TIDM | RBGP |
---|---|
Ticker Code | RBGP.L |
ISIN | GB00BFM6WL52 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-22 |
Shares in Issue | 128.68m |
---|---|
Market Cap. | £15.76m |
Market Size | 3,000 |
PE Ratio | 2.777778 |
Earnings | 4.41 |
Dividend | 5.00 |
Yield | 40.816% |
# of Trades | 13 |
---|---|
Vol Sold | 161,492 |
Vol Bought | 125,345 |
52 Week High | 53.50 |
52 Week High Date | 03-May-2023 |
52 Week Low | 8.34 |
52 Week Low Date | 25-Mar-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 50.31 | 41.99 | 22.45 | 19.94 | 12.53 |
Operating Profit / Loss | 11.09 | 6.47 | 7.78 | 7.86 | 3.02 |
Net Interest | (1.33) | (0.78) | (0.37) | (0.21) | 0.02 |
Pre Tax Profit | 9.73 | 5.71 | 7.41 | 7.65 | 3.04 |
Post Tax Profit | 7.80 | 4.41 | 6.44 | 6.18 | 2.31 |
Profit for the Period | 3.82 | 7.26 | 6.44 | 6.18 | 2.31 |
Equity Holders of Parent Company | 4.20 | 6.97 | 6.24 | 6.18 | 2.31 |
Minority Interests | (0.39) | 0.28 | 0.20 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 8.18p | 4.83p | 7.29p | 7.56p | 3.83p |
Earnings per Share (Diluted) | 8.17p | 4.82p | 7.29p | 7.50p | 3.83p |
Earnings per Share (Adjusted) | 8.18p | 4.83p | 7.29p | 7.56p | 3.83p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.41p | 7.63p | 7.29p | 7.56p | 3.83p |
Earnings per Share (Diluted) | 4.40p | 7.62p | 7.29p | 7.50p | 3.83p |
Earnings per Share (Adjusted) | 8.18p | 4.83p | 7.29p | 7.56p | 3.83p |
Dividend per Share | 0.50p | 5.00p | 3.00p | 3.00p | 2.80p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 55.02 | 55.86 | 35.38 | 35.14 | 17.99 |
Property, Plant and Equipment | 17.30 | 18.50 | 6.30 | 7.40 | 0.30 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 10.60 | 6.78 | 6.57 | 2.21 | n/a |
Total Non-Current Assets | 82.93 | 81.13 | 48.25 | 44.75 | 18.29 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 26.94 | 19.33 | 7.70 | 11.09 | 6.18 |
Cash at Bank and in Hand | 3.00 | 4.74 | 13.52 | 1.91 | 13.35 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 29.94 | 24.07 | 21.22 | 13.00 | 19.53 |
Other Assets | 5.35 | 4.92 | n/a | n/a | n/a |
Total Assets | 118.21 | 110.12 | 69.47 | 57.75 | 37.82 |
Current Liabilities | |||||
Borrowings | 4.44 | 4.28 | 0.87 | 0.81 | n/a |
Other Current Liabilities | 11.28 | 11.27 | 4.61 | 8.18 | 2.69 |
Total Current Liabilities | 15.72 | 15.55 | 5.48 | 8.99 | 2.69 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 33.71 | 30.70 | 15.08 | 5.92 | n/a |
Provisions | 0.89 | 1.00 | 0.30 | 0.42 | 0.14 |
Other Non-Current Liabilities | n/a | n/a | 1.59 | n/a | n/a |
Total Non-Current Liabilities | 34.61 | 31.70 | 16.98 | 6.34 | 0.14 |
Net Assets | 61.42 | 60.82 | 47.01 | 42.41 | 34.98 |
Capital and Reserves | |||||
Share Capital | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 |
Share Premium Account | 49.23 | 49.23 | 37.57 | 37.57 | 32.52 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 12.00 | 11.11 | 9.07 | 4.67 | 2.31 |
Shareholders Funds | 61.42 | 60.54 | 46.81 | 42.41 | 34.98 |
Minority Interests / Other Equity | n/a | 0.29 | 0.20 | n/a | n/a |
Total Equity | 61.42 | 60.82 | 47.01 | 42.41 | 34.98 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 22.04% | 15.41% | 34.64% | 39.42% | 24.10% |
Return on Capital Employed | 24.34% | 15.86% | 27.88% | 54.49% | 17.63% |
Dividend Cover | 3.27 | 0.97 | 2.43 | 2.52 | 1.37 |
Dividend Yield | 3.90 | 4.30 | 5.10 | 3.30 | 3.70 |
PE Ratio | 7.80 | 24.10 | 8.10 | 12.20 | 19.80 |
PEG | n/a | n/a | 0.20 | 3.00 | n/a |
Dividend per Share Growth | n/a | 100.00% | (40.00%) | n/a | (6.67%) |
Net Asset Value per Share | 6.71p | 5.21p | 12.21p | 7.63p | 17.83p |