| TIDM | 0MHP |
|---|---|
| Ticker Code | 0MHP.L |
| ISIN | NO0003921009 |
| Currency | NOK |
| Issue Country | NO |
| Sector | - |
| Year End | 31-Dec-24 |
| Shares in Issue | 975.00m |
|---|---|
| Market Cap. | |
| Market Size | 15,000 |
| PE Ratio | -34.89273 |
| Earnings | -0.502684 |
| Dividend | 1.375 |
| Yield | 7.839% |
| # of Trades | 32 |
|---|---|
| Vol Sold | 14,665 |
| Vol Bought | 5,223 |
| 52 Week High | 21.85 |
| 52 Week High Date | 30-Mar-2026 |
| 52 Week Low | 12.28 |
| 52 Week Low Date | 27-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 666.80 | 667.50 | 1,337.00 | 1,004.10 | 614.90 |
| Operating Profit / Loss | 2.80 | 206.40 | 431.40 | 320.90 | (314.50) |
| Net Interest | (19.40) | (67.00) | (84.90) | (100.70) | (111.20) |
| Pre Tax Profit | (13.30) | 151.30 | 346.50 | 220.10 | (425.80) |
| Post Tax Profit | (25.80) | (10.90) | 384.90 | 203.90 | (285.90) |
| Profit for the Period | (25.80) | (10.90) | 384.90 | 203.90 | (285.90) |
| Equity Holders of Parent Company | (25.80) | (10.90) | 384.90 | 203.90 | (285.90) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (30.00USX) | 0.02USX | 39.00USX | 21.00USX | (29.00USX) |
| Earnings per Share (Diluted) | (30.00USX) | 0.02USX | 39.00USX | 21.00USX | (29.00USX) |
| Earnings per Share (Adjusted) | (30.00USX) | 0.02USX | 39.00USX | 21.00USX | (29.00USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (30.00USX) | 0.02USX | 39.00USX | 21.00USX | (29.00USX) |
| Earnings per Share (Diluted) | (30.00USX) | 0.02USX | 39.00USX | 21.00USX | (29.00USX) |
| Earnings per Share (Adjusted) | (30.00USX) | 0.02USX | 39.00USX | 21.00USX | (29.00USX) |
| Dividend per Share | n/a | n/a | n/a | $0.02 | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 330.60 | 245.30 | 153.30 | 320.60 | 470.60 |
| Property, Plant and Equipment | 1,109.40 | 1,133.20 | 1,108.60 | 1,284.90 | 1,174.10 |
| Investments | 48.80 | 67.90 | 76.10 | n/a | 12.60 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.10 | 16.20 | n/a |
| Other Non-Current Assets | 137.80 | 129.80 | n/a | 48.70 | 229.80 |
| Total Non-Current Assets | 1,626.60 | 1,576.20 | 1,338.10 | 1,670.40 | 1,887.10 |
| Current Assets | |||||
| Inventories | 74.80 | 77.80 | 47.00 | 35.80 | 41.90 |
| Trade and Other Receivables | 338.10 | 265.40 | 463.60 | 504.90 | 302.70 |
| Cash at Bank and in Hand | 899.00 | 718.80 | 954.30 | 736.60 | 477.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 27.60 | 0.10 | n/a | n/a | n/a |
| Total Current Assets | 1,339.50 | 1,062.10 | 1,464.90 | 1,277.30 | 821.60 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,966.10 | 2,638.30 | 2,803.00 | 2,947.70 | 2,708.70 |
| Current Liabilities | |||||
| Borrowings | 3.10 | 169.80 | 8.40 | n/a | 3.80 |
| Other Current Liabilities | 350.80 | 245.30 | 436.80 | 385.80 | 292.30 |
| Total Current Liabilities | 353.90 | 415.10 | 445.20 | 385.80 | 296.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 800.20 | 406.00 | 552.90 | 873.40 | 948.10 |
| Provisions | 257.20 | 192.40 | 62.40 | 669.70 | 618.90 |
| Other Non-Current Liabilities | 474.80 | 390.00 | 373.10 | n/a | n/a |
| Total Non-Current Liabilities | 1,532.20 | 988.40 | 988.40 | 1,543.10 | 1,567.00 |
| Net Assets | 1,080.00 | 1,234.80 | 1,369.40 | 1,018.80 | 845.60 |
| Capital and Reserves | |||||
| Share Capital | 1,080.00 | 1,234.80 | 33.90 | 32.90 | 32.90 |
| Share Premium Account | n/a | n/a | 343.60 | 247.70 | 247.70 |
| Other Reserves | n/a | n/a | (29.00) | (37.80) | (28.90) |
| Retained Earnings | n/a | n/a | 1,020.90 | 776.00 | 593.90 |
| Shareholders Funds | 1,080.00 | 1,234.80 | 1,369.40 | 1,018.80 | 845.60 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,080.00 | 1,234.80 | 1,369.40 | 1,018.80 | 845.60 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 0.42% | 30.92% | 32.27% | 31.96% | (51.15%) |
| Return on Capital Employed | 0.34% | 12.42% | 23.45% | 14.31% | (16.17%) |
| Dividend Cover | n/a | n/a | n/a | 9.27 | n/a |
| Dividend Yield | n/a | n/a | n/a | 2.20 | n/a |
| PE Ratio | n/a | 5,017.10 | 3.00 | 5.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.69 | $0.91 | $1.12 | $0.64 | $0.35 |