| Standard | IFRS | IFRS | IFRS |
|---|
| | | | |
| | Millions | Millions | Millions |
| Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a |
| Operating Profit / Loss | (24.97) | (12.51) | (5.13) |
| Net Interest | (0.10) | 0.07 | 0.02 |
| Pre Tax Profit | (24.69) | (12.34) | (5.10) |
| Post Tax Profit | (24.69) | (12.34) | (5.10) |
| Profit for the Period | (24.69) | (12.34) | (5.10) |
| Equity Holders of Parent Company | (24.69) | (12.34) | (5.10) |
| Minority Interests | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (14.00USX) | (10.00USX) | (8.00USX) |
| Earnings per Share (Diluted) | (14.00USX) | (10.00USX) | (8.00USX) |
| Earnings per Share (Adjusted) | (14.00USX) | (10.00USX) | (8.00USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (14.00USX) | (10.00USX) | (8.00USX) |
| Earnings per Share (Diluted) | (14.00USX) | (10.00USX) | (8.00USX) |
| Earnings per Share (Adjusted) | (14.00USX) | (10.00USX) | (8.00USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.06 | 0.06 | 0.04 |
| Investments | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a |
| Other Non-Current Assets | 15.08 | 3.57 | 0.88 |
| Total Non-Current Assets | 15.14 | 3.64 | 0.92 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a |
| Trade and Other Receivables | 0.27 | 0.37 | 0.09 |
| Cash at Bank and in Hand | 27.32 | 61.88 | 1.52 |
| Current Asset Investments | n/a | n/a | n/a |
| Other Current Assets | 0.05 | 0.06 | 0.19 |
| Total Current Assets | 27.64 | 62.31 | 1.80 |
| | | | | | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 42.78 | 65.94 | 2.72 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.05 | 0.07 | n/a |
| Other Current Liabilities | 2.05 | 0.83 | 0.65 |
| Total Current Liabilities | 2.10 | 0.90 | 0.65 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.71 | 0.76 | n/a |
| Provisions | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.71 | 0.76 | n/a |
| | | | | | |
| Net Assets | 39.97 | 64.28 | 2.07 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 88.50 | 88.50 | 13.88 |
| Share Premium Account | n/a | n/a | n/a |
| Other Reserves | 3.26 | 2.89 | 2.96 |
| Retained Earnings | (51.80) | (27.11) | (14.77) |
| Shareholders Funds | 39.97 | 64.28 | 2.07 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a |
| Total Equity | 39.97 | 64.28 | 2.07 |
| | | | | | |
| | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a |
| Return on Capital Employed | (60.37%) | (19.06%) | (246.80%) |
| Dividend Cover | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Net Asset Value per Share | $0.23 | $0.36 | $0.01 |