Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Revenue | 0.30 | 0.46 | 0.46 | 0.56 | 0.56 |
Operating Profit / Loss | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
Post Tax Profit | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
Profit for the Period | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
Equity Holders of Parent Company | (0.88) | (3.31) | (3.31) | (3.55) | (3.55) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
Earnings per Share (Diluted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
Earnings per Share (Adjusted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
Earnings per Share (Diluted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
Earnings per Share (Adjusted) | (0.38USX) | (1.52USX) | (1.52USX) | (1.63USX) | (1.63USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 2.01 | 2.44 | 2.44 | 2.37 | 2.37 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.01 | 2.44 | 2.44 | 2.37 | 2.37 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.33 | 1.63 | 1.63 | 0.83 | 0.83 |
Cash at Bank and in Hand | 4.77 | 2.57 | 2.57 | 6.63 | 6.63 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 6.10 | 4.20 | 4.20 | 7.46 | 7.46 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8.11 | 6.64 | 6.64 | 9.83 | 9.83 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 2.05 | 2.13 | 2.13 | 1.34 | 1.34 |
Total Current Liabilities | 2.05 | 2.13 | 2.13 | 1.34 | 1.34 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 0.38 | 0.34 | 0.34 | 1.18 | 1.18 |
Other Non-Current Liabilities | n/a | 0.17 | 0.17 | n/a | n/a |
Total Non-Current Liabilities | 0.38 | 0.51 | 0.51 | 1.18 | 1.18 |
| | | | | |
Net Assets | 5.68 | 4.00 | 4.00 | 7.31 | 7.31 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | n/a | n/a | 75.48 | 75.49 | 75.49 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | 1.64 | 2.03 | 2.03 |
Retained Earnings | n/a | n/a | (73.11) | (70.21) | (70.21) |
Shareholders Funds | 5.68 | 4.00 | 4.00 | 7.31 | 7.31 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.68 | 4.00 | 4.00 | 7.31 | 7.31 |
| | | | | |
| 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Operating Margin | (295.22%) | (724.20%) | (724.20%) | (637.09%) | (637.09%) |
Return on Capital Employed | (14.49%) | (76.22%) | (76.22%) | (41.82%) | (41.82%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.02 | $0.02 | $0.02 | $0.03 | $0.03 |