TIDM | SDI |
---|---|
Ticker Code | SDI.L |
ISIN | GB00B3FBWW43 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502020 |
Year End | 29-Apr-23 |
Shares in Issue | 104.55m |
---|---|
Market Cap. | £56.46m |
Market Size | 3,000 |
PE Ratio | 14.21053 |
Earnings | 3.80 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 37 |
---|---|
Vol Sold | 123,947 |
Vol Bought | 161,348 |
52 Week High | 180.00 |
52 Week High Date | 05-May-2023 |
52 Week Low | 54.00 |
52 Week Low Date | 26-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Revenue | 67.58 | 49.66 | 35.08 | 35.08 | 24.50 |
Operating Profit / Loss | 6.81 | 10.18 | 5.93 | 5.93 | 3.51 |
Net Interest | (0.97) | (0.29) | (0.29) | (0.29) | (0.25) |
Pre Tax Profit | 5.84 | 9.88 | 5.64 | 5.64 | 3.26 |
Post Tax Profit | 3.90 | 7.54 | 4.71 | 4.71 | 2.59 |
Profit for the Period | 3.90 | 7.54 | 4.71 | 4.71 | 2.59 |
Equity Holders of Parent Company | 3.87 | 7.54 | 4.71 | 4.71 | 2.59 |
Minority Interests | 0.03 | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 3.80p | 7.53p | 4.81p | 4.81p | 2.66p |
Earnings per Share (Diluted) | 3.72p | 7.23p | 4.58p | 4.58p | 2.56p |
Earnings per Share (Adjusted) | 9.02p | 8.71p | 4.81p | 4.81p | 2.66p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 3.80p | 7.53p | 4.81p | 4.81p | 2.66p |
Earnings per Share (Diluted) | 3.72p | 7.23p | 4.58p | 4.58p | 2.56p |
Earnings per Share (Adjusted) | 9.02p | 8.71p | 4.81p | 4.81p | 2.66p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | 41.35 | 36.03 | 26.24 | 26.24 | 21.65 |
Property, Plant and Equipment | 14.69 | 11.38 | 4.13 | 4.13 | 3.90 |
Investments | 0.02 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.73 | 1.59 | 1.70 | 1.70 | 0.25 |
Total Non-Current Assets | 56.80 | 49.00 | 32.06 | 32.06 | 25.80 |
Current Assets | |||||
Inventories | 13.50 | 7.27 | 6.06 | 6.06 | 3.73 |
Trade and Other Receivables | 11.98 | 7.54 | 6.74 | 6.74 | 3.62 |
Cash at Bank and in Hand | 2.71 | 5.11 | 3.84 | 3.84 | 5.29 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 28.19 | 19.92 | 16.64 | 16.64 | 12.63 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 84.99 | 68.92 | 48.70 | 48.70 | 38.43 |
Current Liabilities | |||||
Borrowings | 0.75 | 0.78 | 1.88 | 1.88 | 1.91 |
Other Current Liabilities | 15.62 | 17.28 | 13.81 | 13.81 | 3.95 |
Total Current Liabilities | 16.37 | 18.06 | 15.69 | 15.69 | 5.86 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 22.00 | 10.66 | 3.76 | 3.76 | 10.38 |
Provisions | 5.34 | 4.42 | 2.48 | 2.48 | 2.13 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 27.33 | 15.07 | 6.24 | 6.24 | 12.51 |
Net Assets | 41.29 | 35.79 | 26.77 | 26.77 | 20.06 |
Capital and Reserves | |||||
Share Capital | 1.04 | 1.02 | 0.98 | 0.98 | 0.97 |
Share Premium Account | 10.78 | 9.90 | 9.09 | 9.09 | 8.75 |
Other Reserves | 3.77 | 3.39 | 3.83 | 3.83 | 3.68 |
Retained Earnings | 25.67 | 21.48 | 12.87 | 12.87 | 6.67 |
Shareholders Funds | 41.26 | 35.79 | 26.77 | 26.77 | 20.06 |
Minority Interests / Other Equity | 0.03 | n/a | n/a | n/a | n/a |
Total Equity | 41.29 | 35.79 | 26.77 | 26.77 | 20.06 |
29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | |
Operating Margin | 10.08% | 20.50% | 16.90% | 16.90% | 14.33% |
Return on Capital Employed | 24.31% | 65.21% | 68.48% | 68.48% | 27.35% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 19.50 | 17.10 | 37.20 | 37.20 | 19.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (0.06p) | (0.23p) | 0.54p | 0.52p | (1.59p) |