| TIDM | BRWM |
|---|---|
| Ticker Code | BRWM.L |
| ISIN | GB0005774855 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302040 |
| Year End | 31-Dec-24 |
| Shares in Issue | 186.38m |
|---|---|
| Market Cap. | £1.79b |
| Market Size | 750 |
| PE Ratio | 2.629421 |
| Earnings | 365.86 |
| Dividend | 23.00 |
| Yield | 2.391% |
| # of Trades | 593 |
|---|---|
| Vol Sold | 164,036 |
| Vol Bought | 142,127 |
| 52 Week High | 1,068.00 |
| 52 Week High Date | 02-Mar-2026 |
| 52 Week Low | 487.50 |
| 52 Week Low Date | 27-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 55.13 | 75.14 | 86.00 | 87.68 | 39.58 |
| Operating Profit / Loss | 51.68 | 71.49 | 82.34 | 84.39 | 36.93 |
| Net Interest | (2.21) | (2.38) | (1.18) | (0.37) | (0.42) |
| Pre Tax Profit | 49.47 | 69.12 | 81.16 | 84.02 | 36.50 |
| Post Tax Profit | 44.13 | 64.69 | 76.01 | 78.91 | 35.45 |
| Profit for the Period | 44.13 | 64.69 | 76.01 | 78.91 | 35.45 |
| Equity Holders of Parent Company | 44.13 | 64.69 | 76.01 | 78.91 | 35.45 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 23.09p | 33.95p | 40.68p | 43.59p | 20.40p |
| Earnings per Share (Diluted) | 23.09p | 33.95p | 40.68p | 43.59p | 20.40p |
| Earnings per Share (Adjusted) | 23.09p | 33.95p | 40.68p | 43.59p | 20.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 23.09p | 33.95p | 40.68p | 43.59p | 20.40p |
| Earnings per Share (Diluted) | 23.09p | 33.95p | 40.68p | 43.59p | 20.40p |
| Earnings per Share (Adjusted) | 23.09p | 33.95p | 40.68p | 43.59p | 20.40p |
| Dividend per Share | 23.00p | 33.50p | 40.00p | 42.50p | 20.30p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 1,093.20 | 1,298.42 | 1,424.84 | 1,256.80 | 1,045.82 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1,093.20 | 1,298.42 | 1,424.84 | 1,256.80 | 1,045.82 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.86 | 3.59 | 4.43 | 5.21 | 6.72 |
| Cash at Bank and in Hand | 21.40 | 10.61 | 29.49 | 26.33 | 6.42 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 6.20 | 7.55 | 7.62 | 0.67 | 3.06 |
| Total Current Assets | 30.46 | 21.75 | 41.54 | 32.21 | 16.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,123.65 | 1,320.17 | 1,466.38 | 1,289.01 | 1,062.02 |
| Current Liabilities | |||||
| Borrowings | 135.74 | 149.83 | 158.78 | 139.22 | 124.85 |
| Other Current Liabilities | 11.77 | 9.80 | 7.75 | 6.28 | 6.13 |
| Total Current Liabilities | 147.51 | 159.63 | 166.54 | 145.50 | 130.98 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | 0.56 | 0.63 | 0.22 |
| Other Non-Current Liabilities | 0.94 | 0.48 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.94 | 0.49 | 0.56 | 0.63 | 0.22 |
| Net Assets | 975.20 | 1,160.05 | 1,299.29 | 1,142.87 | 930.83 |
| Capital and Reserves | |||||
| Share Capital | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 |
| Share Premium Account | 151.49 | 151.49 | 148.11 | 138.82 | 127.16 |
| Other Reserves | 776.01 | 865.04 | 945.95 | 920.33 | 755.64 |
| Retained Earnings | 38.05 | 133.87 | 195.58 | 74.07 | 38.38 |
| Shareholders Funds | 975.20 | 1,160.05 | 1,299.29 | 1,142.87 | 930.83 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 975.20 | 1,160.05 | 1,299.29 | 1,142.87 | 930.83 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 93.73% | 95.14% | 95.75% | 96.25% | 93.31% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.00 | 1.01 | 1.02 | 1.03 | 1.00 |
| Dividend Yield | 4.80 | 5.70 | 5.70 | 7.20 | 3.90 |
| PE Ratio | 20.80 | 17.30 | 17.10 | 13.50 | 25.60 |
| PEG | n/a | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | (31.34%) | (16.25%) | (5.88%) | 109.36% | (7.73%) |
| Net Asset Value per Share | 510.93p | 607.78p | 680.72p | 598.78p | 487.68p |