TIDM | JDW |
---|---|
Ticker Code | JDW.L |
ISIN | GB0001638955 |
Currency | GBX |
Issue Country | GB |
Sector | NMX405010 |
Year End | 29-Jul-23 |
Shares in Issue | 123.62m |
---|---|
Market Cap. | £906.15m |
Market Size | 1,000 |
PE Ratio | 15.43158 |
Earnings | 47.50 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 668 |
---|---|
Vol Sold | 84,194 |
Vol Bought | 34,951 |
52 Week High | 862.50 |
52 Week High Date | 02-Feb-2024 |
52 Week Low | 592.00 |
52 Week Low Date | 26-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jul '23 | 30 Jul '22 | 29 Jul '22 | 25 Jul '21 | 24 Jul '21 |
Revenue | 1,925.04 | 1,740.48 | 1,740.48 | 772.55 | 772.55 |
Operating Profit / Loss | 106.04 | 55.10 | 55.10 | (109.30) | (109.30) |
Net Interest | 29.95 | (6.45) | (6.45) | (79.20) | (79.38) |
Pre Tax Profit | 90.51 | 26.27 | 26.27 | (194.64) | (194.64) |
Post Tax Profit | 59.59 | 19.27 | 19.27 | (181.06) | (177.01) |
Profit for the Period | 59.59 | 19.27 | 19.27 | (181.05) | (177.01) |
Equity Holders of Parent Company | 59.59 | 19.27 | 19.27 | (181.05) | (177.01) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 47.50p | 15.20p | 15.20p | (147.40p) | (144.10p) |
Earnings per Share (Diluted) | 46.50p | 15.00p | 15.00p | (147.40p) | (144.10p) |
Earnings per Share (Adjusted) | 25.20p | (21.30p) | (21.30p) | (119.20p) | (119.10p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 47.50p | 15.20p | 15.20p | (147.40p) | (144.10p) |
Earnings per Share (Diluted) | 46.50p | 15.00p | 15.00p | (147.40p) | (144.10p) |
Earnings per Share (Adjusted) | 25.20p | (21.30p) | (21.30p) | (119.20p) | (119.10p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jul '23 | 30 Jul '22 | 29 Jul '22 | 25 Jul '21 | 24 Jul '21 |
Non-Current Assets | |||||
Intangible Assets | 6.50 | 5.41 | 5.41 | 5.36 | 5.36 |
Property, Plant and Equipment | 1,765.17 | 1,846.28 | 1,846.28 | 1,892.36 | 1,892.36 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 18.74 | 23.36 | 23.36 | 10.53 | 10.53 |
Other Financial Assets | 11.94 | 61.37 | 61.37 | n/a | n/a |
Other Non-Current Assets | 10.44 | 12.00 | 12.00 | 9.89 | 9.89 |
Total Non-Current Assets | 1,812.79 | 1,948.42 | 1,948.42 | 1,918.15 | 1,918.15 |
Current Assets | |||||
Inventories | 34.56 | 26.40 | 26.40 | 26.85 | 26.85 |
Trade and Other Receivables | 27.27 | 29.40 | 31.40 | 16.43 | 17.61 |
Cash at Bank and in Hand | 87.17 | 40.35 | 40.35 | 45.41 | 45.41 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 10.11 | 4.80 | 2.80 | 2.83 | 1.64 |
Total Current Assets | 159.11 | 100.95 | 100.95 | 91.51 | 91.51 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,971.90 | 2,049.37 | 2,049.37 | 2,009.66 | 2,009.66 |
Current Liabilities | |||||
Borrowings | 55.69 | 53.61 | 53.61 | 72.83 | 72.83 |
Other Current Liabilities | 331.57 | 285.14 | 285.14 | 262.80 | 262.80 |
Total Current Liabilities | 387.26 | 338.75 | 338.75 | 335.62 | 335.62 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,119.44 | 1,351.99 | 1,351.99 | 1,341.87 | 1,341.87 |
Provisions | 65.75 | 34.72 | 34.72 | 16.55 | 16.55 |
Other Non-Current Liabilities | n/a | 2.03 | 2.03 | 37.64 | 37.64 |
Total Non-Current Liabilities | 1,185.19 | 1,388.74 | 1,388.74 | 1,396.06 | 1,396.06 |
Net Assets | 399.46 | 321.89 | 321.89 | 277.98 | 277.98 |
Capital and Reserves | |||||
Share Capital | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 |
Share Premium Account | 143.17 | 143.29 | 143.29 | 143.29 | 143.29 |
Other Reserves | 270.85 | 250.39 | 250.39 | 223.36 | 219.31 |
Retained Earnings | (17.13) | (74.37) | (74.37) | (91.26) | (87.21) |
Shareholders Funds | 399.46 | 321.89 | 321.89 | 277.98 | 277.98 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 399.46 | 321.89 | 321.89 | 277.98 | 277.98 |
29 Jul '23 | 30 Jul '22 | 29 Jul '22 | 25 Jul '21 | 24 Jul '21 | |
Operating Margin | 5.51% | 3.17% | 3.17% | (14.15%) | (14.15%) |
Return on Capital Employed | 3.71% | 1.86% | 1.86% | (6.78%) | (6.76%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 27.50 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 305.21p | 245.81p | 245.81p | 211.74p | 211.74p |