TIDM | RHIM |
---|---|
Ticker Code | RHIM.L |
ISIN | NL0012650360 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 47.14m |
---|---|
Market Cap. | £1.65b |
Market Size | 750 |
PE Ratio | 11.52099 |
Earnings | 304.22735 |
Dividend | 141.68952 |
Yield | 4.042% |
# of Trades | 82 |
---|---|
Vol Sold | 5,598 |
Vol Bought | 1,960 |
52 Week High | 3,810.00 |
52 Week High Date | 29-Feb-2024 |
52 Week Low | 2,034.00 |
52 Week Low Date | 26-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 3,571.80 | 3,317.20 | 2,551.40 | 2,259.00 | 2,922.30 |
Operating Profit / Loss | 333.80 | 343.50 | 213.80 | 48.10 | 217.40 |
Net Interest | (100.60) | (73.10) | (24.90) | (14.20) | (19.30) |
Pre Tax Profit | 233.30 | 270.50 | 289.10 | 41.50 | 199.60 |
Post Tax Profit | 171.30 | 166.80 | 249.70 | 27.60 | 148.80 |
Profit for the Period | 171.30 | 166.80 | 249.70 | 27.60 | 148.80 |
Equity Holders of Parent Company | 164.60 | 155.70 | 243.10 | 24.80 | 139.00 |
Minority Interests | 6.70 | 11.10 | 6.60 | 2.80 | 9.80 |
Continuing EPS | |||||
Earnings per Share (Basic) | 350.00EUX | 331.00EUX | 510.00EUX | 51.00EUX | 282.00EUX |
Earnings per Share (Diluted) | 342.00EUX | 326.00EUX | 505.00EUX | 50.00EUX | 281.00EUX |
Earnings per Share (Adjusted) | 498.00EUX | 482.00EUX | 452.00EUX | 328.00EUX | 557.00EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 350.00EUX | 331.00EUX | 510.00EUX | 51.00EUX | 282.00EUX |
Earnings per Share (Diluted) | 342.00EUX | 326.00EUX | 505.00EUX | 50.00EUX | 281.00EUX |
Earnings per Share (Adjusted) | 498.00EUX | 482.00EUX | 452.00EUX | 328.00EUX | 557.00EUX |
Dividend per Share | €1.80 | €1.60 | €1.50 | €1.50 | €0.50 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 809.00 | 453.50 | 397.00 | 376.50 | 436.50 |
Property, Plant and Equipment | 1,360.10 | 1,203.70 | 1,089.70 | 958.60 | 1,106.80 |
Investments | 6.20 | 5.70 | 5.70 | 16.30 | 19.50 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 43.40 | 55.10 | 14.60 | 14.50 | 15.40 |
Other Non-Current Assets | 188.70 | 168.20 | 243.60 | 225.80 | 221.40 |
Total Non-Current Assets | 2,407.40 | 1,886.20 | 1,750.60 | 1,591.70 | 1,799.60 |
Current Assets | |||||
Inventories | 995.90 | 1,049.10 | 976.50 | 477.40 | 602.70 |
Trade and Other Receivables | 729.20 | 617.60 | 603.30 | 351.80 | 432.70 |
Cash at Bank and in Hand | 703.50 | 520.70 | 580.80 | 587.20 | 467.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 13.60 | 1.30 | 2.90 | 44.60 | 17.40 |
Total Current Assets | 2,442.20 | 2,188.70 | 2,163.50 | 1,461.00 | 1,520.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4,849.60 | 4,074.90 | 3,914.10 | 3,052.70 | 3,319.60 |
Current Liabilities | |||||
Borrowings | 149.30 | 215.10 | 232.90 | 175.50 | 103.40 |
Other Current Liabilities | 945.80 | 898.80 | 976.40 | 652.80 | 719.20 |
Total Current Liabilities | 1,095.10 | 1,113.90 | 1,209.30 | 828.30 | 822.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,799.50 | 1,404.90 | 1,427.00 | 1,071.80 | 1,088.60 |
Provisions | 450.80 | 408.40 | 449.70 | 481.70 | 382.10 |
Other Non-Current Liabilities | 140.70 | 99.10 | 5.90 | 4.80 | 181.60 |
Total Non-Current Liabilities | 2,391.00 | 1,912.40 | 1,882.60 | 1,558.30 | 1,652.30 |
Net Assets | 1,363.50 | 1,048.60 | 822.20 | 666.10 | 844.70 |
Capital and Reserves | |||||
Share Capital | 49.50 | 49.50 | 49.50 | 49.50 | 49.50 |
Share Premium Account | n/a | n/a | 361.30 | n/a | n/a |
Other Reserves | 1,152.20 | 951.70 | 532.80 | n/a | 774.40 |
Retained Earnings | n/a | n/a | (157.70) | 596.60 | n/a |
Shareholders Funds | 1,201.70 | 1,001.20 | 785.90 | 646.10 | 823.90 |
Minority Interests / Other Equity | 161.80 | 47.40 | 36.30 | 20.00 | 20.80 |
Total Equity | 1,363.50 | 1,048.60 | 822.20 | 666.10 | 844.70 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 9.35% | 10.36% | 8.38% | 2.13% | 7.44% |
Return on Capital Employed | 11.30% | 13.10% | 12.39% | 2.76% | 11.04% |
Dividend Cover | 2.77 | 3.01 | 3.01 | 2.19 | 11.14 |
Dividend Yield | 4.50 | 6.20 | 3.90 | 3.70 | 1.10 |
PE Ratio | 8.10 | 5.40 | 8.50 | 12.50 | 8.10 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a | (11.11%) | (6.25%) | n/a | (66.67%) |
Net Asset Value per Share | €11.77 | €12.63 | €9.02 | €6.14 | €8.66 |