TIDM | NWF |
---|---|
Ticker Code | NWF.L |
ISIN | GB0006523608 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 30-May-23 |
Shares in Issue | 49.44m |
---|---|
Market Cap. | £107.28m |
Market Size | 1,000 |
PE Ratio | 7.18543 |
Earnings | 30.20 |
Dividend | 7.50 |
Yield | 3.456% |
# of Trades | 10 |
---|---|
Vol Sold | 18,161 |
Vol Bought | 7,012 |
52 Week High | 280.00 |
52 Week High Date | 21-Jul-2023 |
52 Week Low | 172.50 |
52 Week Low Date | 21-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 |
Revenue | 1,053.90 | 878.60 | 675.60 | 675.60 | 687.50 |
Operating Profit / Loss | 20.60 | 13.20 | 12.10 | 12.10 | 13.50 |
Net Interest | (1.70) | (1.20) | (1.30) | (1.30) | (1.50) |
Pre Tax Profit | 18.90 | 12.00 | 10.80 | 10.80 | 12.00 |
Post Tax Profit | 14.90 | 8.40 | 7.80 | 7.80 | 8.90 |
Profit for the Period | 14.90 | 8.40 | 7.80 | 7.80 | 8.90 |
Equity Holders of Parent Company | 14.90 | 8.40 | 7.80 | 7.80 | 8.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 30.20p | 17.10p | 15.90p | 15.90p | 18.20p |
Earnings per Share (Diluted) | 30.10p | 17.00p | 15.90p | 15.90p | 18.10p |
Earnings per Share (Adjusted) | 31.40p | 35.00p | 20.40p | 20.40p | 21.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 30.20p | 17.10p | 15.90p | 15.90p | 18.20p |
Earnings per Share (Diluted) | 30.10p | 17.00p | 15.90p | 15.90p | 18.10p |
Earnings per Share (Adjusted) | 31.40p | 35.00p | 20.40p | 20.40p | 21.50p |
Dividend per Share | 7.80p | 7.50p | 7.20p | 7.20p | 6.90p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 |
Non-Current Assets | |||||
Intangible Assets | 31.80 | 22.70 | 30.90 | 30.90 | 31.40 |
Property, Plant and Equipment | 72.80 | 72.90 | 72.70 | 72.70 | 75.80 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 104.60 | 95.60 | 103.60 | 103.60 | 107.20 |
Current Assets | |||||
Inventories | 7.40 | 9.80 | 6.60 | 6.60 | 4.70 |
Trade and Other Receivables | 87.40 | 96.20 | 72.10 | 72.10 | 56.70 |
Cash at Bank and in Hand | 16.30 | 9.10 | 4.00 | 4.00 | 5.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.90 | 3.20 | 0.60 | 3.60 | 0.10 |
Total Current Assets | 113.00 | 118.30 | 83.30 | 86.30 | 66.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 217.60 | 213.90 | 186.90 | 189.90 | 174.00 |
Current Liabilities | |||||
Borrowings | 9.80 | 8.60 | 13.90 | 13.90 | 13.60 |
Other Current Liabilities | 95.30 | 104.30 | 75.30 | 77.90 | 57.50 |
Total Current Liabilities | 105.10 | 112.90 | 89.20 | 91.80 | 71.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 20.00 | 19.70 | 21.40 | 21.40 | 30.30 |
Provisions | 5.00 | 3.90 | 1.90 | 2.30 | 0.50 |
Other Non-Current Liabilities | 9.60 | 9.30 | 14.90 | 14.90 | 21.00 |
Total Non-Current Liabilities | 34.60 | 32.90 | 38.20 | 38.60 | 51.80 |
Net Assets | 77.90 | 68.10 | 59.50 | 59.50 | 51.10 |
Capital and Reserves | |||||
Share Capital | 12.40 | 12.30 | 12.30 | 12.30 | 12.20 |
Share Premium Account | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 64.60 | 54.90 | 46.30 | 46.30 | 38.00 |
Shareholders Funds | 77.90 | 68.10 | 59.50 | 59.50 | 51.10 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 77.90 | 68.10 | 59.50 | 59.50 | 51.10 |
30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 | |
Operating Margin | 1.95% | 1.50% | 1.79% | 1.79% | 1.96% |
Return on Capital Employed | 25.46% | 17.01% | 18.39% | 18.28% | 21.06% |
Dividend Cover | 4.62 | 5.38 | 2.83 | 2.83 | 3.12 |
Dividend Yield | 2.60 | 3.00 | 3.40 | 3.40 | 3.40 |
PE Ratio | 8.30 | 6.30 | 10.40 | 10.40 | 9.30 |
PEG | n/a | 0.50 | n/a | n/a | 1.90 |
Dividend per Share Growth | n/a | (4.41%) | n/a | 10.77% | (4.17%) |
Net Asset Value per Share | 93.31p | 91.89p | 58.36p | 57.88p | 40.20p |