TIDM | DFIJ |
---|---|
Ticker Code | DFIJ.L |
ISIN | BMG2624N1535 |
Currency | USD |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 1.35b |
---|---|
Market Cap. | $12.41b |
Market Size | 500 |
PE Ratio | 383.68201 |
Earnings | 0.0239 |
Dividend | 0.050684 |
Yield | 0.553% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 9.17 |
52 Week High Date | 26-Apr-2024 |
52 Week Low | 9.17 |
52 Week Low Date | 26-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 9,169.90 | 9,174.20 | 9,188.20 | 10,268.50 | 11,192.30 |
Operating Profit / Loss | 162.60 | 244.30 | 310.80 | 388.10 | 425.60 |
Net Interest | (143.90) | (121.60) | (118.80) | (142.70) | (158.20) |
Pre Tax Profit | 71.30 | (89.30) | 150.20 | 330.30 | 393.70 |
Post Tax Profit | 30.40 | (120.60) | 91.30 | 256.50 | 325.00 |
Profit for the Period | 30.40 | (120.60) | 91.30 | 256.50 | 325.00 |
Equity Holders of Parent Company | 32.20 | (114.60) | 102.90 | 271.00 | 323.80 |
Minority Interests | (1.80) | (6.00) | (11.60) | (14.50) | 1.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 2.39USX | (8.51USX) | 7.61USX | 20.03USX | 23.93USX |
Earnings per Share (Diluted) | 2.38USX | (8.48USX) | 7.61USX | 20.03USX | 23.92USX |
Earnings per Share (Adjusted) | 11.49USX | 2.14USX | 7.73USX | 20.38USX | 23.72USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 2.39USX | (8.51USX) | 7.61USX | 20.03USX | 23.93USX |
Earnings per Share (Diluted) | 2.38USX | (8.48USX) | 7.61USX | 20.03USX | 23.92USX |
Earnings per Share (Adjusted) | 11.49USX | 2.14USX | 7.73USX | 20.38USX | 23.72USX |
Dividend per Share | $0.08 | $0.03 | $0.10 | $0.17 | $0.21 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 289.60 | 411.90 | 411.90 | 420.60 | 589.20 |
Property, Plant and Equipment | 3,370.40 | 3,473.00 | 3,550.90 | 3,644.00 | 4,006.50 |
Investments | 1,800.40 | 1,803.10 | 2,175.80 | 2,262.50 | 2,108.70 |
Investment Properties | 122.20 | 39.80 | n/a | n/a | n/a |
Other Financial Assets | n/a | 0.00 | 0.00 | 0.00 | n/a |
Other Non-Current Assets | 142.40 | 158.30 | 141.20 | 130.30 | 160.60 |
Total Non-Current Assets | 5,725.00 | 5,886.10 | 6,279.80 | 6,457.40 | 6,865.00 |
Current Assets | |||||
Inventories | 763.50 | 871.40 | 781.90 | 778.70 | 896.10 |
Trade and Other Receivables | 256.30 | 252.90 | 232.00 | 303.60 | 281.30 |
Cash at Bank and in Hand | 303.40 | 230.70 | 210.40 | 277.60 | 301.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 15.10 | 85.20 | 100.70 | 83.20 | 26.10 |
Total Current Assets | 1,338.30 | 1,440.20 | 1,325.00 | 1,443.10 | 1,504.90 |
Other Assets | 47.80 | n/a | n/a | n/a | n/a |
Total Assets | 7,111.10 | 7,326.30 | 7,604.80 | 7,900.50 | 8,369.90 |
Current Liabilities | |||||
Borrowings | 1,333.10 | 1,423.80 | 1,383.80 | 1,536.10 | 1,666.50 |
Other Current Liabilities | 2,194.30 | 2,249.80 | 2,157.10 | 2,189.00 | 2,497.90 |
Total Current Liabilities | 3,527.40 | 3,673.60 | 3,540.90 | 3,725.10 | 4,164.40 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2,438.80 | 2,548.10 | 2,630.80 | 2,628.60 | 2,761.50 |
Provisions | 146.90 | 148.70 | 147.00 | 154.30 | 160.00 |
Other Non-Current Liabilities | 9.90 | 14.50 | 18.90 | 56.60 | 44.50 |
Total Non-Current Liabilities | 2,595.60 | 2,711.30 | 2,796.70 | 2,839.50 | 2,966.00 |
Net Assets | 988.10 | 941.40 | 1,267.20 | 1,335.90 | 1,239.50 |
Capital and Reserves | |||||
Share Capital | 75.20 | 75.20 | 75.20 | 75.10 | 75.10 |
Share Premium Account | 39.60 | 37.60 | 35.60 | 34.10 | 34.10 |
Other Reserves | 33.20 | 30.00 | 24.60 | 25.50 | 25.10 |
Retained Earnings | 832.20 | 804.30 | 1,131.80 | 1,187.60 | 1,074.90 |
Shareholders Funds | 980.20 | 947.10 | 1,267.20 | 1,322.30 | 1,209.20 |
Minority Interests / Other Equity | 7.90 | (5.70) | n/a | 13.60 | 30.30 |
Total Equity | 988.10 | 941.40 | 1,267.20 | 1,335.90 | 1,239.50 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 1.77% | 2.66% | 3.38% | 3.78% | 3.80% |
Return on Capital Employed | 4.66% | 0.69% | 5.36% | 9.04% | 10.54% |
Dividend Cover | 1.44 | 0.71 | 0.81 | 1.24 | 1.13 |
Dividend Yield | 0.90 | 0.30 | 1.00 | 1.80 | 2.30 |
PE Ratio | 79.80 | 428.50 | 118.60 | 45.00 | 38.70 |
PEG | n/a | n/a | 0.50 | 0.30 | 2.40 |
Dividend per Share Growth | n/a | (62.50%) | 216.67% | 73.68% | 27.27% |
Net Asset Value per Share | $0.52 | $0.39 | $0.63 | $0.68 | $0.48 |