Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 28 Feb '18 |
---|
Revenue | 45.79 | 70.05 | 70.05 | 160.13 | 173.68 |
Operating Profit / Loss | (64.15) | (44.34) | (44.34) | (6.39) | 32.88 |
Net Interest | (12.82) | (12.70) | (12.70) | (5.82) | (9.69) |
Pre Tax Profit | (86.68) | (58.63) | (58.63) | 6.32 | 48.17 |
Post Tax Profit | (87.53) | (55.43) | (55.43) | 5.20 | 40.26 |
Profit for the Period | (87.53) | (55.43) | (55.43) | 5.20 | 40.26 |
Equity Holders of Parent Company | (87.53) | (55.43) | (55.43) | 5.20 | 40.26 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (70.20p) | (44.50p) | (44.50p) | 4.20p | 32.20p |
Earnings per Share (Diluted) | (70.20p) | (44.50p) | (44.50p) | 4.20p | 32.20p |
Earnings per Share (Adjusted) | (27.80p) | (16.10p) | (44.50p) | 4.20p | 32.20p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (70.20p) | (44.50p) | (44.50p) | 4.20p | 32.20p |
Earnings per Share (Diluted) | (70.20p) | (44.50p) | (44.50p) | 4.20p | 32.20p |
Earnings per Share (Adjusted) | (27.80p) | (16.10p) | (44.50p) | 4.20p | 32.20p |
| | | | | |
Dividend per Share | n/a | 7.60p | 2.40p | 10.00p | 17.90p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 28 Feb '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 |
Property, Plant and Equipment | 38.93 | 43.16 | 4.46 | 4.59 | 4.24 |
Investments | 64.44 | 69.70 | 69.70 | 109.63 | 92.81 |
Investment Properties | 95.52 | 130.58 | 130.58 | 154.04 | 139.51 |
Other Financial Assets | 18.80 | 24.59 | 25.76 | 17.72 | 15.82 |
Other Non-Current Assets | 14.99 | 17.31 | 54.84 | 6.66 | 4.49 |
Total Non-Current Assets | 235.01 | 287.68 | 287.68 | 294.98 | 259.19 |
| | | | | |
Current Assets | | | | | |
Inventories | 81.88 | 137.65 | 137.65 | 193.94 | 216.39 |
Trade and Other Receivables | 26.40 | 66.31 | 66.31 | 60.43 | 119.63 |
Cash at Bank and in Hand | 20.09 | 1.74 | 1.74 | 31.91 | 40.63 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 63.61 | 59.32 | 59.32 | 31.47 | 28.31 |
Total Current Assets | 191.99 | 265.03 | 265.02 | 317.75 | 404.96 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 427.00 | 552.71 | 552.71 | 612.73 | 664.15 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 16.34 | 21.83 | 21.83 | 37.39 | 63.21 |
Other Current Liabilities | 38.59 | 48.32 | 48.32 | 68.73 | 109.98 |
Total Current Liabilities | 54.93 | 70.15 | 70.15 | 106.13 | 173.19 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 158.91 | 181.63 | 181.63 | 142.36 | 107.97 |
Provisions | 10.23 | 11.35 | 11.35 | 4.09 | 3.71 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 169.13 | 192.98 | 192.98 | 146.46 | 111.68 |
| | | | | |
Net Assets | 202.93 | 289.58 | 289.58 | 360.14 | 379.28 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 62.72 | 62.72 | 62.72 | 62.72 | 62.67 |
Share Premium Account | 104.59 | 104.59 | 104.59 | 104.59 | 104.47 |
Other Reserves | 52.67 | 51.79 | 51.79 | 54.46 | 56.63 |
Retained Earnings | (17.05) | 70.48 | 70.48 | 138.38 | 155.51 |
Shareholders Funds | 202.93 | 289.58 | 289.58 | 360.14 | 379.28 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 202.93 | 289.58 | 289.58 | 360.14 | 379.28 |
| | | | | |
| 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 28 Feb '18 |
---|
Operating Margin | (140.10%) | (63.29%) | (63.30%) | (3.99%) | 18.93% |
Return on Capital Employed | (19.13%) | (9.15%) | (9.15%) | 2.07% | 10.49% |
Dividend Cover | n/a | (6.71) | (18.54) | 0.71 | 5.46 |
Dividend Yield | n/a | 3.00 | 3.00 | 3.20 | 3.00 |
PE Ratio | n/a | n/a | n/a | 44.60 | 6.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | (59.32%) | 145.83% | n/a |
Net Asset Value per Share | 159.93p | 229.01p | 229.01p | 285.27p | 300.52p |