TIDM | IAG |
---|---|
Ticker Code | IAG.L |
ISIN | ES0177542018 |
Currency | GBX |
Issue Country | GB |
Sector | NMX405010 |
Year End | 31-Dec-23 |
Shares in Issue | 4.92b |
---|---|
Market Cap. | £9.05b |
Market Size | 15,000 |
PE Ratio | 3.936781 |
Earnings | 46.76409 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 4,504 |
---|---|
Vol Sold | 9,021,733 |
Vol Bought | 8,515,304 |
52 Week High | 187.45 |
52 Week High Date | 14-May-2024 |
52 Week Low | 137.50 |
52 Week Low Date | 27-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 29,453.00 | 23,066.00 | 8,455.00 | 7,806.00 | 25,506.00 |
Operating Profit / Loss | 3,505.00 | 1,256.00 | (2,765.00) | (7,451.00) | 2,613.00 |
Net Interest | (727.00) | (965.00) | (817.00) | (629.00) | (561.00) |
Pre Tax Profit | 3,056.00 | 415.00 | (3,507.00) | (7,827.00) | 2,275.00 |
Post Tax Profit | 2,655.00 | 431.00 | (2,933.00) | (6,935.00) | 1,715.00 |
Profit for the Period | 2,655.00 | 431.00 | (2,933.00) | (6,935.00) | 1,715.00 |
Equity Holders of Parent Company | 2,655.00 | 431.00 | (2,933.00) | (6,935.00) | 1,715.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 53.80EUX | 8.70EUX | (59.10EUX) | (196.60EUX) | 56.10EUX |
Earnings per Share (Diluted) | 50.60EUX | 6.10EUX | (59.10EUX) | (196.60EUX) | 55.50EUX |
Earnings per Share (Adjusted) | 50.60EUX | 5.60EUX | (61.20EUX) | (196.60EUX) | 78.10EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 53.80EUX | 8.70EUX | (59.10EUX) | (196.60EUX) | 56.10EUX |
Earnings per Share (Diluted) | 50.60EUX | 6.10EUX | (59.10EUX) | (196.60EUX) | 55.50EUX |
Earnings per Share (Adjusted) | 50.60EUX | 5.60EUX | (61.20EUX) | (196.60EUX) | 78.10EUX |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 3,909.00 | 3,556.00 | 3,239.00 | 3,208.00 | 3,442.00 |
Property, Plant and Equipment | 19,776.00 | 18,346.00 | 17,161.00 | 17,531.00 | 19,168.00 |
Investments | 235.00 | 98.00 | 71.00 | 29.00 | 113.00 |
Investment Properties | n/a | n/a | n/a | 29.00 | n/a |
Other Financial Assets | 42.00 | 81.00 | 77.00 | n/a | 268.00 |
Other Non-Current Assets | 3,014.00 | 3,978.00 | 3,307.00 | 1,679.00 | 1,133.00 |
Total Non-Current Assets | 26,976.00 | 26,059.00 | 23,855.00 | 22,476.00 | 24,124.00 |
Current Assets | |||||
Inventories | 494.00 | 353.00 | 334.00 | 351.00 | 565.00 |
Trade and Other Receivables | 1,718.00 | 1,402.00 | 751.00 | 557.00 | 2,441.00 |
Cash at Bank and in Hand | 5,441.00 | 9,196.00 | 7,892.00 | 5,774.00 | 4,062.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3,051.00 | 2,293.00 | 1,574.00 | 1,158.00 | 4,259.00 |
Total Current Assets | 10,704.00 | 13,244.00 | 10,551.00 | 7,840.00 | 11,327.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 37,680.00 | 39,303.00 | 34,406.00 | 30,316.00 | 35,451.00 |
Current Liabilities | |||||
Borrowings | 2,251.00 | 2,843.00 | 2,526.00 | 2,215.00 | 1,843.00 |
Other Current Liabilities | 14,728.00 | 13,818.00 | 10,752.00 | 9,301.00 | 10,905.00 |
Total Current Liabilities | 16,979.00 | 16,661.00 | 13,278.00 | 11,516.00 | 12,748.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 13,831.00 | 17,141.00 | 17,084.00 | 13,464.00 | 12,411.00 |
Provisions | 2,835.00 | 2,652.00 | 2,267.00 | 2,326.00 | 2,706.00 |
Other Non-Current Liabilities | 757.00 | 827.00 | 931.00 | 1,400.00 | 757.00 |
Total Non-Current Liabilities | 17,423.00 | 20,620.00 | 20,282.00 | 17,190.00 | 15,874.00 |
Net Assets | 3,278.00 | 2,022.00 | 846.00 | 1,610.00 | 6,829.00 |
Capital and Reserves | |||||
Share Capital | 497.00 | 497.00 | 497.00 | 497.00 | 996.00 |
Share Premium Account | 7,770.00 | 7,770.00 | 7,770.00 | 7,770.00 | 5,327.00 |
Other Reserves | (100.00) | (28.00) | (24.00) | n/a | 500.00 |
Retained Earnings | (4,895.00) | (6,223.00) | (7,403.00) | (6,663.00) | n/a |
Shareholders Funds | 3,272.00 | 2,016.00 | 840.00 | 1,604.00 | 6,823.00 |
Minority Interests / Other Equity | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Total Equity | 3,278.00 | 2,022.00 | 846.00 | 1,610.00 | 6,829.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 11.90% | 5.45% | (32.70%) | (95.45%) | 10.24% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 5.39 |
Dividend Yield | n/a | n/a | n/a | n/a | 3.00 |
PE Ratio | 3.60 | 25.80 | n/a | n/a | 6.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (€0.13) | (€0.31) | (€0.48) | (€0.32) | €0.68 |