TIDM | FSG |
---|---|
Ticker Code | FSG.L |
ISIN | GG00BMD8MJ76 |
Currency | GBX |
Issue Country | GG |
Sector | NMX302020 |
Year End | 30-Mar-23 |
Shares in Issue | 116.03m |
---|---|
Market Cap. | £531.44m |
Market Size | 1,000 |
PE Ratio | 21.80952 |
Earnings | 21.00 |
Dividend | 14.40 |
Yield | 3.144% |
# of Trades | 84 |
---|---|
Vol Sold | 2,207 |
Vol Bought | 28,676 |
52 Week High | 506.00 |
52 Week High Date | 19-Jul-2023 |
52 Week Low | 330.00 |
52 Week Low Date | 27-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 119.16 | 86.07 | 69.10 | 69.10 | 57.25 |
Operating Profit / Loss | 26.62 | 26.82 | 16.14 | 16.14 | 2.40 |
Net Interest | 1.74 | (0.65) | (0.71) | (0.71) | (0.69) |
Pre Tax Profit | 27.32 | 27.87 | 15.65 | 15.65 | 1.80 |
Post Tax Profit | 23.62 | 25.08 | 15.17 | 15.17 | 1.75 |
Profit for the Period | 23.63 | 25.08 | 15.17 | 15.17 | 56.02 |
Equity Holders of Parent Company | 23.63 | 25.08 | 15.17 | 15.17 | 56.02 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 21.00p | 23.20p | 15.00p | 15.00p | 2.00p |
Earnings per Share (Diluted) | 20.70p | 23.00p | 15.00p | 15.00p | 2.00p |
Earnings per Share (Adjusted) | 34.60p | 22.20p | 15.00p | 15.00p | 2.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 21.00p | 23.20p | 15.00p | 15.00p | 59.00p |
Earnings per Share (Diluted) | 20.70p | 23.00p | 15.00p | 15.00p | 59.00p |
Earnings per Share (Adjusted) | 34.60p | 22.20p | 15.00p | 15.00p | 59.00p |
Dividend per Share | 20.10p | 13.80p | 1.70p | 1.70p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 62.91 | 4.43 | 3.01 | 3.01 | 0.27 |
Property, Plant and Equipment | 9.80 | 10.92 | 12.13 | 12.13 | 14.25 |
Investments | 3.97 | 2.78 | 2.33 | 2.33 | 1.47 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 8.02 | 7.85 | 0.98 | 5.10 | 0.02 |
Total Non-Current Assets | 84.70 | 25.98 | 18.45 | 22.57 | 16.01 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 19.14 | 17.95 | 20.72 | 16.47 | 15.83 |
Cash at Bank and in Hand | 39.76 | 54.29 | 39.43 | 39.43 | 13.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.93 | 0.58 | n/a | 0.13 | n/a |
Total Current Assets | 59.84 | 72.82 | 60.15 | 56.03 | 28.84 |
Other Assets | 0.06 | 0.06 | 0.07 | 0.06 | 0.89 |
Total Assets | 144.60 | 98.86 | 78.66 | 78.66 | 45.74 |
Current Liabilities | |||||
Borrowings | 5.21 | 2.96 | 2.85 | 2.85 | 1.95 |
Other Current Liabilities | 36.53 | 23.98 | 20.64 | 20.64 | 16.40 |
Total Current Liabilities | 41.74 | 26.94 | 23.49 | 23.49 | 18.34 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7.17 | 11.14 | 13.50 | 13.50 | 11.55 |
Provisions | 13.63 | 2.13 | 1.58 | 1.58 | n/a |
Other Non-Current Liabilities | 4.82 | 0.06 | 0.29 | 0.29 | n/a |
Total Non-Current Liabilities | 25.62 | 13.33 | 15.37 | 15.37 | 11.55 |
Net Assets | 77.24 | 58.59 | 39.80 | 39.80 | 15.83 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | 61.89 | 32.04 | 32.04 | 32.04 | n/a |
Other Reserves | (19.01) | 0.06 | 0.03 | 0.03 | 0.13 |
Retained Earnings | 34.36 | 26.49 | 7.73 | 7.73 | 15.70 |
Shareholders Funds | 77.24 | 58.59 | 39.80 | 39.80 | 15.83 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 77.24 | 58.59 | 39.80 | 39.80 | 15.83 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | 22.34% | 31.16% | 23.36% | 23.36% | 4.19% |
Return on Capital Employed | 63.43% | 40.52% | 29.90% | 29.90% | 8.57% |
Dividend Cover | 1.72 | 1.61 | 8.82 | 8.82 | n/a |
Dividend Yield | 5.10 | 3.70 | 0.40 | 0.40 | n/a |
PE Ratio | 11.40 | 16.70 | 28.30 | 28.30 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (31.34%) | n/a | (87.68%) | n/a |
Net Asset Value per Share | 12.32p | 46.58p | 33.95p | 31.64p | 14.36p |