Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
---|
Revenue | 203.50 | 58.50 | 42.80 | 42.80 | 38.50 |
Operating Profit / Loss | (207.90) | 168.10 | 43.30 | 43.30 | 78.40 |
Net Interest | (54.00) | (6.80) | (5.30) | (5.30) | (4.80) |
Pre Tax Profit | (287.10) | 161.30 | 39.90 | 39.90 | 73.60 |
Post Tax Profit | (288.10) | 162.00 | 39.90 | 39.90 | 73.60 |
Profit for the Period | (288.10) | 162.00 | 39.90 | 39.90 | 73.60 |
Equity Holders of Parent Company | (288.10) | 162.00 | 39.90 | 39.90 | 73.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (19.20p) | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Diluted) | (19.20p) | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Adjusted) | 8.30p | 6.10p | 7.48p | 7.50p | 6.26p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (19.20p) | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Diluted) | (19.20p) | 22.80p | 7.58p | 7.60p | 15.11p |
Earnings per Share (Adjusted) | 8.30p | 6.10p | 7.48p | 7.50p | 6.26p |
| | | | | |
Dividend per Share | 6.30p | 6.00p | 5.55p | 5.55p | 5.75p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.20 | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 3,569.60 | 1,480.10 | 887.50 | 887.50 | 809.70 |
Other Financial Assets | 29.30 | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.40 | 0.40 | n/a |
Total Non-Current Assets | 3,599.10 | 1,480.10 | 887.90 | 887.90 | 809.70 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 16.80 | 19.40 | 13.70 | 13.70 | 10.10 |
Cash at Bank and in Hand | 74.40 | 72.50 | 87.10 | 87.10 | 13.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 38.00 | 20.90 | 1.40 | 1.40 | 0.50 |
Total Current Assets | 129.20 | 112.80 | 102.20 | 102.20 | 24.00 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,728.30 | 1,592.90 | 990.10 | 990.10 | 833.70 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 508.70 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 82.60 | 38.60 | 18.30 | 18.30 | 16.10 |
Total Current Liabilities | 591.30 | 38.60 | 18.30 | 18.30 | 16.10 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 773.50 | 252.50 | 186.60 | 186.60 | 166.10 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 255.40 | 1.10 | 3.80 | 3.80 | 3.50 |
Total Non-Current Liabilities | 1,028.90 | 253.60 | 190.40 | 190.40 | 169.60 |
| | | | | |
Net Assets | 2,108.10 | 1,300.70 | 781.40 | 781.40 | 648.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 17.10 | 9.10 | 6.20 | 6.20 | 5.20 |
Share Premium Account | 2,120.80 | 940.00 | 544.50 | 544.50 | 423.20 |
Other Reserves | 1.30 | 21.00 | 62.10 | 62.10 | 90.90 |
Retained Earnings | (31.10) | 330.60 | 168.60 | 168.60 | 128.70 |
Shareholders Funds | 2,108.10 | 1,300.70 | 781.40 | 781.40 | 648.00 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2,108.10 | 1,300.70 | 781.40 | 781.40 | 648.00 |
| | | | | |
| 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
---|
Operating Margin | (102.16%) | 287.35% | 101.17% | 101.17% | 203.64% |
Return on Capital Employed | (6.88%) | 10.82% | 4.67% | 4.67% | 9.63% |
Dividend Cover | 1.32 | 1.02 | 1.35 | 1.35 | 1.10 |
Dividend Yield | 6.40 | 4.10 | 4.40 | 4.40 | 5.30 |
PE Ratio | 11.90 | 24.30 | 16.80 | 16.70 | 17.30 |
PEG | n/a | n/a | n/a | 0.70 | n/a |
Dividend per Share Growth | n/a | (4.76%) | n/a | (7.50%) | 3.33% |
Net Asset Value per Share | 122.97p | 75.88p | 106.24p | 45.58p | 88.10p |