| TIDM | BRCK |
|---|---|
| Ticker Code | BRCK.L |
| ISIN | GB00BK63S759 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX501010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 322.15m |
|---|---|
| Market Cap. | £158.17m |
| Market Size | 15,000 |
| PE Ratio | 24.06863 |
| Earnings | 2.04 |
| Dividend | 3.40 |
| Yield | 6.925% |
| # of Trades | 64 |
|---|---|
| Vol Sold | 100,829 |
| Vol Bought | 109,556 |
| 52 Week High | 71.00 |
| 52 Week High Date | 03-Jun-2025 |
| 52 Week Low | 39.50 |
| 52 Week Low Date | 23-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 637.06 | 594.08 | 681.09 | 520.17 | 181.08 |
| Operating Profit / Loss | 21.00 | 27.75 | 40.24 | 20.70 | 12.00 |
| Net Interest | (9.29) | (6.37) | (5.11) | (2.19) | (0.83) |
| Pre Tax Profit | 11.71 | 21.44 | 34.53 | 18.41 | 11.16 |
| Post Tax Profit | 6.51 | 15.36 | 27.70 | 10.76 | 9.66 |
| Profit for the Period | 6.51 | 15.36 | 27.70 | 10.76 | 9.66 |
| Equity Holders of Parent Company | 6.53 | 15.37 | 27.74 | 10.84 | 9.66 |
| Minority Interests | (0.02) | 0.00 | (0.04) | (0.08) | (0.01) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.04p | 5.06p | 9.26p | 4.40p | 4.19p |
| Earnings per Share (Diluted) | 2.00p | 4.96p | 9.10p | 4.32p | 4.18p |
| Earnings per Share (Adjusted) | 8.59p | 8.66p | 11.93p | 10.06p | 5.56p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.04p | 5.06p | 9.26p | 4.40p | 4.19p |
| Earnings per Share (Diluted) | 2.00p | 5.06p | 9.10p | 4.32p | 4.18p |
| Earnings per Share (Adjusted) | 8.59p | 8.66p | 11.93p | 10.06p | 5.56p |
| Dividend per Share | 3.51p | 3.35p | 3.16p | 3.00p | 1.95p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 212.61 | 226.41 | 152.42 | 150.95 | 76.85 |
| Property, Plant and Equipment | 48.10 | 48.34 | 43.34 | 31.22 | 17.07 |
| Investments | n/a | 0.34 | 0.32 | 0.72 | 0.35 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.19 | n/a | n/a |
| Other Non-Current Assets | 2.00 | 7.12 | 3.61 | 1.02 | 0.56 |
| Total Non-Current Assets | 262.70 | 282.20 | 199.88 | 183.91 | 94.82 |
| Current Assets | |||||
| Inventories | 36.25 | 29.84 | 33.16 | 28.12 | 12.13 |
| Trade and Other Receivables | 118.79 | 112.80 | 125.60 | 131.20 | 42.83 |
| Cash at Bank and in Hand | 23.11 | 15.58 | 21.64 | 25.03 | 8.59 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 11.21 | 11.34 | 2.32 | 0.88 | n/a |
| Total Current Assets | 189.36 | 169.57 | 182.73 | 185.23 | 63.55 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 452.06 | 451.77 | 382.61 | 369.14 | 158.37 |
| Current Liabilities | |||||
| Borrowings | 22.84 | 12.53 | 15.85 | 2.22 | 1.50 |
| Other Current Liabilities | 126.60 | 117.53 | 131.42 | 140.05 | 39.20 |
| Total Current Liabilities | 149.44 | 130.06 | 147.27 | 142.26 | 40.69 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 76.06 | 78.05 | 29.77 | 34.66 | 22.55 |
| Provisions | 23.91 | 27.71 | 20.61 | 19.83 | 6.55 |
| Other Non-Current Liabilities | 13.91 | 24.08 | 9.59 | 17.91 | 3.15 |
| Total Non-Current Liabilities | 113.88 | 129.84 | 59.97 | 72.40 | 32.25 |
| Net Assets | 188.74 | 191.88 | 175.38 | 154.48 | 85.43 |
| Capital and Reserves | |||||
| Share Capital | 3.22 | 3.19 | 3.00 | 2.98 | n/a |
| Share Premium Account | 102.97 | 102.91 | 102.85 | 102.15 | n/a |
| Other Reserves | 26.58 | 25.41 | 14.66 | 13.08 | n/a |
| Retained Earnings | 55.97 | 60.49 | 55.00 | 36.37 | n/a |
| Shareholders Funds | 188.74 | 192.01 | 175.51 | 154.57 | 85.44 |
| Minority Interests / Other Equity | n/a | (0.13) | (0.13) | (0.09) | (0.01) |
| Total Equity | 188.74 | 191.88 | 175.38 | 154.48 | 85.43 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 3.30% | 4.67% | 5.91% | 3.98% | 6.63% |
| Return on Capital Employed | 21.22% | 33.21% | 44.45% | 34.20% | 30.62% |
| Dividend Cover | 2.45 | 2.59 | 3.78 | 3.35 | 2.85 |
| Dividend Yield | 6.10 | 5.50 | 4.90 | 3.20 | 2.50 |
| PE Ratio | 6.80 | 7.00 | 5.40 | 9.30 | 13.90 |
| PEG | n/a | 7.00 | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a | (4.56%) | (5.67%) | (5.06%) | n/a |
| Net Asset Value per Share | (7.41p) | (10.72p) | 7.12p | 1.10p | 2.88p |