TIDM | ADME |
---|---|
Ticker Code | ADME.L |
ISIN | GB00BJFDXW97 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-22 |
Shares in Issue | 564.59m |
---|---|
Market Cap. | £1.83m |
Market Size | 150,000 |
PE Ratio | -0.40625 |
Earnings | -0.80 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 0.90 |
52 Week High Date | 25-May-2023 |
52 Week Low | 0.325 |
52 Week Low Date | 10-May-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 0.66 | 1.75 | 0.80 | 2.52 | 3.13 |
Operating Profit / Loss | (2.01) | (2.48) | (7.51) | (1.65) | (0.97) |
Net Interest | (0.12) | (0.06) | (0.07) | (0.03) | n/a |
Pre Tax Profit | (2.12) | (2.54) | (6.90) | (1.67) | (0.97) |
Post Tax Profit | (2.12) | (2.54) | (6.90) | (1.67) | (0.97) |
Profit for the Period | (2.12) | (2.54) | (6.90) | (1.67) | (0.97) |
Equity Holders of Parent Company | (2.12) | (2.54) | (6.90) | (1.67) | (0.97) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.80p) | (1.60p) | (8.70p) | (3.80p) | (500.00p) |
Earnings per Share (Diluted) | (0.80p) | (1.60p) | (8.70p) | (3.80p) | (500.00p) |
Earnings per Share (Adjusted) | (0.80p) | (1.60p) | (8.70p) | (3.80p) | (500.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.80p) | (1.60p) | (8.70p) | (3.80p) | (500.00p) |
Earnings per Share (Diluted) | (0.80p) | (1.60p) | (8.70p) | (3.80p) | (500.00p) |
Earnings per Share (Adjusted) | (0.80p) | (1.60p) | (8.70p) | (3.80p) | (500.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 17.90 | 16.15 | 16.01 | 15.71 | 16.11 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | 0.58 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 17.90 | 16.73 | 16.01 | 15.71 | 16.11 |
Current Assets | |||||
Inventories | 0.04 | 0.03 | 0.03 | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.13 | 0.11 | 0.56 | 0.03 |
Cash at Bank and in Hand | 0.03 | 0.11 | 0.03 | 0.01 | 0.22 |
Current Asset Investments | 0.03 | 0.03 | 0.88 | 0.20 | 0.20 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.11 | 0.30 | 1.05 | 0.78 | 0.45 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 18.01 | 17.03 | 17.06 | 16.48 | 16.55 |
Current Liabilities | |||||
Borrowings | n/a | 0.21 | 0.24 | n/a | n/a |
Other Current Liabilities | 2.24 | 1.53 | 4.21 | 1.56 | 1.64 |
Total Current Liabilities | 2.24 | 1.75 | 4.44 | 1.55 | 1.64 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.29 | 0.25 | 0.58 | n/a | n/a |
Provisions | 1.56 | 1.26 | 1.03 | n/a | n/a |
Other Non-Current Liabilities | 2.72 | 2.78 | n/a | n/a | n/a |
Total Non-Current Liabilities | 4.56 | 4.29 | 1.61 | n/a | n/a |
Net Assets | 11.21 | 10.99 | 11.00 | 14.93 | 14.91 |
Capital and Reserves | |||||
Share Capital | 11.19 | 10.27 | 9.45 | 8.82 | 8.50 |
Share Premium Account | 38.09 | 38.01 | 36.59 | 34.01 | 32.83 |
Other Reserves | 1.59 | 0.25 | (0.03) | 0.25 | 0.61 |
Retained Earnings | (39.67) | (37.55) | (35.01) | (28.15) | (27.03) |
Shareholders Funds | 11.21 | 10.99 | 11.00 | 14.93 | 14.91 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 11.21 | 10.99 | 11.00 | 14.93 | 14.91 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (303.02%) | (141.86%) | (938.75%) | (65.48%) | (30.96%) |
Return on Capital Employed | 41.39% | 72.21% | 216.34% | 210.80% | 80.80% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (1.81p) | (1.40p) | (1.35p) | (0.21p) | (0.32p) |