| TIDM | ACSO |
|---|---|
| Ticker Code | ACSO.L |
| ISIN | GB0001771426 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 32.32m |
|---|---|
| Market Cap. | £85.17m |
| Market Size | 1,500 |
| PE Ratio | 12.69108 |
| Earnings | 20.76262 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 48 |
|---|---|
| Vol Sold | 6,794 |
| Vol Bought | 15,850 |
| 52 Week High | 540.00 |
| 52 Week High Date | 01-Jul-2025 |
| 52 Week Low | 231.00 |
| 52 Week Low Date | 07-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 155.10 | 152.29 | 149.51 | 139.73 | 124.79 |
| Operating Profit / Loss | 14.43 | 11.88 | 9.94 | 12.75 | 13.52 |
| Net Interest | (0.11) | (1.48) | (1.13) | (0.33) | (1.41) |
| Pre Tax Profit | 14.32 | 10.40 | 8.81 | 12.42 | 12.11 |
| Post Tax Profit | 10.98 | 7.80 | 7.69 | 10.06 | 22.02 |
| Profit for the Period | 10.98 | 7.80 | 7.69 | 10.06 | 22.02 |
| Equity Holders of Parent Company | 10.98 | 7.80 | 7.69 | 10.06 | 22.02 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 27.96USX | 19.21USX | 19.19USX | 24.41USX | 53.39USX |
| Earnings per Share (Diluted) | 27.00USX | 18.74USX | 18.67USX | 23.45USX | 51.45USX |
| Earnings per Share (Adjusted) | 44.26USX | 38.39USX | 37.48USX | 35.93USX | 61.10USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 27.96USX | 19.21USX | 19.19USX | 24.41USX | 53.39USX |
| Earnings per Share (Diluted) | 27.00USX | 18.74USX | 18.67USX | 23.45USX | 51.45USX |
| Earnings per Share (Adjusted) | 44.26USX | 38.39USX | 37.48USX | 35.93USX | 61.10USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 163.44 | 159.64 | 165.19 | 110.42 | 120.09 |
| Property, Plant and Equipment | 1.98 | 2.22 | 2.96 | 2.58 | 5.29 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 12.98 | 15.80 | 17.49 | 15.59 | 16.64 |
| Total Non-Current Assets | 178.40 | 177.66 | 185.63 | 128.60 | 142.01 |
| Current Assets | |||||
| Inventories | 0.12 | 0.15 | 1.11 | 0.50 | 0.29 |
| Trade and Other Receivables | 28.85 | 38.33 | 29.86 | 30.65 | 19.90 |
| Cash at Bank and in Hand | 41.37 | 42.77 | 51.81 | 64.66 | 64.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 6.90 | 4.47 | 5.54 | 3.69 | 3.61 |
| Total Current Assets | 77.24 | 85.72 | 88.34 | 99.51 | 87.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 255.64 | 263.38 | 273.97 | 228.10 | 229.86 |
| Current Liabilities | |||||
| Borrowings | 0.46 | 0.53 | 0.79 | 0.45 | 1.00 |
| Other Current Liabilities | 40.08 | 43.05 | 48.41 | 37.58 | 37.78 |
| Total Current Liabilities | 40.54 | 43.58 | 49.20 | 38.03 | 38.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 11.58 | 14.95 | 21.41 | 0.77 | 2.73 |
| Provisions | 6.61 | 7.16 | 8.82 | 3.29 | 4.24 |
| Other Non-Current Liabilities | 0.79 | 0.86 | 1.04 | 0.62 | 0.91 |
| Total Non-Current Liabilities | 18.97 | 22.96 | 31.27 | 4.68 | 7.88 |
| Net Assets | 196.12 | 196.84 | 193.50 | 185.39 | 183.19 |
| Capital and Reserves | |||||
| Share Capital | 0.55 | 0.59 | 0.60 | 0.60 | 0.60 |
| Share Premium Account | 154.54 | 154.37 | 153.95 | 153.62 | 153.50 |
| Other Reserves | 10.82 | 10.08 | 7.75 | 8.28 | 19.34 |
| Retained Earnings | 30.21 | 31.80 | 31.20 | 22.89 | 9.75 |
| Shareholders Funds | 196.12 | 196.84 | 193.50 | 185.39 | 183.19 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 196.12 | 196.84 | 193.50 | 185.39 | 183.19 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 9.30% | 7.80% | 6.65% | 9.13% | 10.83% |
| Return on Capital Employed | 28.11% | 19.85% | 16.75% | 16.04% | 19.02% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 9.90 | 18.30 | 20.30 | 30.40 | 17.60 |
| PEG | 0.70 | 9.20 | 5.10 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.86 | $0.98 | $0.74 | $1.97 | $1.66 |