| TIDM | BVC |
|---|---|
| Ticker Code | BVC.L |
| ISIN | IL0010849045 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-24 |
| Shares in Issue | 340.08m |
|---|---|
| Market Cap. | £47.27m |
| Market Size | 20,000 |
| PE Ratio | -4.456773 |
| Earnings | -3.118849 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 19 |
|---|---|
| Vol Sold | 131,576 |
| Vol Bought | 27,407 |
| 52 Week High | 20.00 |
| 52 Week High Date | 01-Dec-2025 |
| 52 Week Low | 12.20 |
| 52 Week Low Date | 23-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 117.34 | 116.73 | 116.12 | 140.04 | 183.57 |
| Operating Profit / Loss | (4.66) | 2.73 | 3.13 | 24.38 | 14.23 |
| Net Interest | 2.05 | 0.04 | (1.24) | 0.56 | (0.93) |
| Pre Tax Profit | (5.38) | 2.77 | 1.90 | 24.93 | 13.30 |
| Post Tax Profit | (7.46) | 1.17 | 0.87 | 14.76 | 12.26 |
| Profit for the Period | (22.25) | (0.20) | 0.87 | 14.76 | 12.26 |
| Equity Holders of Parent Company | (22.30) | (0.19) | 0.87 | 14.76 | 12.26 |
| Minority Interests | 0.04 | (0.01) | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.72USX) | 0.27USX | 0.06p | 0.03p | 2.22USX |
| Earnings per Share (Diluted) | (1.72USX) | 0.27USX | 0.06p | 0.03p | 2.21USX |
| Earnings per Share (Adjusted) | (1.72USX) | 0.27USX | 0.06p | 0.03p | 2.22USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.11USX) | (0.05USX) | 0.06p | 0.03p | 2.22USX |
| Earnings per Share (Diluted) | (5.11USX) | (0.05USX) | 0.06p | 0.03p | 2.21USX |
| Earnings per Share (Adjusted) | (5.11USX) | (0.05USX) | 0.06p | 0.03p | 2.22USX |
| Dividend per Share | n/a | n/a | n/a | n/a | $0.01 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 11.35 | 20.78 | 18.53 | 16.03 | 23.72 |
| Property, Plant and Equipment | 16.19 | 20.40 | 20.77 | 24.68 | 25.72 |
| Investments | 19.02 | 19.11 | 16.77 | 13.69 | 14.30 |
| Investment Properties | 0.55 | 0.61 | 0.62 | 1.74 | 1.88 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.50 | 3.51 | 3.36 | 3.38 | 5.76 |
| Total Non-Current Assets | 50.61 | 64.42 | 60.06 | 59.52 | 71.37 |
| Current Assets | |||||
| Inventories | 32.71 | 38.23 | 34.46 | 30.95 | 33.89 |
| Trade and Other Receivables | 29.61 | 31.22 | 36.49 | 34.93 | 41.47 |
| Cash at Bank and in Hand | 25.90 | 32.34 | 35.16 | 65.33 | 50.58 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.33 | 8.43 | 9.01 | 2.43 | 2.80 |
| Total Current Assets | 98.55 | 110.21 | 115.12 | 133.65 | 128.74 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 149.16 | 174.63 | 175.18 | 193.16 | 200.11 |
| Current Liabilities | |||||
| Borrowings | 6.29 | 5.11 | 4.22 | 3.82 | 7.61 |
| Other Current Liabilities | 40.29 | 42.02 | 47.07 | 54.07 | 56.66 |
| Total Current Liabilities | 46.58 | 47.13 | 51.29 | 57.89 | 64.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.36 | 3.98 | 9.23 | 10.35 | 15.53 |
| Provisions | n/a | 0.04 | 0.12 | 0.17 | 0.71 |
| Other Non-Current Liabilities | 7.24 | 4.05 | 0.54 | 0.62 | 0.83 |
| Total Non-Current Liabilities | 9.60 | 8.06 | 9.89 | 11.14 | 17.07 |
| Net Assets | 92.98 | 119.44 | 114.00 | 124.13 | 118.76 |
| Capital and Reserves | |||||
| Share Capital | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
| Share Premium Account | 429.60 | 428.66 | 426.14 | 425.84 | 425.69 |
| Other Reserves | (34.69) | (29.86) | (32.81) | (19.85) | (14.32) |
| Retained Earnings | (302.16) | (279.77) | (279.58) | (279.89) | (290.09) |
| Shareholders Funds | 94.06 | 120.34 | 115.07 | 127.42 | 122.59 |
| Minority Interests / Other Equity | (1.08) | (0.91) | (1.07) | (3.29) | (3.83) |
| Total Equity | 92.98 | 119.44 | 114.00 | 124.13 | 118.76 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (3.97%) | 2.34% | 2.70% | 17.41% | 7.75% |
| Return on Capital Employed | (8.24%) | 2.53% | 2.87% | 19.91% | 11.97% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 97.50 | 456.70 | 2,555.70 | 54.50 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.19 | $0.23 | $21.87 | $24.76 | $0.22 |