TIDM | BWY |
---|---|
Ticker Code | BWY.L |
ISIN | GB0000904986 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402020 |
Year End | 30-Jul-23 |
Shares in Issue | 118.97m |
---|---|
Market Cap. | £3.11b |
Market Size | 200 |
PE Ratio | 8.767215 |
Earnings | 297.70 |
Dividend | 140.00 |
Yield | 5.364% |
# of Trades | 832 |
---|---|
Vol Sold | 198,865 |
Vol Bought | 72,741 |
52 Week High | 2,898.00 |
52 Week High Date | 13-Feb-2024 |
52 Week Low | 1,903.00 |
52 Week Low Date | 10-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | 30 Jul '21 | 31 Jul '20 |
Revenue | 3,406.00 | 3,536.80 | 3,122.50 | 3,122.50 | 2,225.40 |
Operating Profit / Loss | 505.30 | 309.00 | 479.70 | 479.70 | 249.10 |
Net Interest | (20.90) | (14.10) | (11.10) | (11.10) | (13.40) |
Pre Tax Profit | 483.00 | 304.20 | 479.00 | 479.00 | 236.70 |
Post Tax Profit | 365.00 | 242.60 | 390.70 | 390.70 | 192.90 |
Profit for the Period | 365.00 | 242.60 | 390.70 | 390.70 | 192.90 |
Equity Holders of Parent Company | 365.00 | 242.60 | 390.70 | 390.70 | 192.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 297.70p | 196.90p | 316.90p | 316.90p | 156.60p |
Earnings per Share (Diluted) | 296.30p | 196.20p | 315.80p | 315.80p | 156.10p |
Earnings per Share (Adjusted) | 328.10p | 420.80p | 316.90p | 350.90p | 156.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 297.70p | 196.90p | 316.90p | 316.90p | 156.60p |
Earnings per Share (Diluted) | 296.30p | 196.20p | 315.80p | 315.80p | 156.10p |
Earnings per Share (Adjusted) | 328.10p | 420.80p | 316.90p | 350.90p | 156.60p |
Dividend per Share | 140.00p | 140.00p | 117.50p | 117.50p | 100.40p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Jul '23 | 30 Jul '22 | 31 Jul '21 | 30 Jul '21 | 31 Jul '20 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 31.70 | 34.20 | 35.70 | 35.70 | 36.70 |
Investments | 4.90 | 9.30 | 15.70 | 15.70 | 5.30 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 38.60 | 20.90 | 39.60 | 39.60 | 55.50 |
Other Non-Current Assets | 4.20 | 7.20 | 11.10 | 11.10 | 1.80 |
Total Non-Current Assets | 79.40 | 71.60 | 102.10 | 102.10 | 99.30 |
Current Assets | |||||
Inventories | 4,575.60 | 4,423.60 | 4,032.20 | 4,032.20 | 3,863.00 |
Trade and Other Receivables | 97.10 | 114.60 | 82.20 | 82.20 | 69.90 |
Cash at Bank and in Hand | 362.00 | 375.30 | 460.30 | 460.30 | 51.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 5,034.70 | 4,913.50 | 4,574.70 | 4,574.70 | 3,984.30 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,114.10 | 4,985.10 | 4,676.80 | 4,676.80 | 4,083.60 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 50.00 |
Other Current Liabilities | 1,005.50 | 971.00 | 1,072.10 | 1,072.10 | 905.80 |
Total Current Liabilities | 1,005.50 | 971.00 | 1,072.10 | 1,072.10 | 955.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 130.00 | 130.00 | 130.00 | 130.00 | n/a |
Provisions | 409.70 | 409.70 | 97.20 | 97.20 | 2.60 |
Other Non-Current Liabilities | 107.30 | 106.60 | 89.70 | 89.70 | 131.20 |
Total Non-Current Liabilities | 647.00 | 646.30 | 316.90 | 316.90 | 133.80 |
Net Assets | 3,461.60 | 3,367.80 | 3,287.80 | 3,287.80 | 2,994.00 |
Capital and Reserves | |||||
Share Capital | 15.00 | 15.40 | 15.40 | 15.40 | 15.40 |
Share Premium Account | 182.00 | 182.00 | 179.80 | 179.80 | 178.40 |
Other Reserves | 21.90 | 21.50 | 21.50 | 21.50 | 21.50 |
Retained Earnings | 3,242.70 | 3,148.90 | 3,071.10 | 3,071.10 | 2,778.70 |
Shareholders Funds | 3,461.60 | 3,367.80 | 3,287.80 | 3,287.80 | 2,994.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3,461.60 | 3,367.80 | 3,287.80 | 3,287.80 | 2,994.00 |
30 Jul '23 | 30 Jul '22 | 31 Jul '21 | 30 Jul '21 | 31 Jul '20 | |
Operating Margin | 14.84% | 8.74% | 15.36% | 15.36% | 11.19% |
Return on Capital Employed | 12.59% | 8.15% | 13.94% | 13.94% | 8.21% |
Dividend Cover | 2.34 | 3.01 | 2.70 | 2.99 | 3.13 |
Dividend Yield | 6.30 | 5.70 | 3.60 | 3.60 | 2.00 |
PE Ratio | 6.80 | 5.80 | 10.40 | 9.40 | 16.30 |
PEG | n/a | 0.20 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (16.07%) | (57.45%) |
Net Asset Value per Share | 2,899.17p | 2,820.61p | 2,664.35p | 2,753.60p | 2,426.26p |