| TIDM | AGY |
|---|---|
| Ticker Code | AGY.L |
| ISIN | GB00B02LCQ05 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 29-Jun-25 |
| Shares in Issue | 6.33b |
|---|---|
| Market Cap. | £563.60m |
| Market Size | 75,000 |
| PE Ratio | -10.59524 |
| Earnings | -0.84 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 8 |
|---|---|
| Vol Sold | 8,936 |
| Vol Bought | 27,700 |
| 52 Week High | 12.10 |
| 52 Week High Date | 26-Feb-2026 |
| 52 Week Low | 6.60 |
| 52 Week Low Date | 12-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 55.04 | 55.20 | 59.59 | 72.77 | 84.33 |
| Operating Profit / Loss | (28.16) | (35.26) | (39.65) | (12.24) | 4.03 |
| Net Interest | (6.78) | (3.91) | (2.11) | (0.41) | (0.37) |
| Pre Tax Profit | (39.20) | (39.17) | (41.77) | (12.66) | 3.66 |
| Post Tax Profit | (40.13) | (38.62) | (43.07) | (13.78) | 2.89 |
| Profit for the Period | (40.13) | (38.62) | (43.07) | (13.78) | 2.89 |
| Equity Holders of Parent Company | (40.13) | (38.62) | (43.07) | (13.78) | 2.89 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.84p) | (1.03p) | (6.43p) | (2.14p) | 0.45p |
| Earnings per Share (Diluted) | (0.84p) | (1.03p) | (6.43p) | (2.14p) | 0.43p |
| Earnings per Share (Adjusted) | (0.84p) | (1.03p) | (6.43p) | (2.14p) | 0.45p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.84p) | (1.03p) | (6.43p) | (2.14p) | 0.45p |
| Earnings per Share (Diluted) | (0.84p) | (1.03p) | (6.43p) | (2.14p) | 0.43p |
| Earnings per Share (Adjusted) | (0.84p) | (1.03p) | (6.43p) | (2.14p) | 0.45p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 4.26 | 4.69 | 5.14 | 5.04 | 4.75 |
| Property, Plant and Equipment | 24.26 | 23.75 | 23.24 | 20.19 | 19.72 |
| Investments | 2.84 | 2.91 | 4.87 | 5.96 | 5.76 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.51 | 1.58 | n/a | n/a | n/a |
| Total Non-Current Assets | 32.87 | 32.92 | 33.24 | 31.19 | 30.23 |
| Current Assets | |||||
| Inventories | 13.91 | 12.74 | 11.59 | 11.41 | 10.84 |
| Trade and Other Receivables | 5.92 | 5.94 | 7.09 | 10.47 | 6.22 |
| Cash at Bank and in Hand | 12.79 | 12.91 | 14.85 | 20.52 | 40.27 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.06 | 1.89 | n/a | n/a | 0.52 |
| Total Current Assets | 34.68 | 33.48 | 33.53 | 42.39 | 57.86 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 67.54 | 66.41 | 66.77 | 73.58 | 88.09 |
| Current Liabilities | |||||
| Borrowings | 1.88 | 2.12 | 1.80 | 2.27 | 1.76 |
| Other Current Liabilities | 25.31 | 16.68 | 16.76 | 15.79 | 16.48 |
| Total Current Liabilities | 27.19 | 18.80 | 18.56 | 18.05 | 18.23 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 58.21 | 28.87 | 34.19 | 8.26 | 9.42 |
| Provisions | 1.74 | 2.77 | 4.03 | 0.55 | 0.62 |
| Other Non-Current Liabilities | 8.59 | 8.61 | 7.92 | 8.32 | 11.29 |
| Total Non-Current Liabilities | 68.54 | 40.25 | 46.14 | 17.13 | 21.32 |
| Net Assets | (28.19) | 7.36 | 2.07 | 38.40 | 48.53 |
| Capital and Reserves | |||||
| Share Capital | 4.77 | 4.78 | 0.69 | 0.65 | 0.65 |
| Share Premium Account | 154.64 | 154.64 | 119.03 | 112.58 | 112.58 |
| Other Reserves | 47.63 | 43.22 | 44.22 | 43.08 | 42.71 |
| Retained Earnings | (235.23) | (195.28) | (161.87) | (117.91) | (107.40) |
| Shareholders Funds | (28.19) | 7.36 | 2.07 | 38.40 | 48.53 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (28.19) | 7.36 | 2.07 | 38.40 | 48.53 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | (51.16%) | (63.87%) | (66.55%) | (16.83%) | 4.78% |
| Return on Capital Employed | (110.32%) | (96.80%) | (107.31%) | (27.55%) | 7.25% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 55.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.53p) | 0.04p | (0.05p) | 0.54p | 6.82p |