TIDM | STJ |
---|---|
Ticker Code | STJ.L |
ISIN | GB0007669376 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 31-Dec-23 |
Shares in Issue | 548.60m |
---|---|
Market Cap. | £2.46b |
Market Size | 2,000 |
PE Ratio | -248.66667 |
Earnings | -1.80 |
Dividend | 53.02 |
Yield | 11.845% |
# of Trades | 1,850 |
---|---|
Vol Sold | 1,846,835 |
Vol Bought | 465,921 |
52 Week High | 1,185.50 |
52 Week High Date | 26-Jul-2023 |
52 Week Low | 393.60 |
52 Week Low Date | 17-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 25.30 | 26.50 | 36.50 | 40.10 | 42.60 |
Operating Profit / Loss | 439.60 | 2.80 | 842.40 | 426.40 | 708.90 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 439.60 | 2.80 | 842.40 | 426.40 | 708.90 |
Post Tax Profit | (9.90) | 407.20 | 287.60 | 262.00 | 146.60 |
Profit for the Period | (9.90) | 407.20 | 287.60 | 262.00 | 146.60 |
Equity Holders of Parent Company | (10.10) | 406.80 | 286.70 | 262.00 | 146.60 |
Minority Interests | 0.20 | 0.40 | 0.90 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.80p) | 75.00p | 53.30p | 49.10p | 27.60p |
Earnings per Share (Diluted) | (1.80p) | 74.30p | 52.50p | 48.60p | 27.50p |
Earnings per Share (Adjusted) | (1.80p) | 75.00p | 53.30p | 49.10p | 27.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (1.80p) | 75.00p | 53.30p | 49.10p | 27.60p |
Earnings per Share (Diluted) | (1.80p) | 74.30p | 52.50p | 48.60p | 27.50p |
Earnings per Share (Adjusted) | (1.80p) | 75.00p | 53.30p | 49.10p | 27.60p |
Dividend per Share | 23.83p | 52.78p | 51.96p | 49.71p | 38.49p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 69.60 | 78.10 | 71.00 | 72.10 | 45.30 |
Property, Plant and Equipment | 153.10 | 145.70 | 154.50 | 174.40 | 166.30 |
Investments | 161,404.50 | 140,318.50 | 142,697.41 | 118,337.60 | 105,479.10 |
Investment Properties | 1,110.30 | 1,294.50 | 1,568.50 | 1,526.70 | 1,750.90 |
Other Financial Assets | n/a | 0.00 | n/a | 0.00 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 162,737.50 | 141,836.80 | 144,491.41 | 120,110.80 | 107,441.60 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2,997.40 | 2,977.20 | 2,923.00 | 2,579.20 | 2,127.10 |
Cash at Bank and in Hand | 6,204.30 | 6,432.80 | 7,832.90 | 6,660.10 | 7,013.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 9,201.70 | 9,410.00 | 10,755.90 | 9,239.30 | 9,140.70 |
Other Assets | 340.90 | 384.10 | 400.20 | 531.20 | 621.10 |
Total Assets | 172,293.09 | 151,685.50 | 155,729.91 | 129,881.30 | 117,292.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 251.40 | 163.80 | 433.00 | 341.80 | 403.70 |
Provisions | 911.80 | 208.90 | 693.90 | 412.40 | 534.30 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1,163.20 | 372.70 | 1,126.90 | 754.20 | 938.00 |
Net Assets | 983.50 | 1,271.80 | 1,119.20 | 1,112.10 | 947.20 |
Capital and Reserves | |||||
Share Capital | 82.30 | 81.60 | 81.10 | 80.60 | 80.20 |
Share Premium Account | 233.90 | 227.80 | 213.80 | 185.30 | 182.40 |
Other Reserves | 1.80 | (1.60) | (6.00) | (12.30) | (13.90) |
Retained Earnings | 665.40 | 963.80 | 830.30 | 859.40 | 699.40 |
Shareholders Funds | 983.40 | 1,271.60 | 1,119.20 | 1,113.00 | 948.10 |
Minority Interests / Other Equity | 0.10 | 0.20 | n/a | (0.90) | (0.90) |
Total Equity | 983.50 | 1,271.80 | 1,119.20 | 1,112.10 | 947.20 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 1,737.55% | 10.57% | 2,307.95% | 1,063.34% | 1,664.08% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (0.08) | 1.42 | 1.03 | 0.99 | 0.72 |
Dividend Yield | 3.50 | 4.80 | 3.10 | 4.40 | 3.30 |
PE Ratio | n/a | 14.60 | 31.60 | 23.10 | 42.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | 121.49% | (1.55%) | (4.33%) | (22.57%) |
Net Asset Value per Share | 166.59p | 217.59p | 191.07p | 189.57p | 164.40p |