| TIDM | CMCL |
|---|---|
| Ticker Code | CMCL.L |
| ISIN | JE00BF0XVB15 |
| Currency | GBX |
| Issue Country | JE |
| Sector | NMX551030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 19.31m |
|---|---|
| Market Cap. | £289.70m |
| Market Size | 150 |
| PE Ratio | 7.137725 |
| Earnings | 210.15099 |
| Dividend | 41.81163 |
| Yield | 2.787% |
| # of Trades | 23 |
|---|---|
| Vol Sold | 1 |
| Vol Bought | 4,469 |
| 52 Week High | 2,900.00 |
| 52 Week High Date | 07-Oct-2025 |
| 52 Week Low | 1,350.00 |
| 52 Week Low Date | 01-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 267.66 | 183.02 | 146.31 | 142.08 | 121.33 |
| Operating Profit / Loss | 109.62 | 43.67 | 10.96 | 40.28 | 38.36 |
| Net Interest | (3.05) | (3.13) | (2.98) | (0.64) | (0.36) |
| Pre Tax Profit | 106.57 | 40.54 | 7.97 | 39.64 | 38.00 |
| Post Tax Profit | 67.51 | 23.05 | (4.84) | 22.87 | 23.14 |
| Profit for the Period | 67.51 | 23.05 | (4.84) | 22.87 | 23.14 |
| Equity Holders of Parent Company | 55.22 | 17.90 | (7.86) | 17.90 | 18.41 |
| Minority Interests | 12.29 | 5.16 | 3.02 | 4.96 | 4.74 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 283.00USX | 91.00USX | (43.60USX) | 135.50USX | 149.00USX |
| Earnings per Share (Diluted) | 283.00USX | 91.00USX | (43.60USX) | 135.40USX | 148.00USX |
| Earnings per Share (Adjusted) | 283.00USX | 91.00USX | (43.60USX) | 219.90USX | 225.90USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 283.00USX | 91.00USX | (43.60USX) | 135.50USX | 149.00USX |
| Earnings per Share (Diluted) | 283.00USX | 91.00USX | (43.60USX) | 135.40USX | 148.00USX |
| Earnings per Share (Adjusted) | 283.00USX | 91.00USX | (43.60USX) | 219.90USX | 225.90USX |
| Dividend per Share | $0.56 | $0.56 | $0.56 | $0.56 | $0.50 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 94.27 | 17.58 | 8.65 |
| Property, Plant and Equipment | 309.46 | 286.78 | 179.65 | 178.98 | 149.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.23 | 0.26 | 0.15 | 0.20 | 0.19 |
| Total Non-Current Assets | 309.69 | 287.05 | 274.07 | 196.76 | 157.94 |
| Current Assets | |||||
| Inventories | 26.83 | 23.77 | 20.30 | 18.33 | 20.81 |
| Trade and Other Receivables | 26.41 | 19.42 | 12.49 | 12.92 | 14.97 |
| Cash at Bank and in Hand | 35.74 | 4.26 | 6.71 | 6.74 | 17.15 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 13.23 | 13.87 | 14.73 | 0.44 | n/a |
| Total Current Assets | 102.21 | 61.32 | 54.23 | 38.43 | 52.93 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 411.89 | 348.36 | 328.30 | 235.19 | 210.88 |
| Current Liabilities | |||||
| Borrowings | 26.63 | 15.05 | 0.83 | 5.37 | 1.02 |
| Other Current Liabilities | 33.72 | 30.34 | 39.30 | 27.07 | 16.67 |
| Total Current Liabilities | 60.35 | 45.40 | 40.13 | 32.44 | 17.69 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.97 | 10.01 | 6.49 | 0.18 | 0.33 |
| Provisions | 60.74 | 58.08 | 10.98 | 8.08 | 11.33 |
| Other Non-Current Liabilities | 1.29 | 0.41 | 46.50 | 1.03 | 0.97 |
| Total Non-Current Liabilities | 68.00 | 68.51 | 63.97 | 9.29 | 12.63 |
| Net Assets | 283.55 | 234.46 | 224.20 | 193.46 | 180.56 |
| Capital and Reserves | |||||
| Share Capital | 166.33 | 165.41 | 165.07 | 83.47 | 82.67 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 138.25 | 138.47 | 137.82 | 137.80 | 137.78 |
| Retained Earnings | (45.59) | (90.00) | (97.14) | (50.22) | (59.15) |
| Shareholders Funds | 259.00 | 213.88 | 205.74 | 171.05 | 161.30 |
| Minority Interests / Other Equity | 24.55 | 20.59 | 18.46 | 22.41 | 19.26 |
| Total Equity | 283.55 | 234.46 | 224.20 | 193.46 | 180.56 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 40.96% | 23.86% | 7.49% | 28.35% | 31.62% |
| Return on Capital Employed | 29.09% | 13.75% | 7.39% | 21.25% | 20.78% |
| Dividend Cover | 5.05 | 1.62 | (0.78) | 3.14 | 4.52 |
| Dividend Yield | 2.10 | 5.50 | 4.30 | 5.00 | 4.20 |
| PE Ratio | 9.20 | 11.20 | n/a | 6.30 | 5.20 |
| PEG | n/a | n/a | n/a | n/a | 0.50 |
| Dividend per Share Growth | n/a | n/a | (20.00%) | 40.00% | 49.25% |
| Net Asset Value per Share | $14.68 | $12.14 | $6.73 | $9.11 | $8.90 |