| TIDM | AIRC |
|---|---|
| Ticker Code | AIRC.L |
| ISIN | CNE1000001S0 |
| Currency | GBX |
| Issue Country | HK |
| Sector | NMX405010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 17.45b |
|---|---|
| Market Cap. | £7.85b |
| Market Size | 24,000 |
| PE Ratio | -38.54342 |
| Earnings | -1.167507 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 5 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 73.76409 |
| 52 Week High Date | 21-Jan-2026 |
| 52 Week Low | 42.7637 |
| 52 Week Low Date | 28-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 166,698.88 | 141,100.23 | 52,897.59 | 74,531.67 | 69,503.75 |
| Operating Profit / Loss | 2,218.20 | 2,889.52 | (35,443.79) | (16,862.18) | (11,168.82) |
| Net Interest | (5,877.39) | (6,338.08) | (6,243.90) | (5,382.99) | (4,908.19) |
| Pre Tax Profit | (1,598.87) | (1,649.78) | (45,876.89) | (21,825.53) | (18,466.41) |
| Post Tax Profit | (2,445.34) | (1,561.25) | (45,173.91) | (18,822.24) | (15,816.13) |
| Profit for the Period | (2,445.34) | (1,561.25) | (45,173.91) | (18,822.24) | (15,816.13) |
| Equity Holders of Parent Company | (232.56) | (1,038.41) | (38,617.50) | (16,635.18) | (14,403.34) |
| Minority Interests | (2,212.78) | (522.84) | (6,556.42) | (2,187.06) | (1,412.79) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.47CNY) | (6.74CNY) | (281.16CNY) | (121.12CNY) | (104.87CNY) |
| Earnings per Share (Diluted) | (1.47CNY) | (6.74CNY) | (281.16CNY) | (121.12CNY) | (104.87CNY) |
| Earnings per Share (Adjusted) | (1.47CNY) | (6.74CNY) | (281.16CNY) | (121.12CNY) | (104.87CNY) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.47CNY) | (6.74CNY) | (281.16CNY) | (121.12CNY) | (104.87CNY) |
| Earnings per Share (Diluted) | (1.47CNY) | (6.74CNY) | (281.16CNY) | (121.12CNY) | (104.87CNY) |
| Earnings per Share (Adjusted) | (1.47CNY) | (6.74CNY) | (281.16CNY) | (121.12CNY) | (104.87CNY) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 4,202.29 | 9,915.09 | 5,402.40 | 4,646.36 | 1,136.56 |
| Property, Plant and Equipment | 241,013.02 | 259,721.69 | 241,870.09 | 239,085.64 | 240,794.03 |
| Investments | 17,056.78 | 15,136.90 | 12,574.37 | 12,259.46 | 12,752.71 |
| Investment Properties | 693.06 | 727.00 | 106.12 | 128.78 | 600.33 |
| Other Financial Assets | 1,426.85 | 1,397.31 | 1,360.98 | 0.01 | 0.01 |
| Other Non-Current Assets | 40,670.98 | 16,046.00 | 11,452.24 | 11,898.19 | 9,010.08 |
| Total Non-Current Assets | 305,062.97 | 302,943.97 | 272,766.22 | 268,018.44 | 264,293.72 |
| Current Assets | |||||
| Inventories | 4,224.99 | 3,682.82 | 2,557.82 | 2,050.28 | 1,853.99 |
| Trade and Other Receivables | 8,901.29 | 9,038.74 | 4,833.26 | 6,626.15 | 6,861.86 |
| Cash at Bank and in Hand | 21,039.47 | 15,628.50 | 11,435.88 | 16,709.66 | 5,838.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 6,521.44 | 3,984.66 | 3,418.17 | 5,010.63 | 5,182.05 |
| Total Current Assets | 40,687.20 | 32,334.72 | 22,245.13 | 30,396.73 | 19,735.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 345,750.19 | 335,278.69 | 295,011.34 | 298,415.16 | 284,029.62 |
| Current Liabilities | |||||
| Borrowings | 92,009.36 | 65,447.12 | 19,946.15 | 41,072.39 | 53,191.23 |
| Other Current Liabilities | 45,600.70 | 44,870.16 | 72,536.46 | 50,343.33 | 27,406.96 |
| Total Current Liabilities | 137,610.05 | 110,317.27 | 92,482.61 | 91,415.73 | 80,598.19 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 143,971.14 | 168,813.59 | 143,766.13 | 119,967.52 | 107,737.77 |
| Provisions | 128.38 | 348.63 | 323.30 | 328.06 | 8,916.63 |
| Other Non-Current Liabilities | 23,114.63 | 20,535.18 | 36,879.12 | 20,838.77 | 3,003.99 |
| Total Non-Current Liabilities | 167,214.14 | 189,697.41 | 180,968.54 | 141,134.35 | 119,658.39 |
| Net Assets | 40,925.97 | 35,264.01 | 21,560.19 | 65,865.07 | 83,773.04 |
| Capital and Reserves | |||||
| Share Capital | 17,448.42 | 16,200.79 | 14,524.82 | 14,524.82 | 14,524.82 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (3,047.56) | (3,047.56) | 38,393.34 | 37,561.73 | (3,047.56) |
| Retained Earnings | 30,727.31 | 24,052.75 | (29,309.02) | 9,315.97 | 66,064.08 |
| Shareholders Funds | 45,128.17 | 37,205.98 | 23,609.13 | 61,402.52 | 77,541.33 |
| Minority Interests / Other Equity | (4,202.20) | (1,941.97) | (2,048.95) | 4,462.55 | 6,231.71 |
| Total Equity | 40,925.97 | 35,264.01 | 21,560.19 | 65,865.07 | 83,773.04 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 1.33% | 2.05% | (67.00%) | (22.62%) | (16.07%) |
| Return on Capital Employed | 1.57% | 1.80% | (21.99%) | (7.39%) | (5.37%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 8.05CNY | 5.56CNY | 3.54CNY | 13.42CNY | 18.11CNY |