TIDM | JD. |
---|---|
Ticker Code | JD..L |
ISIN | GB00BM8Q5M07 |
Currency | GBX |
Issue Country | GB |
Sector | NMX404010 |
Year End | 28-Jan-23 |
Shares in Issue | 5.18b |
---|---|
Market Cap. | £6.03b |
Market Size | 15,000 |
PE Ratio | 42.13768 |
Earnings | 2.76 |
Dividend | 0.48 |
Yield | 0.413% |
# of Trades | 2,591 |
---|---|
Vol Sold | 2,326,060 |
Vol Bought | 5,258,661 |
52 Week High | 178.10 |
52 Week High Date | 15-May-2023 |
52 Week Low | 103.00 |
52 Week Low Date | 13-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 28 Jan '23 | 29 Jan '22 | 30 Jan '21 | 01 Feb '20 | 02 Feb '19 |
Revenue | 10,125.00 | 8,563.00 | 6,167.30 | 6,110.80 | 4,717.80 |
Operating Profit / Loss | 509.80 | 721.20 | 385.00 | 426.60 | 346.20 |
Net Interest | (68.90) | (66.50) | (61.00) | (78.10) | (6.30) |
Pre Tax Profit | 440.90 | 654.70 | 324.00 | 348.50 | 339.90 |
Post Tax Profit | 226.70 | 459.60 | 229.20 | 250.70 | 264.20 |
Profit for the Period | 226.70 | 459.60 | 229.20 | 250.70 | 264.20 |
Equity Holders of Parent Company | 142.50 | 369.70 | 224.30 | 246.10 | 261.80 |
Minority Interests | 84.20 | 89.90 | 4.90 | 4.60 | 2.40 |
Continuing EPS | |||||
Earnings per Share (Basic) | 2.76p | 7.17p | 23.05p | 5.06p | 5.38p |
Earnings per Share (Diluted) | 2.76p | 7.17p | 23.05p | 5.06p | 5.38p |
Earnings per Share (Adjusted) | 13.39p | 12.84p | 32.20p | 6.85p | 5.69p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 2.76p | 7.17p | 23.05p | 5.06p | 5.38p |
Earnings per Share (Diluted) | 2.76p | 7.17p | 23.05p | 5.06p | 5.38p |
Earnings per Share (Adjusted) | 13.39p | 12.84p | 32.20p | 6.85p | 5.69p |
Dividend per Share | 0.80p | 0.35p | 1.44p | 0.28p | 1.71p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 28 Jan '23 | 29 Jan '22 | 30 Jan '21 | 01 Feb '20 | 02 Feb '19 |
Non-Current Assets | |||||
Intangible Assets | 1,459.40 | 1,473.60 | 819.70 | 413.70 | 394.30 |
Property, Plant and Equipment | 3,012.60 | 2,721.10 | 2,316.40 | 2,420.10 | 539.80 |
Investments | 46.40 | 56.20 | 2.70 | 2.60 | 0.10 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.00 | n/a | 0.00 | n/a | n/a |
Other Non-Current Assets | 70.60 | 141.20 | 103.80 | 47.90 | 79.10 |
Total Non-Current Assets | 4,589.00 | 4,392.10 | 3,242.60 | 2,884.30 | 1,013.30 |
Current Assets | |||||
Inventories | 1,466.40 | 989.40 | 813.70 | 811.80 | 763.80 |
Trade and Other Receivables | 248.60 | 203.50 | 141.20 | 183.90 | 177.20 |
Cash at Bank and in Hand | 1,582.50 | 1,314.00 | 964.40 | 465.90 | 251.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 138.20 | 169.60 | n/a | n/a | n/a |
Total Current Assets | 3,435.70 | 2,676.50 | 1,919.30 | 1,461.60 | 1,192.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 8,024.70 | 7,068.60 | 5,161.90 | 4,345.90 | 2,205.50 |
Current Liabilities | |||||
Borrowings | 499.00 | 451.60 | 422.70 | 305.40 | 63.80 |
Other Current Liabilities | 1,664.00 | 1,435.30 | 1,132.20 | 935.00 | 836.70 |
Total Current Liabilities | 2,163.00 | 1,886.90 | 1,554.90 | 1,240.40 | 900.50 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,953.40 | 1,919.40 | 1,676.10 | 1,723.30 | 62.20 |
Provisions | 111.30 | 147.30 | 60.10 | 12.50 | 12.20 |
Other Non-Current Liabilities | 1,163.60 | 775.40 | 374.40 | 80.50 | 153.80 |
Total Non-Current Liabilities | 3,228.30 | 2,842.10 | 2,110.60 | 1,816.30 | 228.20 |
Net Assets | 2,633.40 | 2,339.60 | 1,496.40 | 1,289.20 | 1,076.80 |
Capital and Reserves | |||||
Share Capital | 2.50 | 2.50 | 2.40 | 2.40 | 2.40 |
Share Premium Account | 467.50 | 467.50 | 11.70 | 11.70 | 11.70 |
Other Reserves | (361.90) | (454.60) | (336.20) | (40.60) | (21.60) |
Retained Earnings | 2,011.40 | 1,910.60 | 1,560.80 | 1,245.70 | 1,016.30 |
Shareholders Funds | 2,119.50 | 1,926.00 | 1,238.70 | 1,219.20 | 1,008.80 |
Minority Interests / Other Equity | 513.90 | 413.60 | 257.70 | 70.00 | 68.00 |
Total Equity | 2,633.40 | 2,339.60 | 1,496.40 | 1,289.20 | 1,076.80 |
28 Jan '23 | 29 Jan '22 | 30 Jan '21 | 01 Feb '20 | 02 Feb '19 | |
Operating Margin | 5.04% | 8.42% | 6.24% | 6.98% | 7.34% |
Return on Capital Employed | 13.64% | 21.31% | 13.58% | 14.63% | 42.18% |
Dividend Cover | 16.74 | 36.69 | 22.21 | 122.36 | 16.63 |
Dividend Yield | 0.50 | 0.20 | 1.00 | n/a | 0.40 |
PE Ratio | 12.10 | 14.70 | 4.60 | 24.00 | 16.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (56.25%) | 314.29% | (96.14%) | 510.71% |
Net Asset Value per Share | 113.80p | 83.94p | 65.59p | 84.87p | 66.16p |