TIDM | STEM |
---|---|
Ticker Code | STEM.L |
ISIN | GB00B0KM9T71 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 30-Nov-23 |
Shares in Issue | 132.95m |
---|---|
Market Cap. | £565.03m |
Market Size | 5,000 |
PE Ratio | 10.02358 |
Earnings | 42.40 |
Dividend | 16.00 |
Yield | 3.765% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 447.00 |
52 Week High Date | 12-Apr-2024 |
52 Week Low | 325.00 |
52 Week Low Date | 10-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Nov '23 | 30 Nov '22 | 30 Nov '21 | 30 Nov '20 | 30 Nov '19 |
Revenue | 1,633.17 | 1,639.45 | 1,330.73 | 1,202.62 | 1,324.70 |
Operating Profit / Loss | 76.36 | 77.55 | 60.99 | 31.76 | 57.80 |
Net Interest | 1.56 | (0.53) | (0.83) | (1.17) | (1.00) |
Pre Tax Profit | 77.92 | 77.03 | 60.16 | 30.59 | 56.80 |
Post Tax Profit | 56.05 | 54.20 | 42.25 | 18.76 | 41.30 |
Profit for the Period | 56.05 | 54.20 | 41.98 | 16.95 | 41.32 |
Equity Holders of Parent Company | 56.05 | 54.20 | 41.98 | 16.95 | 41.32 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 42.40p | 41.00p | 31.90p | 14.20p | 31.80p |
Earnings per Share (Diluted) | 41.50p | 39.90p | 30.90p | 13.80p | 30.90p |
Earnings per Share (Adjusted) | 42.40p | 41.00p | 31.80p | 13.90p | 33.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 42.40p | 41.00p | 31.70p | 12.80p | 31.80p |
Earnings per Share (Diluted) | 41.50p | 39.90p | 30.70p | 12.50p | 30.90p |
Earnings per Share (Adjusted) | 42.40p | 41.00p | 31.60p | 12.50p | 33.20p |
Dividend per Share | 16.60p | 16.00p | 11.00p | 5.00p | 5.10p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Nov '23 | 30 Nov '22 | 30 Nov '21 | 30 Nov '20 | 30 Nov '19 |
Non-Current Assets | |||||
Intangible Assets | 7.07 | 0.85 | 2.46 | 4.41 | 8.03 |
Property, Plant and Equipment | 31.12 | 35.25 | 38.07 | 40.82 | 6.80 |
Investments | n/a | n/a | n/a | n/a | 0.01 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 5.80 | 4.62 | 4.49 | 1.48 | 4.17 |
Total Non-Current Assets | 43.98 | 40.71 | 45.02 | 46.71 | 19.02 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 345.12 | 363.88 | 298.02 | 237.04 | 270.35 |
Cash at Bank and in Hand | 83.20 | 65.81 | 57.53 | 50.36 | 15.09 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 0.38 | 0.62 |
Total Current Assets | 428.32 | 429.69 | 355.55 | 287.78 | 286.07 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 472.30 | 470.40 | 400.57 | 334.49 | 305.08 |
Current Liabilities | |||||
Borrowings | 11.30 | 11.52 | 13.10 | 12.55 | 4.54 |
Other Current Liabilities | 218.25 | 232.10 | 205.32 | 167.41 | 182.37 |
Total Current Liabilities | 229.55 | 243.63 | 218.43 | 179.96 | 186.91 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 17.72 | 22.60 | 21.99 | 23.43 | n/a |
Provisions | 2.15 | 3.78 | 2.00 | 2.59 | 1.40 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 19.87 | 26.38 | 23.99 | 26.02 | 1.40 |
Net Assets | 222.88 | 200.39 | 158.15 | 128.52 | 116.77 |
Capital and Reserves | |||||
Share Capital | 1.35 | 1.34 | 1.34 | 1.33 | 1.33 |
Share Premium Account | 39.70 | 38.24 | 35.47 | 33.03 | 32.16 |
Other Reserves | (3.60) | (0.80) | (4.68) | (0.12) | (8.34) |
Retained Earnings | 185.43 | 161.61 | 126.03 | 94.28 | 91.62 |
Shareholders Funds | 222.88 | 200.39 | 158.15 | 128.52 | 116.77 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 222.88 | 200.39 | 158.15 | 128.52 | 116.77 |
30 Nov '23 | 30 Nov '22 | 30 Nov '21 | 30 Nov '20 | 30 Nov '19 | |
Operating Margin | 4.68% | 4.73% | 4.58% | 2.64% | 4.36% |
Return on Capital Employed | 30.92% | 32.66% | 31.64% | 19.52% | 50.40% |
Dividend Cover | 2.55 | 2.56 | 2.89 | 2.78 | 6.51 |
Dividend Yield | 4.10 | 3.90 | 2.10 | 1.70 | 1.50 |
PE Ratio | 9.50 | 9.90 | 16.40 | 21.70 | 10.30 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a | (3.61%) | (31.25%) | (54.55%) | 2.00% |
Net Asset Value per Share | 160.02p | 147.95p | 115.44p | 92.02p | 80.62p |