TIDM | NTOG |
---|---|
Ticker Code | NTOG.L |
ISIN | GB00BZ76F335 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-22 |
Shares in Issue | 1.02b |
---|---|
Market Cap. | £1.05m |
Market Size | 500,000 |
PE Ratio | -1.765269 |
Earnings | -0.058065 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 0.22 |
52 Week High Date | 15-May-2023 |
52 Week Low | 0.075 |
52 Week Low Date | 05-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 4.02 | 2.28 | 1.02 | 1.79 | 2.27 |
Operating Profit / Loss | (0.40) | (0.93) | (1.36) | (1.45) | (0.94) |
Net Interest | (0.15) | (0.16) | (0.21) | (0.19) | 0.01 |
Pre Tax Profit | (0.55) | (1.09) | (1.30) | (1.74) | (0.93) |
Post Tax Profit | (0.55) | (1.09) | (1.30) | (1.74) | (0.93) |
Profit for the Period | (0.55) | (1.09) | (1.30) | (1.74) | (0.93) |
Equity Holders of Parent Company | (0.55) | (1.09) | (1.30) | (1.74) | (0.93) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.07USX) | (0.16USX) | (0.35USX) | (0.92USX) | (0.65USX) |
Earnings per Share (Diluted) | (0.07USX) | (0.16USX) | (0.35USX) | (0.92USX) | (0.65USX) |
Earnings per Share (Adjusted) | (0.07USX) | (0.16USX) | (0.35USX) | (0.92USX) | (0.65USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.07USX) | (0.16USX) | (0.35USX) | (0.92USX) | (0.65USX) |
Earnings per Share (Diluted) | (0.07USX) | (0.16USX) | (0.35USX) | (0.92USX) | (0.65USX) |
Earnings per Share (Adjusted) | (0.07USX) | (0.16USX) | (0.35USX) | (0.92USX) | (0.65USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 2.22 | 2.01 | 2.03 | 1.79 | 1.87 |
Property, Plant and Equipment | 1.31 | 0.92 | 0.78 | 0.69 | 0.54 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 3.53 | 2.93 | 2.81 | 2.48 | 2.41 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.62 | 0.36 | 0.38 | 0.37 | 0.50 |
Cash at Bank and in Hand | 0.13 | 0.04 | 0.07 | 0.24 | 0.07 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | 0.11 | 0.26 |
Total Current Assets | 0.76 | 0.41 | 0.45 | 0.72 | 0.83 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.29 | 3.34 | 3.26 | 3.19 | 3.24 |
Current Liabilities | |||||
Borrowings | 0.09 | 0.52 | 0.86 | 0.96 | 0.72 |
Other Current Liabilities | 1.05 | 0.95 | 0.57 | 0.76 | 0.64 |
Total Current Liabilities | 1.15 | 1.47 | 1.44 | 1.72 | 1.37 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.89 | 2.46 | 2.16 | 1.77 | 1.96 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.34 | 0.30 | 0.27 | 0.24 | 0.22 |
Total Non-Current Liabilities | 4.23 | 2.76 | 2.42 | 2.01 | 2.17 |
Net Assets | (1.08) | (0.89) | (0.60) | (0.53) | (0.29) |
Capital and Reserves | |||||
Share Capital | 8.14 | 8.09 | 7.92 | 7.43 | 6.77 |
Share Premium Account | 22.11 | 21.98 | 21.51 | 20.84 | 19.98 |
Other Reserves | (0.25) | (0.37) | (0.53) | (0.58) | (0.56) |
Retained Earnings | (31.09) | (30.58) | (29.49) | (28.23) | (26.49) |
Shareholders Funds | (1.08) | (0.89) | (0.60) | (0.53) | (0.29) |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | (1.08) | (0.89) | (0.60) | (0.53) | (0.29) |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (9.90%) | (40.84%) | (133.33%) | (81.01%) | (41.33%) |
Return on Capital Employed | (59.14%) | (1,210.39%) | (275.25%) | (381.77%) | (183.73%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |