| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Revenue | 960.00 | 1,068.00 | 879.00 | 1,150.00 | 1,177.00 |
| Operating Profit / Loss | 304.00 | 299.00 | (244.00) | 212.00 | 391.00 |
| Net Interest | (33.00) | (35.00) | (30.00) | (31.00) | (16.00) |
| Pre tax Profit | 278.00 | 272.00 | (272.00) | 184.00 | 384.00 |
| Post tax Profit | 273.00 | 255.00 | (266.00) | 171.00 | 365.00 |
| Profit for the Period | 273.00 | 255.00 | (266.00) | 171.00 | 365.00 |
| Equity Holders of Parent Company | 273.00 | 255.00 | (266.00) | 171.00 | 365.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 17.30USX | 15.50USX | (15.80USX) | 10.10USX | 20.80USX |
| Earnings per Share (Diluted) | 17.00USX | 15.30USX | (15.80USX) | 10.00USX | 20.50USX |
| Earnings per Share (Adjusted) | 12.00USX | 20.50USX | 10.50USX | 21.30USX | 24.80USX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 17.30USX | 15.50USX | (15.80USX) | 10.10USX | 20.80USX |
| Earnings per Share (Diluted) | 17.00USX | 15.30USX | (15.80USX) | 10.00USX | 20.50USX |
| Earnings per Share (Adjusted) | 12.00USX | 13.70USX | 10.50USX | 21.30USX | 24.80USX |
| | | | | | |
| Dividend per Share | $0.12 | $0.11 | $0.09 | $0.10 | $0.10 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 964.00 | 1,047.00 | 1,041.00 | 1,511.00 | 1,595.00 |
| Property, Plant and Equipment | 46.00 | 44.00 | 44.00 | 44.00 | 52.00 |
| Investments | 770.00 | 758.00 | 825.00 | 628.00 | 337.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 307.00 | 491.00 | 257.00 | 303.00 | 396.00 |
| Cash at Bank and in Hand | 370.00 | 379.00 | 426.00 | 607.00 | 738.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| | 677.00 | 870.00 | 683.00 | 910.00 | 1,134.00 |
| | | | | | |
| Other Assets | 156.00 | 258.00 | 353.00 | 295.00 | 278.00 |
| Total Assets | 2,613.00 | 2,977.00 | 2,946.00 | 3,388.00 | 3,396.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 150.00 | 150.00 | 149.00 | 149.00 | 149.00 |
| Provisions | 59.00 | 82.00 | 98.00 | 127.00 | 148.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | 209.00 | 232.00 | 247.00 | 276.00 | 297.00 |
| | | | | | |
| Net Assets | 1,593.00 | 1,716.00 | 1,674.00 | 2,215.00 | 2,434.00 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 55.00 | 56.00 | 58.00 | 59.00 | 61.00 |
| Share Premium Account | 32.00 | 26.00 | 19.00 | 14.00 | 7.00 |
| Other Reserves | 1,139.00 | 1,138.00 | 1,128.00 | 1,037.00 | 1,125.00 |
| Retained Earnings | 367.00 | 496.00 | 469.00 | 1,105.00 | 1,241.00 |
| Shareholders Funds | 1,593.00 | 1,716.00 | 1,674.00 | 2,215.00 | 2,434.00 |
| | | | | | |
| Minority Interests / Other Equity | 1,593.00 | 1,716.00 | 1,674.00 | 2,215.00 | 2,434.00 |
| Total Equity | 1,593.00 | 1,716.00 | 1,674.00 | 2,215.00 | 2,434.00 |
| | | | | | |
| | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Operating Margin | 31.67% | 28.00% | (27.76%) | 18.43% | 33.22% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 1.02 | 1.90 | 1.17 | 2.09 | 2.46 |
| Dividend Yield | 6.90% | 4.10% | 5.90% | 4.50% | 4.90% |
| PE Ratio | 14.20 | 12.90 | 14.50 | 10.60 | 8.30 |
| PEG | n/a | 0.10 | n/a | n/a | 0.10 |
| Dividend per Share Growth | 9.26% | 20.00% | (11.76%) | 0.99% | 27.85% |
| Net Asset Value per Share | $0.41 | $0.44 | $0.41 | $0.46 | $0.48 |
Man Fundamentals (EMG)
EMG Share
EMG Share
EMG Share
EMG Share
EMG
EMG Share
EMG Level 2
EMG Live
EMG Broker
EMG Directors
EMG Financial
EMG
EMG Short
EMG
Last checked at -
Last checked at