TIDM | SDX |
---|---|
Ticker Code | SDX.L |
ISIN | GB00BJ5JNL69 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-22 |
Shares in Issue | 204.56m |
---|---|
Market Cap. | £7.47m |
Market Size | 20,000 |
PE Ratio | -0.257325 |
Earnings | -14.1844 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 7 |
---|---|
Vol Sold | 76,716 |
Vol Bought | 50,000 |
52 Week High | 6.25 |
52 Week High Date | 14-Jun-2023 |
52 Week Low | 3.40 |
52 Week Low Date | 19-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 43.76 | 53.86 | 46.07 | 34.82 | 53.68 |
Operating Profit / Loss | (25.70) | (16.63) | 1.87 | (16.04) | 6.58 |
Net Interest | (0.53) | (0.64) | (0.60) | (0.51) | (0.54) |
Pre Tax Profit | (30.37) | (17.06) | 1.43 | (15.54) | 7.13 |
Post Tax Profit | (36.18) | (23.95) | (3.83) | (17.79) | 0.11 |
Profit for the Period | (36.18) | (23.95) | (2.06) | (18.19) | 0.11 |
Equity Holders of Parent Company | (35.09) | (23.95) | (2.06) | (18.19) | 0.11 |
Minority Interests | (1.09) | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) | 0.10USX |
Earnings per Share (Diluted) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) | 0.10USX |
Earnings per Share (Adjusted) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) | 0.10USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) | 0.10USX |
Earnings per Share (Diluted) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) | 0.10USX |
Earnings per Share (Adjusted) | (17.10USX) | (11.70USX) | (1.00USX) | (8.90USX) | 0.10USX |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 11.62 | 21.61 | 24.45 | 18.72 | 39.13 |
Property, Plant and Equipment | 26.35 | 35.96 | 59.28 | 69.58 | 48.68 |
Investments | 3.39 | 3.59 | 3.79 | 3.92 | 3.39 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 41.36 | 61.16 | 87.53 | 92.22 | 91.20 |
Current Assets | |||||
Inventories | 7.99 | 6.75 | 8.41 | 7.97 | 5.24 |
Trade and Other Receivables | 18.55 | 19.94 | 18.61 | 21.77 | 24.32 |
Cash at Bank and in Hand | 10.61 | 10.56 | 10.06 | 11.05 | 17.34 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 37.15 | 37.25 | 37.08 | 40.80 | 46.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 78.51 | 98.42 | 124.60 | 133.02 | 138.11 |
Current Liabilities | |||||
Borrowings | 6.10 | 0.44 | 0.46 | 0.51 | n/a |
Other Current Liabilities | 23.64 | 18.33 | 20.69 | 27.78 | 17.50 |
Total Current Liabilities | 29.74 | 18.77 | 21.15 | 28.29 | 17.50 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.72 | 0.96 | 0.96 | 1.12 | n/a |
Provisions | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
Other Non-Current Liabilities | 6.35 | 5.75 | 5.86 | 5.29 | 4.28 |
Total Non-Current Liabilities | 7.36 | 6.99 | 7.11 | 6.70 | 4.57 |
Net Assets | 41.41 | 72.65 | 96.34 | 98.03 | 116.04 |
Capital and Reserves | |||||
Share Capital | 2.60 | 2.60 | 2.60 | 2.59 | 88.90 |
Share Premium Account | 0.13 | 0.13 | 0.13 | n/a | n/a |
Other Reserves | 43.29 | 43.65 | 43.39 | 43.16 | 5.94 |
Retained Earnings | (10.87) | 26.27 | 50.23 | 52.28 | 21.20 |
Shareholders Funds | 35.15 | 72.65 | 96.34 | 98.03 | 116.04 |
Minority Interests / Other Equity | 6.26 | n/a | n/a | n/a | n/a |
Total Equity | 41.41 | 72.65 | 96.34 | 98.03 | 116.04 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (58.73%) | (30.87%) | 4.07% | (46.07%) | 12.26% |
Return on Capital Employed | (80.87%) | (31.15%) | 2.75% | (18.50%) | 9.94% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | 446.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.15 | $0.25 | $0.35 | $0.39 | $0.38 |