TIDM | INSE |
---|---|
Ticker Code | INSE.L |
ISIN | GB00BR2Q0V58 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601020 |
Year End | 31-Dec-23 |
Shares in Issue | 105.04m |
---|---|
Market Cap. | £79.30m |
Market Size | 3,000 |
PE Ratio | -10.48611 |
Earnings | -7.20 |
Dividend | 2.80 |
Yield | 3.709% |
# of Trades | 20 |
---|---|
Vol Sold | 42,800 |
Vol Bought | 23,981 |
52 Week High | 107.50 |
52 Week High Date | 03-Jul-2023 |
52 Week Low | 10.50 |
52 Week Low Date | 30-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 98.76 | 88.78 | 68.00 | 46.11 | 43.70 |
Operating Profit / Loss | (1.70) | (0.82) | 2.87 | (1.82) | 4.23 |
Net Interest | (4.47) | (3.14) | n/a | n/a | (1.20) |
Pre Tax Profit | (6.17) | (3.96) | 1.00 | (5.00) | 3.08 |
Post Tax Profit | (7.16) | (3.63) | 2.00 | (4.00) | 2.49 |
Profit for the Period | (7.16) | (3.63) | 2.00 | (11.00) | 4.01 |
Equity Holders of Parent Company | (7.16) | (3.63) | 1.64 | (12.00) | 3.41 |
Minority Interests | n/a | n/a | n/a | 1.00 | 0.60 |
Continuing EPS | |||||
Earnings per Share (Basic) | (7.20p) | (0.37p) | 1.70p | (5.20p) | 3.79p |
Earnings per Share (Diluted) | (7.20p) | (0.37p) | 1.60p | (5.20p) | 3.59p |
Earnings per Share (Adjusted) | 14.28p | 14.01p | 1.70p | (5.20p) | 18.35p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (7.20p) | (0.37p) | 1.70p | (13.40p) | 5.58p |
Earnings per Share (Diluted) | (7.20p) | (0.37p) | 1.60p | (13.40p) | 5.29p |
Earnings per Share (Adjusted) | 14.28p | 14.01p | 1.70p | (13.40p) | 18.35p |
Dividend per Share | 2.90p | 0.27p | 0.25p | 0.22p | 0.22p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 94.70 | 94.68 | 94.40 | 80.13 | 80.51 |
Property, Plant and Equipment | 5.09 | 4.64 | 4.63 | 4.92 | 6.39 |
Investments | 1.93 | 1.74 | 1.46 | 0.90 | 0.65 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 4.08 | 2.70 | n/a | n/a | n/a |
Total Non-Current Assets | 105.81 | 103.75 | 100.50 | 85.94 | 87.56 |
Current Assets | |||||
Inventories | 0.63 | 0.21 | 0.30 | 0.12 | 0.08 |
Trade and Other Receivables | 41.84 | 34.82 | 33.45 | 18.84 | 29.56 |
Cash at Bank and in Hand | 8.78 | 12.27 | 12.94 | 26.88 | 5.24 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.62 | 1.08 | 4.53 | 6.93 | n/a |
Total Current Assets | 51.87 | 48.38 | 51.22 | 52.77 | 34.88 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 157.68 | 152.13 | 151.72 | 138.71 | 122.43 |
Current Liabilities | |||||
Borrowings | 0.60 | 0.87 | 0.86 | 0.99 | 1.13 |
Other Current Liabilities | 36.63 | 33.23 | 28.72 | 18.43 | 17.39 |
Total Current Liabilities | 37.24 | 34.10 | 29.58 | 19.42 | 18.52 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 59.19 | 50.01 | 45.85 | 45.73 | 41.21 |
Provisions | 0.91 | 1.28 | 1.52 | 1.28 | 1.99 |
Other Non-Current Liabilities | 5.46 | 5.72 | 8.18 | 6.01 | 1.38 |
Total Non-Current Liabilities | 65.56 | 57.01 | 55.55 | 53.01 | 44.58 |
Net Assets | 54.88 | 61.03 | 66.58 | 66.28 | 59.34 |
Capital and Reserves | |||||
Share Capital | 1.26 | 1.22 | 1.22 | 1.20 | 0.89 |
Share Premium Account | 60.93 | 60.93 | 60.92 | 67.00 | 37.42 |
Other Reserves | 21.06 | 17.32 | 15.47 | 8.49 | 0.84 |
Retained Earnings | (28.36) | (18.45) | (11.04) | (10.42) | 6.72 |
Shareholders Funds | 54.88 | 61.03 | 66.58 | 66.28 | 45.87 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 13.46 |
Total Equity | 54.88 | 61.03 | 66.58 | 66.28 | 59.34 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (1.72%) | (0.92%) | 4.22% | (3.95%) | 9.68% |
Return on Capital Employed | (8.16%) | (4.42%) | 4.90% | (14.64%) | 18.45% |
Dividend Cover | 4.92 | 5.19 | 0.68 | (2.36) | 8.36 |
Dividend Yield | 3.90 | 3.90 | 1.40 | 1.60 | 1.20 |
PE Ratio | 5.10 | 4.90 | 107.40 | n/a | 9.90 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (6.90%) | (7.41%) | (12.00%) | (0.28%) |
Net Asset Value per Share | (39.47p) | (33.35p) | (27.58p) | (13.73p) | (20.99p) |