Standard | IFRS |
---|
| |
| Millions |
Income Statement | 31 Dec '12 |
---|
Revenue | 1,219.43 |
Operating Profit / Loss | 521.94 |
Net Interest | n/a |
Pre Tax Profit | 518.49 |
Post Tax Profit | 414.25 |
Profit for the Period | 414.25 |
Equity Holders of Parent Company | 414.25 |
Minority Interests | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 207.12USX |
Earnings per Share (Diluted) | 207.12USX |
Earnings per Share (Adjusted) | 207.12USX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 207.12USX |
Earnings per Share (Diluted) | 207.12USX |
Earnings per Share (Adjusted) | 207.12USX |
| | | | | |
Dividend per Share | n/a |
| | | | | |
| Millions |
Balance Sheet | 31 Dec '12 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 108.14 |
Property, Plant and Equipment | 739.26 |
Investments | n/a |
Investment Properties | n/a |
Other Financial Assets | n/a |
Other Non-Current Assets | 20.91 |
Total Non-Current Assets | 868.31 |
| | | | | |
Current Assets | | | | | |
Inventories | 6.55 |
Trade and Other Receivables | 107.13 |
Cash at Bank and in Hand | 20.60 |
Current Asset Investments | n/a |
Other Current Assets | n/a |
Total Current Assets | 134.29 |
| | | | | |
Other Assets | n/a |
Total Assets | 1,002.59 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 328.24 |
Other Current Liabilities | 189.98 |
Total Current Liabilities | 518.22 |
| | | | | |
Net Current Assets | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a |
Provisions | 34.20 |
Other Non-Current Liabilities | 6.62 |
Total Non-Current Liabilities | 40.82 |
| | | | | |
Net Assets | 443.56 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 226.46 |
Share Premium Account | n/a |
Other Reserves | n/a |
Retained Earnings | 217.10 |
Shareholders Funds | 443.56 |
| | | | | |
Minority Interests / Other Equity | n/a |
Total Equity | 443.56 |
| | | | | |
| 31 Dec '12 |
---|
Operating Margin | 42.80% |
Return on Capital Employed | 74.30% |
Dividend Cover | n/a |
Dividend Yield | n/a |
PE Ratio | 5.70 |
PEG | n/a |
Dividend per Share Growth | n/a |
Net Asset Value per Share | $1.68 |