TIDM | LWDB |
---|---|
Ticker Code | LWDB.L |
ISIN | GB0031429219 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302040 |
Year End | 31-Dec-23 |
Shares in Issue | 132.03m |
---|---|
Market Cap. | £1.16b |
Market Size | 500 |
PE Ratio | 15.16408 |
Earnings | 57.90 |
Dividend | 31.25 |
Yield | 3.559% |
# of Trades | 171 |
---|---|
Vol Sold | 10,025 |
Vol Bought | 81,751 |
52 Week High | 929.00 |
52 Week High Date | 22-Jul-2024 |
52 Week Low | 754.00 |
52 Week Low Date | 17-Jan-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 94.61 | 89.03 | 76.32 | 57.14 | 66.74 |
Operating Profit / Loss | 46.65 | 46.29 | 36.61 | 27.98 | 38.99 |
Net Interest | (1.64) | (1.64) | (1.32) | (1.32) | (1.32) |
Pre Tax Profit | 45.02 | 44.65 | 35.29 | 26.66 | 37.67 |
Post Tax Profit | 43.39 | 43.26 | 34.08 | 25.48 | 36.26 |
Profit for the Period | 43.39 | 43.26 | 34.08 | 25.48 | 36.26 |
Equity Holders of Parent Company | 43.39 | 43.26 | 34.08 | 25.48 | 36.26 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 33.43p | 34.44p | 28.09p | 21.56p | 30.68p |
Earnings per Share (Diluted) | 33.41p | 34.42p | 28.08p | 21.56p | 30.67p |
Earnings per Share (Adjusted) | 33.43p | 34.44p | 28.09p | 21.56p | 30.68p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 33.43p | 34.44p | 28.09p | 21.56p | 30.68p |
Earnings per Share (Diluted) | 33.41p | 34.42p | 28.08p | 21.56p | 30.67p |
Earnings per Share (Adjusted) | 33.43p | 34.44p | 28.09p | 21.56p | 30.68p |
Dividend per Share | 32.00p | 30.50p | 29.00p | 27.50p | 26.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 22.04 | 22.45 | 22.49 | 2.53 | 2.03 |
Property, Plant and Equipment | 6.40 | 6.84 | 7.52 | 6.50 | 1.12 |
Investments | 965.23 | 891.00 | 992.48 | 812.30 | 822.32 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 7.44 | 7.40 | 6.58 | 0.77 | 2.70 |
Total Non-Current Assets | 1,001.10 | 927.69 | 1,029.06 | 822.10 | 828.17 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 21.50 | 21.44 | 20.47 | 16.13 | 7.21 |
Cash at Bank and in Hand | 31.44 | 49.56 | 35.88 | 41.76 | 71.24 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 8.60 | 5.44 | 6.61 | 6.53 | 6.44 |
Total Current Assets | 61.54 | 76.44 | 62.96 | 64.42 | 84.89 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,062.64 | 1,004.13 | 1,092.02 | 886.52 | 913.06 |
Current Liabilities | |||||
Borrowings | 1.02 | 0.99 | 0.29 | n/a | 0.73 |
Other Current Liabilities | 34.59 | 29.19 | 37.42 | 32.87 | 19.97 |
Total Current Liabilities | 35.62 | 30.18 | 37.70 | 32.87 | 20.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 168.60 | 169.57 | 170.36 | 119.81 | 114.51 |
Provisions | 1.79 | 1.34 | 1.06 | n/a | 0.12 |
Other Non-Current Liabilities | 2.40 | 3.98 | 4.05 | 6.85 | 2.46 |
Total Non-Current Liabilities | 172.80 | 174.89 | 175.48 | 126.66 | 117.09 |
Net Assets | 854.23 | 799.07 | 878.84 | 726.99 | 775.27 |
Capital and Reserves | |||||
Share Capital | 6.56 | 6.41 | 6.14 | 5.92 | 5.92 |
Share Premium Account | 107.11 | 83.02 | 41.87 | 9.28 | 9.15 |
Other Reserves | 693.02 | 662.25 | 788.87 | 675.14 | 697.69 |
Retained Earnings | 47.55 | 47.39 | 41.95 | 36.65 | 62.51 |
Shareholders Funds | 854.23 | 799.07 | 878.84 | 726.99 | 775.27 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 854.23 | 799.07 | 878.84 | 726.99 | 775.27 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 49.31% | 51.99% | 47.96% | 48.96% | 58.42% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.04 | 1.13 | 0.97 | 0.78 | 1.18 |
Dividend Yield | 4.00 | 4.00 | 3.60 | 4.00 | 4.00 |
PE Ratio | 24.00 | 22.40 | 28.40 | 32.00 | 21.20 |
PEG | n/a | 7.50 | n/a | n/a | 0.50 |
Dividend per Share Growth | n/a | (4.69%) | (4.92%) | (5.17%) | (5.45%) |
Net Asset Value per Share | 634.36p | 591.99p | 652.77p | 552.24p | 589.42p |
Make Better Investment Decisions
Register for FREE