TIDM | MTW |
---|---|
Ticker Code | MTW.L |
ISIN | GB00B0MT3Y97 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 30-May-23 |
Shares in Issue | 51.99m |
---|---|
Market Cap. | £410.71m |
Market Size | 500 |
PE Ratio | 53.02013 |
Earnings | 14.90 |
Dividend | 26.60 |
Yield | 3.367% |
# of Trades | 25 |
---|---|
Vol Sold | 8,031 |
Vol Bought | 1,201 |
52 Week High | 798.00 |
52 Week High Date | 11-Mar-2024 |
52 Week Low | 470.00 |
52 Week Low Date | 19-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 |
Revenue | 111.18 | 108.23 | 62.62 | 62.62 | 58.41 |
Operating Profit / Loss | 11.46 | 7.30 | 4.23 | 4.23 | 12.20 |
Net Interest | (0.58) | (0.93) | (0.22) | (0.22) | (0.10) |
Pre Tax Profit | 11.85 | 7.99 | 5.15 | 5.15 | 12.73 |
Post Tax Profit | 7.65 | 4.12 | 1.39 | 1.39 | 9.49 |
Profit for the Period | 7.65 | 4.12 | 1.39 | 1.39 | 9.49 |
Equity Holders of Parent Company | 7.65 | 4.12 | 1.39 | 1.39 | 9.49 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 14.90p | 8.30p | 5.10p | 5.10p | 34.90p |
Earnings per Share (Diluted) | 14.90p | 8.30p | 5.00p | 5.10p | 34.70p |
Earnings per Share (Adjusted) | 47.80p | 48.30p | 41.10p | 41.10p | 47.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 14.90p | 8.30p | 5.10p | 5.10p | 34.90p |
Earnings per Share (Diluted) | 14.90p | 8.30p | 5.00p | 5.10p | 34.70p |
Earnings per Share (Adjusted) | 47.80p | 48.30p | 41.10p | 41.10p | 47.60p |
Dividend per Share | 26.80p | 26.10p | 21.00p | 21.00p | 20.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 |
Non-Current Assets | |||||
Intangible Assets | 208.38 | 199.32 | 60.47 | 60.47 | 37.39 |
Property, Plant and Equipment | 17.03 | 17.45 | 16.52 | 16.52 | 18.22 |
Investments | 8.83 | 9.67 | 4.29 | 4.79 | 3.73 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.69 | 0.78 | 1.45 | 0.95 | 0.89 |
Total Non-Current Assets | 234.93 | 227.22 | 82.73 | 82.73 | 60.23 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 30.67 | 28.80 | 19.52 | 19.52 | 17.92 |
Cash at Bank and in Hand | 45.10 | 53.91 | 21.89 | 21.89 | 25.96 |
Current Asset Investments | n/a | n/a | 0.03 | 0.03 | 0.04 |
Other Current Assets | 0.25 | 0.25 | n/a | n/a | n/a |
Total Current Assets | 76.02 | 82.96 | 41.43 | 41.43 | 43.92 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 310.95 | 310.19 | 124.17 | 124.17 | 104.15 |
Current Liabilities | |||||
Borrowings | 0.76 | 0.99 | 0.90 | 0.90 | 0.96 |
Other Current Liabilities | 45.50 | 40.25 | 24.51 | 24.51 | 14.31 |
Total Current Liabilities | 46.26 | 41.23 | 25.41 | 25.41 | 15.27 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.60 | 2.77 | 1.68 | 1.68 | 1.94 |
Provisions | 32.75 | 36.08 | 10.99 | 10.99 | 5.43 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 35.35 | 38.86 | 12.67 | 12.67 | 7.37 |
Net Assets | 229.34 | 230.10 | 86.09 | 86.09 | 81.51 |
Capital and Reserves | |||||
Share Capital | 0.52 | 0.51 | 0.28 | 0.28 | 0.27 |
Share Premium Account | 144.64 | 143.37 | 33.83 | 33.83 | 32.89 |
Other Reserves | 63.37 | 61.43 | 22.42 | 22.42 | 15.89 |
Retained Earnings | 20.82 | 24.78 | 29.55 | 29.55 | 32.46 |
Shareholders Funds | 229.34 | 230.10 | 86.09 | 86.09 | 81.51 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 229.34 | 230.10 | 86.09 | 86.09 | 81.51 |
30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 | |
Operating Margin | 10.31% | 6.75% | 6.76% | 6.76% | 20.88% |
Return on Capital Employed | 21.79% | 12.63% | 13.71% | 13.71% | 24.46% |
Dividend Cover | 1.78 | 1.85 | 1.96 | 1.96 | 2.38 |
Dividend Yield | 4.30 | 3.70 | 3.00 | 3.00 | 2.80 |
PE Ratio | 13.20 | 14.70 | 17.00 | 17.00 | 15.00 |
PEG | n/a | 14.70 | n/a | n/a | 0.90 |
Dividend per Share Growth | n/a | (2.61%) | n/a | (19.54%) | (4.76%) |
Net Asset Value per Share | 40.55p | 59.54p | 50.66p | 49.57p | 87.24p |