Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Aug '20 | 30 Aug '19 | 30 Aug '18 | 30 Aug '17 | 30 Aug '16 |
---|
Revenue | 8.36 | 6.05 | 4.19 | 2.43 | 1.52 |
Operating Profit / Loss | 0.51 | 0.05 | (0.11) | 0.02 | (0.80) |
Net Interest | (0.01) | n/a | n/a | n/a | n/a |
Pre Tax Profit | 0.50 | (0.38) | (0.16) | 0.02 | (0.81) |
Post Tax Profit | 0.87 | (0.37) | (0.13) | 0.02 | (0.81) |
Profit for the Period | 0.87 | (0.69) | (0.30) | 0.02 | (0.81) |
Equity Holders of Parent Company | 0.87 | (0.69) | (0.30) | 0.02 | (0.81) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 0.63p | (0.29p) | (0.10p) | 0.02p | (0.99p) |
Earnings per Share (Diluted) | 0.62p | (0.29p) | (0.10p) | 0.02p | (0.99p) |
Earnings per Share (Adjusted) | 0.47p | 0.25p | 0.12p | 0.17p | (0.42p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 0.63p | (0.52p) | (0.25p) | 0.02p | (1.01p) |
Earnings per Share (Diluted) | 0.62p | (0.52p) | (0.25p) | 0.02p | (1.01p) |
Earnings per Share (Adjusted) | 0.47p | 0.25p | 0.12p | 0.17p | (0.42p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Aug '20 | 30 Aug '19 | 30 Aug '18 | 30 Aug '17 | 30 Aug '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 2.04 | 2.08 | 2.19 | 0.94 | 0.83 |
Property, Plant and Equipment | 0.35 | 0.17 | 0.19 | 0.10 | 0.03 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.37 | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.77 | 2.25 | 2.38 | 1.04 | 0.86 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.98 | 0.74 | 0.63 | 0.27 | 0.22 |
Cash at Bank and in Hand | 6.51 | 4.96 | 4.23 | 1.01 | 0.91 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 7.48 | 5.70 | 4.86 | 1.28 | 1.13 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 10.25 | 7.95 | 7.23 | 2.31 | 1.99 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.04 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 3.18 | 2.19 | 0.91 | 0.65 | 0.69 |
Total Current Liabilities | 3.22 | 2.19 | 0.91 | 0.65 | 0.69 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.12 | n/a | n/a | n/a | n/a |
Provisions | 0.02 | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.14 | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 6.89 | 5.76 | 6.33 | 1.66 | 1.29 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.38 | 1.31 | 1.31 | 1.04 | 0.96 |
Share Premium Account | n/a | n/a | n/a | 2.87 | 2.70 |
Other Reserves | 1.84 | 1.73 | 7.63 | 0.08 | 0.05 |
Retained Earnings | 3.66 | 2.72 | (2.60) | (2.32) | (2.41) |
Shareholders Funds | 6.89 | 5.76 | 6.33 | 1.66 | 1.29 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 6.89 | 5.76 | 6.33 | 1.66 | 1.29 |
| | | | | |
| 30 Aug '20 | 30 Aug '19 | 30 Aug '18 | 30 Aug '17 | 30 Aug '16 |
---|
Operating Margin | 6.06% | 0.88% | (2.63%) | 0.82% | (52.63%) |
Return on Capital Employed | 10.09% | (10.40%) | (3.86%) | 2.78% | (176.09%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 59.60 | 46.40 | 152.90 | 125.00 | n/a |
PEG | 0.70 | 0.40 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 3.46p | 2.63p | 2.96p | 0.52p | 0.33p |