TIDM | SMWH |
---|---|
Ticker Code | SMWH.L |
ISIN | GB00B2PDGW16 |
Currency | GBX |
Issue Country | GB |
Sector | NMX404010 |
Year End | 30-Aug-23 |
Shares in Issue | 130.91m |
---|---|
Market Cap. | £1.47b |
Market Size | 1,500 |
PE Ratio | 18.42105 |
Earnings | 60.80 |
Dividend | 17.20 |
Yield | 1.536% |
# of Trades | 2,270 |
---|---|
Vol Sold | 378,635 |
Vol Bought | 257,703 |
52 Week High | 1,680.00 |
52 Week High Date | 24-May-2023 |
52 Week Low | 1,120.00 |
52 Week Low Date | 26-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Aug '23 | 30 Aug '22 | 31 Aug '21 | 30 Aug '21 | 31 Aug '20 |
Revenue | 1,793.00 | 1,400.00 | 886.00 | 886.00 | 1,021.00 |
Operating Profit / Loss | 156.00 | 97.00 | (92.00) | (92.00) | (260.00) |
Net Interest | (46.00) | (34.00) | (24.00) | (24.00) | (20.00) |
Pre Tax Profit | 110.00 | 63.00 | (116.00) | (116.00) | (280.00) |
Post Tax Profit | 88.00 | 53.00 | (80.00) | (80.00) | (239.00) |
Profit for the Period | 88.00 | 53.00 | (80.00) | (80.00) | (239.00) |
Equity Holders of Parent Company | 79.00 | 47.00 | (82.00) | (82.00) | (239.00) |
Minority Interests | 9.00 | 6.00 | 2.00 | 2.00 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 60.80p | 36.20p | (62.60p) | (62.60p) | (199.20p) |
Earnings per Share (Diluted) | 59.80p | 35.60p | (62.60p) | (62.60p) | (199.20p) |
Earnings per Share (Adjusted) | 77.70p | 48.50p | (22.10p) | (22.10p) | (43.30p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 60.80p | 36.20p | (62.60p) | (62.60p) | (199.20p) |
Earnings per Share (Diluted) | 59.80p | 35.60p | (62.60p) | (62.60p) | (199.20p) |
Earnings per Share (Adjusted) | 77.70p | 48.50p | (22.10p) | (22.10p) | (43.30p) |
Dividend per Share | 28.90p | 9.10p | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Aug '23 | 30 Aug '22 | 31 Aug '21 | 30 Aug '21 | 31 Aug '20 |
Non-Current Assets | |||||
Intangible Assets | 505.00 | 543.00 | 473.00 | 473.00 | 493.00 |
Property, Plant and Equipment | 714.00 | 665.00 | 502.00 | 502.00 | 605.00 |
Investments | n/a | n/a | 2.00 | 2.00 | 2.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 54.00 | 66.00 | 63.00 | 63.00 | 32.00 |
Total Non-Current Assets | 1,273.00 | 1,274.00 | 1,040.00 | 1,040.00 | 1,132.00 |
Current Assets | |||||
Inventories | 205.00 | 198.00 | 135.00 | 135.00 | 150.00 |
Trade and Other Receivables | 115.00 | 87.00 | 45.00 | 45.00 | 49.00 |
Cash at Bank and in Hand | 56.00 | 132.00 | 130.00 | 130.00 | 108.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.00 | 1.00 | n/a | n/a | 8.00 |
Total Current Assets | 377.00 | 418.00 | 310.00 | 310.00 | 315.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,650.00 | 1,692.00 | 1,350.00 | 1,350.00 | 1,447.00 |
Current Liabilities | |||||
Borrowings | 200.00 | 151.00 | 108.00 | 108.00 | 130.00 |
Other Current Liabilities | 343.00 | 366.00 | 268.00 | 268.00 | 247.00 |
Total Current Liabilities | 543.00 | 517.00 | 376.00 | 376.00 | 377.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 751.00 | 850.00 | 777.00 | 777.00 | 829.00 |
Provisions | 16.00 | 14.00 | 12.00 | 12.00 | 11.00 |
Other Non-Current Liabilities | n/a | n/a | 2.00 | 2.00 | 3.00 |
Total Non-Current Liabilities | 767.00 | 864.00 | 791.00 | 791.00 | 843.00 |
Net Assets | 340.00 | 311.00 | 183.00 | 183.00 | 227.00 |
Capital and Reserves | |||||
Share Capital | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 |
Share Premium Account | 316.00 | 316.00 | 316.00 | 316.00 | 315.00 |
Other Reserves | (237.00) | (188.00) | (254.00) | (254.00) | (280.00) |
Retained Earnings | 209.00 | 138.00 | 82.00 | 82.00 | 158.00 |
Shareholders Funds | 317.00 | 295.00 | 173.00 | 173.00 | 222.00 |
Minority Interests / Other Equity | 23.00 | 16.00 | 10.00 | 10.00 | 5.00 |
Total Equity | 340.00 | 311.00 | 183.00 | 183.00 | 227.00 |
30 Aug '23 | 30 Aug '22 | 31 Aug '21 | 30 Aug '21 | 31 Aug '20 | |
Operating Margin | 8.70% | 6.93% | (10.38%) | (10.38%) | (25.47%) |
Return on Capital Employed | 19.45% | 12.39% | (15.16%) | (15.16%) | (36.93%) |
Dividend Cover | 2.69 | 5.33 | n/a | n/a | n/a |
Dividend Yield | 2.00 | 0.60 | n/a | n/a | n/a |
PE Ratio | 18.90 | 29.50 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (68.51%) | n/a | n/a | n/a |
Net Asset Value per Share | (126.04p) | (177.22p) | (221.53p) | (221.52p) | (203.19p) |