| TIDM | DFI |
|---|---|
| Ticker Code | DFI.L |
| ISIN | BMG2624N1535 |
| Currency | USD |
| Issue Country | SG |
| Sector | - |
| Year End | 31-Dec-24 |
| Shares in Issue | 0.00 |
|---|---|
| Market Cap. | - |
| Market Size | 12,500 |
| PE Ratio | 0.00 |
| Earnings | 0.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 4.21 |
| 52 Week High Date | 28-May-2026 |
| 52 Week Low | 3.39 |
| 52 Week Low Date | 19-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 8,868.90 | 9,169.90 | 9,174.20 | 9,188.20 | 10,268.50 |
| Operating Profit / Loss | 199.10 | 162.60 | 244.30 | 310.80 | 388.10 |
| Net Interest | (150.80) | (143.90) | (121.60) | (118.80) | (142.70) |
| Pre Tax Profit | (212.80) | 71.30 | (89.30) | 150.20 | 330.30 |
| Post Tax Profit | (239.40) | 30.40 | (120.60) | 91.30 | 256.50 |
| Profit for the Period | (239.40) | 30.40 | (120.60) | 91.30 | 256.50 |
| Equity Holders of Parent Company | (244.50) | 32.20 | (114.60) | 102.90 | 271.00 |
| Minority Interests | 5.10 | (1.80) | (6.00) | (11.60) | (14.50) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (18.17USX) | 2.39USX | (8.51USX) | 7.61USX | 20.03USX |
| Earnings per Share (Diluted) | (18.17USX) | 2.38USX | (8.48USX) | 7.61USX | 20.03USX |
| Earnings per Share (Adjusted) | 14.91USX | 11.49USX | 2.14USX | 7.73USX | 20.38USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (18.17USX) | 2.39USX | (8.51USX) | 7.61USX | 20.03USX |
| Earnings per Share (Diluted) | (18.17USX) | 2.38USX | (8.48USX) | 7.61USX | 20.03USX |
| Earnings per Share (Adjusted) | 14.91USX | 11.49USX | 2.14USX | 7.73USX | 20.38USX |
| Dividend per Share | $0.11 | $0.08 | $0.03 | $0.10 | $0.17 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 137.50 | 289.60 | 411.90 | 411.90 | 420.60 |
| Property, Plant and Equipment | 3,160.50 | 3,370.40 | 3,473.00 | 3,550.90 | 3,644.00 |
| Investments | 859.40 | 1,800.40 | 1,803.10 | 2,175.80 | 2,262.50 |
| Investment Properties | 100.80 | 122.20 | 39.80 | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 144.20 | 142.40 | 158.30 | 141.20 | 130.30 |
| Total Non-Current Assets | 4,402.40 | 5,725.00 | 5,886.10 | 6,279.80 | 6,457.40 |
| Current Assets | |||||
| Inventories | 686.30 | 763.50 | 871.40 | 781.90 | 778.70 |
| Trade and Other Receivables | 222.70 | 256.30 | 252.90 | 232.00 | 303.60 |
| Cash at Bank and in Hand | 273.80 | 303.40 | 230.70 | 210.40 | 277.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 13.30 | 15.10 | 85.20 | 100.70 | 83.20 |
| Total Current Assets | 1,196.10 | 1,338.30 | 1,440.20 | 1,325.00 | 1,443.10 |
| Other Assets | 1,673.50 | 47.80 | n/a | n/a | n/a |
| Total Assets | 7,272.00 | 7,111.10 | 7,326.30 | 7,604.80 | 7,900.50 |
| Current Liabilities | |||||
| Borrowings | 4,015.10 | 3,429.00 | 1,423.80 | 1,383.80 | 1,536.10 |
| Other Current Liabilities | 75.90 | 78.60 | 2,249.80 | 2,157.10 | 2,189.00 |
| Total Current Liabilities | 4,091.00 | 3,507.60 | 3,673.60 | 3,540.90 | 3,725.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,444.40 | 2,442.50 | 2,548.10 | 2,630.80 | 2,628.60 |
| Provisions | 137.50 | 146.90 | 148.70 | 147.00 | 154.30 |
| Other Non-Current Liabilities | 4.40 | 6.20 | 14.50 | 18.90 | 56.60 |
| Total Non-Current Liabilities | 2,586.30 | 2,595.60 | 2,711.30 | 2,796.70 | 2,839.50 |
| Net Assets | 594.70 | 988.10 | 941.40 | 1,267.20 | 1,335.90 |
| Capital and Reserves | |||||
| Share Capital | 75.20 | 75.20 | 75.20 | 75.20 | 75.10 |
| Share Premium Account | 75.60 | 72.80 | 37.60 | 35.60 | 34.10 |
| Other Reserves | n/a | n/a | 30.00 | 24.60 | 25.50 |
| Retained Earnings | 430.60 | 832.20 | 804.30 | 1,131.80 | 1,187.60 |
| Shareholders Funds | 581.40 | 980.20 | 947.10 | 1,267.20 | 1,322.30 |
| Minority Interests / Other Equity | 13.30 | 7.90 | (5.70) | n/a | 13.60 |
| Total Equity | 594.70 | 988.10 | 941.40 | 1,267.20 | 1,335.90 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 2.24% | 1.77% | 2.66% | 3.38% | 3.78% |
| Return on Capital Employed | (0.88%) | 3.20% | 0.69% | 5.36% | 9.04% |
| Dividend Cover | 1.42 | 1.44 | 0.71 | 0.81 | 1.24 |
| Dividend Yield | 2.40 | 1.80 | 0.70 | 2.20 | n/a |
| PE Ratio | 29.30 | 38.00 | 204.20 | 56.50 | n/a |
| PEG | n/a | n/a | n/a | 0.20 | n/a |
| Dividend per Share Growth | n/a | (23.81%) | (62.50%) | 216.67% | 73.68% |
| Net Asset Value per Share | $0.34 | $0.52 | $0.39 | $0.63 | $0.68 |