Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 01 May '21 | 02 May '20 | 01 May '20 | 27 Apr '19 | 26 Apr '19 |
---|
Revenue | 928.20 | 1,417.60 | 1,417.60 | 1,878.90 | 1,878.90 |
Operating Profit / Loss | 54.60 | 69.60 | 69.60 | 112.40 | 112.40 |
Net Interest | (33.70) | (46.60) | (46.60) | (34.50) | (34.50) |
Pre Tax Profit | 24.70 | 40.60 | 40.60 | 101.20 | 101.20 |
Post Tax Profit | 33.50 | 37.40 | 37.40 | 101.70 | 101.70 |
Profit for the Period | 33.50 | 36.10 | 36.10 | 23.60 | 23.60 |
Equity Holders of Parent Company | 33.40 | 35.80 | 35.80 | 21.60 | 21.60 |
Minority Interests | 0.10 | 0.30 | 0.30 | 2.00 | 2.00 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 6.10p | 6.70p | 6.70p | 17.40p | 17.40p |
Earnings per Share (Diluted) | 6.00p | 6.60p | 6.60p | 17.30p | 17.30p |
Earnings per Share (Adjusted) | 2.70p | 13.50p | 13.50p | 19.30p | 19.30p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 6.10p | 6.50p | 6.40p | 3.80p | 3.80p |
Earnings per Share (Diluted) | 6.00p | 6.40p | 6.40p | 3.70p | 3.70p |
Earnings per Share (Adjusted) | 2.70p | 6.50p | 13.50p | 22.10p | 22.10p |
| | | | | |
Dividend per Share | n/a | n/a | n/a | 7.70p | 7.70p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 01 May '21 | 02 May '20 | 01 May '20 | 27 Apr '19 | 26 Apr '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 64.20 | 61.40 | 61.40 | 60.90 | 60.90 |
Property, Plant and Equipment | 851.00 | 914.90 | 914.90 | 834.00 | 834.00 |
Investments | 6.70 | 16.30 | 16.30 | 19.90 | 19.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 23.30 | 58.10 | 58.10 | 50.60 | 50.60 |
Total Non-Current Assets | 945.20 | 1,050.70 | 1,050.70 | 965.40 | 965.40 |
| | | | | |
Current Assets | | | | | |
Inventories | 9.50 | 8.80 | 8.80 | 14.30 | 14.30 |
Trade and Other Receivables | 117.30 | 106.40 | 106.40 | 133.30 | 133.30 |
Cash at Bank and in Hand | 602.30 | 580.70 | 348.30 | 170.40 | 170.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.60 | 2.90 | 2.90 | 13.50 | 13.50 |
Total Current Assets | 730.70 | 698.80 | 466.40 | 331.50 | 331.50 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,675.90 | 1,749.50 | 1,517.10 | 1,296.90 | 1,296.90 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 457.60 | 274.90 | 42.50 | 21.80 | 21.80 |
Other Current Liabilities | 321.40 | 405.20 | 405.20 | 448.80 | 448.80 |
Total Current Liabilities | 779.00 | 680.10 | 447.70 | 470.60 | 470.60 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 466.00 | 667.50 | 667.50 | 411.20 | 411.20 |
Provisions | 85.20 | 82.40 | 82.40 | 80.90 | 80.90 |
Other Non-Current Liabilities | 284.70 | 449.70 | 449.70 | 205.80 | 205.80 |
Total Non-Current Liabilities | 835.90 | 1,199.60 | 1,199.60 | 697.90 | 697.90 |
| | | | | |
Net Assets | 61.00 | (130.20) | (130.20) | 128.40 | 128.40 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
Share Premium Account | 8.40 | 8.40 | 8.40 | 8.40 | 8.40 |
Other Reserves | 348.40 | 318.30 | 318.30 | 402.20 | 402.20 |
Retained Earnings | (299.00) | (460.10) | (460.10) | (285.40) | (285.40) |
Shareholders Funds | 61.00 | (130.20) | (130.20) | 128.40 | 128.40 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 61.00 | (130.20) | (130.20) | 128.40 | 128.40 |
| | | | | |
| 01 May '21 | 02 May '20 | 01 May '20 | 27 Apr '19 | 26 Apr '19 |
---|
Operating Margin | 5.88% | 4.91% | 4.91% | 5.98% | 5.98% |
Return on Capital Employed | 5.81% | 10.47% | 14.51% | 23.34% | 23.34% |
Dividend Cover | n/a | 3.55 | 3.55 | 2.51 | 2.51 |
Dividend Yield | n/a | 5.30 | 5.30 | 5.80 | 5.80 |
PE Ratio | 33.40 | 5.30 | 5.30 | 6.90 | 6.90 |
PEG | n/a | n/a | n/a | 0.20 | n/a |
Dividend per Share Growth | n/a | n/a | (50.65%) | 102.63% | n/a |
Net Asset Value per Share | (0.58p) | (34.78p) | (34.78p) | 12.25p | 12.25p |