TIDM | IPO |
---|---|
Ticker Code | IPO.L |
ISIN | GB00B128J450 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 31-Dec-23 |
Shares in Issue | 1.03b |
---|---|
Market Cap. | £502.01m |
Market Size | 30,000 |
PE Ratio | -2.943134 |
Earnings | -16.53 |
Dividend | 1.22 |
Yield | 2.508% |
# of Trades | 103 |
---|---|
Vol Sold | 1,610,244 |
Vol Bought | 662,684 |
52 Week High | 64.50 |
52 Week High Date | 26-Jul-2023 |
52 Week Low | 42.50 |
52 Week Low Date | 08-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 5.90 | 7.10 | 13.60 | 6.20 | 8.60 |
Operating Profit / Loss | (180.50) | (344.30) | 456.00 | 187.60 | (76.40) |
Net Interest | 4.20 | 0.80 | (1.40) | (1.50) | (2.40) |
Pre Tax Profit | (176.30) | (343.50) | 454.60 | 186.10 | (78.80) |
Post Tax Profit | (174.40) | (344.50) | 449.30 | 185.40 | (78.90) |
Profit for the Period | (174.40) | (344.50) | 449.30 | 185.40 | (78.90) |
Equity Holders of Parent Company | (174.40) | (344.50) | 449.30 | 185.40 | (78.90) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (16.53p) | (33.01p) | 42.33p | 17.47p | (7.12p) |
Earnings per Share (Diluted) | (16.53p) | (33.01p) | 41.68p | 17.36p | (7.12p) |
Earnings per Share (Adjusted) | (16.53p) | (33.01p) | 42.33p | 17.47p | (7.12p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (16.53p) | (33.01p) | 42.33p | 17.47p | (7.12p) |
Earnings per Share (Diluted) | (16.53p) | (33.01p) | 41.68p | 17.36p | (7.12p) |
Earnings per Share (Adjusted) | (16.53p) | (33.01p) | 42.33p | 17.47p | (7.12p) |
Dividend per Share | 0.51p | 1.26p | 1.20p | 1.00p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Property, Plant and Equipment | 1.40 | 0.40 | 0.30 | 0.80 | 1.10 |
Investments | 1,095.80 | 1,158.90 | 1,414.60 | 1,162.70 | 1,045.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 77.50 | 106.50 | 124.20 | 22.20 | 21.40 |
Total Non-Current Assets | 1,175.10 | 1,266.20 | 1,539.50 | 1,186.10 | 1,068.50 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 8.20 | 8.80 | 6.90 | 18.90 | 32.30 |
Cash at Bank and in Hand | 100.90 | 88.70 | 105.70 | 127.60 | 121.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 127.40 | 194.10 | 227.20 | 142.70 | 73.00 |
Total Current Assets | 236.50 | 291.60 | 339.80 | 289.20 | 227.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,411.60 | 1,557.80 | 1,879.30 | 1,475.30 | 1,295.70 |
Current Liabilities | |||||
Borrowings | 6.30 | 6.30 | 15.40 | 15.40 | 15.40 |
Other Current Liabilities | 17.10 | 16.90 | 18.70 | 11.00 | 26.00 |
Total Current Liabilities | 23.40 | 23.20 | 34.10 | 26.40 | 41.40 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 148.70 | 94.60 | 55.10 | 84.80 | 93.10 |
Provisions | 4.80 | 6.80 | 5.80 | n/a | n/a |
Other Non-Current Liabilities | 44.40 | 57.10 | 46.20 | 32.20 | 19.30 |
Total Non-Current Liabilities | 197.90 | 158.50 | 107.10 | 117.00 | 112.40 |
Net Assets | 1,190.30 | 1,376.10 | 1,738.10 | 1,331.90 | 1,141.90 |
Capital and Reserves | |||||
Share Capital | 21.30 | 21.30 | 21.30 | 21.30 | 21.20 |
Share Premium Account | 102.50 | 102.50 | 102.40 | 101.60 | 99.70 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1,075.60 | 1,257.90 | 1,617.50 | 1,208.50 | 1,020.50 |
Shareholders Funds | 1,199.40 | 1,381.70 | 1,741.20 | 1,331.40 | 1,141.40 |
Minority Interests / Other Equity | (9.10) | (5.60) | (3.10) | 0.50 | 0.50 |
Total Equity | 1,190.30 | 1,376.10 | 1,738.10 | 1,331.90 | 1,141.90 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (3,059.32%) | (4,849.30%) | 3,352.94% | 3,025.81% | (888.37%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (13.02) | (26.20) | 35.27 | 17.47 | n/a |
Dividend Yield | 2.20 | 2.30 | 1.00 | 1.00 | n/a |
PE Ratio | n/a | n/a | 2.90 | 5.70 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (0.79%) | (4.76%) | (16.67%) | n/a |
Net Asset Value per Share | 115.35p | 133.36p | 168.45p | 129.07p | 110.66p |