| TIDM | CAM |
|---|---|
| Ticker Code | CAM.L |
| ISIN | GB0001667087 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX451020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.53m |
|---|---|
| Market Cap. | £137.76m |
| Market Size | 75 |
| PE Ratio | -29.19122 |
| Earnings | -186.70 |
| Dividend | 260.00 |
| Yield | 4.771% |
| # of Trades | 9 |
|---|---|
| Vol Sold | 150 |
| Vol Bought | 277 |
| 52 Week High | 6,300.00 |
| 52 Week High Date | 29-Apr-2026 |
| 52 Week Low | 4,800.00 |
| 52 Week Low Date | 18-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 268.00 | 262.20 | 234.20 | 297.20 | 255.30 |
| Operating Profit / Loss | 1.20 | 2.20 | 12.90 | (5.60) | 0.40 |
| Net Interest | 1.80 | (1.00) | (0.60) | (0.20) | (0.10) |
| Pre Tax Profit | 3.00 | n/a | 18.20 | (4.30) | 7.10 |
| Post Tax Profit | (4.20) | (4.70) | 13.00 | (16.50) | 4.50 |
| Profit for the Period | (4.10) | (5.30) | (1.40) | (8.90) | 4.50 |
| Equity Holders of Parent Company | (4.90) | (4.90) | (3.70) | (13.60) | 2.30 |
| Minority Interests | 0.80 | (0.40) | 2.30 | 4.70 | 2.20 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (190.50p) | (155.70p) | 387.40p | (767.60p) | 83.30p |
| Earnings per Share (Diluted) | (190.50p) | (155.70p) | 387.40p | (767.60p) | 83.30p |
| Earnings per Share (Adjusted) | (190.50p) | (155.70p) | 387.40p | (767.60p) | 83.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (186.70p) | (177.40p) | (134.00p) | 492.40p | 83.30p |
| Earnings per Share (Diluted) | (186.70p) | (177.40p) | (134.00p) | 492.40p | 83.30p |
| Earnings per Share (Adjusted) | (186.70p) | (177.40p) | (134.00p) | 492.40p | 83.30p |
| Dividend per Share | 260.00p | 260.00p | n/a | 146.00p | 146.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 4.50 | 4.80 | 4.70 | 6.30 | 10.10 |
| Property, Plant and Equipment | 148.60 | 159.20 | 164.30 | 210.60 | 230.90 |
| Investments | 55.60 | 34.70 | 57.70 | 112.50 | 81.10 |
| Investment Properties | 1.20 | 13.90 | 23.30 | 25.40 | 23.10 |
| Other Financial Assets | n/a | n/a | n/a | n/a | 36.40 |
| Other Non-Current Assets | 19.80 | 24.70 | 11.20 | 18.00 | 30.90 |
| Total Non-Current Assets | 229.70 | 237.30 | 261.20 | 372.80 | 412.50 |
| Current Assets | |||||
| Inventories | 38.60 | 46.90 | 49.40 | 60.40 | 51.70 |
| Trade and Other Receivables | 41.00 | 38.50 | 48.20 | 67.60 | 48.50 |
| Cash at Bank and in Hand | 65.90 | 98.70 | 47.90 | 49.30 | 61.80 |
| Current Asset Investments | n/a | n/a | 1.00 | 1.30 | 4.00 |
| Other Current Assets | 64.80 | 54.90 | 9.70 | 11.90 | 15.00 |
| Total Current Assets | 210.30 | 239.00 | 156.20 | 190.50 | 181.00 |
| Other Assets | n/a | n/a | 82.30 | 4.60 | n/a |
| Total Assets | 440.00 | 476.30 | 499.70 | 567.90 | 593.50 |
| Current Liabilities | |||||
| Borrowings | 13.10 | 16.20 | 20.80 | 7.40 | 6.50 |
| Other Current Liabilities | 53.90 | 64.60 | 65.10 | 78.10 | 77.10 |
| Total Current Liabilities | 67.00 | 80.80 | 85.90 | 85.50 | 83.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 9.30 | 10.70 | 12.40 | 23.50 | 26.00 |
| Provisions | 27.40 | 28.00 | 28.40 | 37.00 | 38.00 |
| Other Non-Current Liabilities | 6.80 | 9.10 | 9.70 | 8.10 | 8.60 |
| Total Non-Current Liabilities | 43.50 | 47.80 | 50.50 | 68.60 | 72.60 |
| Net Assets | 329.50 | 347.70 | 363.30 | 413.80 | 437.30 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Share Premium Account | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 |
| Other Reserves | 276.00 | 292.90 | 310.20 | n/a | n/a |
| Retained Earnings | n/a | n/a | n/a | 365.00 | 373.00 |
| Shareholders Funds | 291.60 | 308.50 | 325.80 | 380.60 | 388.60 |
| Minority Interests / Other Equity | 37.90 | 39.20 | 37.50 | 48.80 | 48.70 |
| Total Equity | 329.50 | 347.70 | 363.30 | 413.80 | 437.30 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 0.45% | 0.84% | 5.51% | (1.88%) | 0.16% |
| Return on Capital Employed | 0.32% | 0.25% | 4.47% | (0.86%) | 1.45% |
| Dividend Cover | (0.73) | (0.60) | n/a | (5.26) | 0.57 |
| Dividend Yield | 5.20 | 5.50 | n/a | 3.10 | 2.10 |
| PE Ratio | n/a | n/a | 12.00 | n/a | 81.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 1.39% |
| Net Asset Value per Share | 11,848.86p | 12,501.46p | 13,073.85p | 14,856.65p | 15,574.88p |