TIDM | DXRX |
---|---|
Ticker Code | DXRX.L |
ISIN | GB00BJQTGV64 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201010 |
Year End | 31-Dec-22 |
Shares in Issue | 84.68m |
---|---|
Market Cap. | £82.99m |
Market Size | 3,000 |
PE Ratio | 113.95349 |
Earnings | 0.86 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 16 |
---|---|
Vol Sold | 34,592 |
Vol Bought | 8,085 |
52 Week High | 109.00 |
52 Week High Date | 25-Sep-2023 |
52 Week Low | 80.50 |
52 Week Low Date | 02-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 19.50 | 13.94 | 12.70 | 13.44 | 10.37 |
Operating Profit / Loss | 0.57 | 0.55 | (0.66) | (0.74) | 1.20 |
Net Interest | (0.01) | (0.09) | (0.02) | (0.24) | (0.32) |
Pre Tax Profit | 0.56 | 0.46 | (0.68) | 0.50 | 0.88 |
Post Tax Profit | 0.72 | 0.56 | 0.26 | 0.40 | 0.63 |
Profit for the Period | 0.72 | 0.56 | 0.26 | 0.40 | 0.63 |
Equity Holders of Parent Company | 0.72 | 0.56 | 0.26 | 0.40 | 0.63 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.86p | 0.67p | 0.34p | 0.62p | 1.41p |
Earnings per Share (Diluted) | 0.84p | 0.66p | 0.34p | 0.62p | 1.41p |
Earnings per Share (Adjusted) | 0.86p | 0.67p | 0.74p | 2.46p | 1.86p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.86p | 0.67p | 0.34p | 0.62p | 1.41p |
Earnings per Share (Diluted) | 0.84p | 0.66p | 0.34p | 0.62p | 1.41p |
Earnings per Share (Adjusted) | 0.86p | 0.67p | 0.74p | 2.46p | 1.86p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 15.22 | 12.82 | 9.36 | 3.76 | 1.21 |
Property, Plant and Equipment | 2.09 | 2.13 | 0.24 | 0.13 | 0.07 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.05 | 0.00 | 0.30 | 0.06 | 0.06 |
Total Non-Current Assets | 17.36 | 14.95 | 9.90 | 3.95 | 1.35 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 11.06 | 10.39 | 6.11 | 6.64 | 4.39 |
Cash at Bank and in Hand | 19.84 | 19.68 | 25.25 | 11.72 | 2.07 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 2.26 | 0.07 | n/a |
Total Current Assets | 30.90 | 30.06 | 33.62 | 18.42 | 6.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 48.26 | 45.01 | 43.52 | 22.37 | 7.81 |
Current Liabilities | |||||
Borrowings | 0.12 | 0.28 | 0.12 | 0.11 | 2.72 |
Other Current Liabilities | 3.63 | 2.36 | 2.80 | 2.13 | 1.22 |
Total Current Liabilities | 3.75 | 2.63 | 2.91 | 2.24 | 3.93 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.21 | 1.28 | n/a | n/a | 1.07 |
Provisions | 0.79 | 0.44 | 0.37 | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.18 |
Total Non-Current Liabilities | 1.99 | 1.73 | 0.37 | n/a | 1.25 |
Net Assets | 42.51 | 40.65 | 40.24 | 20.13 | 2.63 |
Capital and Reserves | |||||
Share Capital | 0.17 | 0.17 | 0.17 | 0.14 | n/a |
Share Premium Account | 37.13 | 36.86 | 36.86 | 17.34 | 0.10 |
Other Reserves | (0.12) | (0.47) | 0.01 | 0.02 | 0.29 |
Retained Earnings | 5.34 | 4.08 | 3.19 | 2.64 | 2.24 |
Shareholders Funds | 42.51 | 40.65 | 40.24 | 20.13 | 2.63 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 42.51 | 40.65 | 40.24 | 20.13 | 2.63 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 2.95% | 3.94% | (5.20%) | (5.51%) | 11.58% |
Return on Capital Employed | 1.96% | 1.84% | (2.10%) | 4.49% | 23.09% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 87.80 | 152.20 | 180.40 | 41.50 | n/a |
PEG | n/a | n/a | 18.00 | 0.20 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 32.31p | 32.94p | 36.55p | 19.38p | 1.68p |