TIDM | TSCO |
---|---|
Ticker Code | TSCO.L |
ISIN | GB00BLGZ9862 |
Currency | GBX |
Issue Country | GB |
Sector | NMX452010 |
Year End | 24-Feb-24 |
Shares in Issue | 6.81b |
---|---|
Market Cap. | £24.34b |
Market Size | 5,000 |
PE Ratio | 21.33811 |
Earnings | 16.74 |
Dividend | 10.90 |
Yield | 3.052% |
# of Trades | 6,242 |
---|---|
Vol Sold | 8,443,817 |
Vol Bought | 2,596,869 |
52 Week High | 373.90 |
52 Week High Date | 17-Sep-2024 |
52 Week Low | 268.80 |
52 Week Low Date | 31-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 24 Feb '24 | 25 Feb '23 | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 |
Revenue | 68,187.00 | 65,322.00 | 61,344.00 | 57,887.00 | 58,091.00 |
Operating Profit / Loss | 2,821.00 | 1,410.00 | 2,560.00 | 1,547.00 | 2,206.00 |
Net Interest | (538.00) | (536.00) | (542.00) | (937.00) | (1,170.00) |
Pre Tax Profit | 2,289.00 | 882.00 | 2,033.00 | 636.00 | 1,028.00 |
Post Tax Profit | 1,764.00 | 658.00 | 1,523.00 | 532.00 | 738.00 |
Profit for the Period | 1,192.00 | 736.00 | 1,483.00 | 5,958.00 | 973.00 |
Equity Holders of Parent Company | 1,188.00 | 737.00 | 1,481.00 | 5,954.00 | 973.00 |
Minority Interests | 4.00 | (1.00) | 2.00 | 4.00 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 24.80p | 8.89p | 19.86p | 5.60p | 7.60p |
Earnings per Share (Diluted) | 24.53p | 8.81p | 19.64p | 5.58p | 7.54p |
Earnings per Share (Adjusted) | 23.67p | 20.71p | 22.11p | 11.58p | 18.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 16.74p | 9.94p | 19.34p | 61.83p | 9.99p |
Earnings per Share (Diluted) | 16.56p | 9.85p | 19.12p | 61.66p | 9.93p |
Earnings per Share (Adjusted) | 23.67p | 20.71p | 22.11p | 11.58p | 18.60p |
Dividend per Share | 12.10p | 10.90p | 10.90p | 60.08p | 9.15p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 24 Feb '24 | 25 Feb '23 | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 |
Non-Current Assets | |||||
Intangible Assets | 5,066.00 | 5,375.00 | 5,360.00 | 5,393.00 | 6,078.00 |
Property, Plant and Equipment | 22,699.00 | 22,362.00 | 22,780.00 | 22,896.00 | 26,108.00 |
Investments | 1,648.00 | 1,432.00 | 1,339.00 | 941.00 | 307.00 |
Investment Properties | 24.00 | 24.00 | 22.00 | 19.00 | 26.00 |
Other Financial Assets | n/a | 3,029.00 | 942.00 | 1,425.00 | 1,083.00 |
Other Non-Current Assets | 996.00 | 1,177.00 | 6,719.00 | 4,031.00 | 5,652.00 |
Total Non-Current Assets | 30,433.00 | 33,399.00 | 37,162.00 | 34,705.00 | 39,254.00 |
Current Assets | |||||
Inventories | 2,635.00 | 2,510.00 | 2,339.00 | 2,069.00 | 2,433.00 |
Trade and Other Receivables | 1,349.00 | 1,235.00 | 1,263.00 | 1,263.00 | 1,396.00 |
Cash at Bank and in Hand | 2,340.00 | 2,465.00 | 2,345.00 | 2,510.00 | 4,137.00 |
Current Asset Investments | 2,334.00 | 1,981.00 | 2,302.00 | 1,189.00 | 1,076.00 |
Other Current Assets | 7,948.00 | 4,278.00 | 3,572.00 | 3,171.00 | 4,566.00 |
Total Current Assets | 16,606.00 | 12,469.00 | 11,821.00 | 10,202.00 | 13,608.00 |
Other Assets | n/a | n/a | 368.00 | 605.00 | 285.00 |
Total Assets | 47,039.00 | 45,868.00 | 49,351.00 | 45,512.00 | 53,147.00 |
Current Liabilities | |||||
Borrowings | 2,120.00 | 2,365.00 | 1,272.00 | 1,655.00 | 2,817.00 |
Other Current Liabilities | 18,352.00 | 15,245.00 | 14,853.00 | 14,066.00 | 15,839.00 |
Total Current Liabilities | 20,472.00 | 17,610.00 | 16,125.00 | 15,721.00 | 18,656.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 12,721.00 | 12,713.00 | 14,085.00 | 14,015.00 | 14,973.00 |
Provisions | 444.00 | 313.00 | 1,120.00 | 167.00 | 177.00 |
Other Non-Current Liabilities | 1,737.00 | 3,007.00 | 2,363.00 | 3,274.00 | 5,972.00 |
Total Non-Current Liabilities | 14,902.00 | 16,033.00 | 17,568.00 | 17,456.00 | 21,122.00 |
Net Assets | 11,665.00 | 12,225.00 | 15,644.00 | 12,059.00 | 13,369.00 |
Capital and Reserves | |||||
Share Capital | 445.00 | 463.00 | 484.00 | 490.00 | 490.00 |
Share Premium Account | 5,165.00 | 5,165.00 | 5,165.00 | 5,165.00 | 5,165.00 |
Other Reserves | 3,131.00 | 3,139.00 | 3,079.00 | 3,183.00 | 3,658.00 |
Retained Earnings | 2,930.00 | 3,469.00 | 6,932.00 | 3,239.00 | 4,078.00 |
Shareholders Funds | 11,671.00 | 12,236.00 | 15,660.00 | 12,077.00 | 13,391.00 |
Minority Interests / Other Equity | (6.00) | (11.00) | (16.00) | (18.00) | (22.00) |
Total Equity | 11,665.00 | 12,225.00 | 15,644.00 | 12,059.00 | 13,369.00 |
24 Feb '24 | 25 Feb '23 | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 | |
Operating Margin | 4.14% | 2.16% | 4.17% | 2.67% | 3.80% |
Return on Capital Employed | 12.92% | 6.38% | 9.62% | 6.99% | 8.70% |
Dividend Cover | 1.96 | 1.90 | 2.03 | 1.27 | 2.03 |
Dividend Yield | 4.30 | 4.40 | 3.80 | 4.10 | 4.00 |
PE Ratio | 11.80 | 11.90 | 13.00 | 19.40 | 12.30 |
PEG | n/a | n/a | 1.90 | n/a | 0.20 |
Dividend per Share Growth | n/a | (9.92%) | n/a | (16.06%) | n/a |
Net Asset Value per Share | 93.75p | 97.32p | 146.10p | 94.70p | 103.58p |
Make Better Investment Decisions
Register for FREE