TIDM | CNC |
---|---|
Ticker Code | CNC.L |
ISIN | GB0002183191 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101020 |
Year End | 31-Dec-23 |
Shares in Issue | 85.64m |
---|---|
Market Cap. | £86.92m |
Market Size | 2,000 |
PE Ratio | 20.38153 |
Earnings | 4.98 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 105.00 |
52 Week High Date | 01-May-2024 |
52 Week Low | 54.50 |
52 Week Low Date | 13-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 31.66 | 18.27 | 20.45 | 21.14 | 19.38 |
Operating Profit / Loss | 3.69 | 0.49 | 3.54 | 2.92 | 3.01 |
Net Interest | (0.02) | (0.10) | (0.08) | (0.07) | 0.05 |
Pre Tax Profit | 3.47 | 0.38 | 3.45 | 2.85 | 4.06 |
Post Tax Profit | 3.87 | 0.99 | 2.82 | 2.75 | 4.01 |
Profit for the Period | 3.87 | 0.99 | 2.82 | 2.75 | 4.01 |
Equity Holders of Parent Company | 3.87 | 0.99 | 2.82 | 2.75 | 4.01 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 4.98p | 1.35p | 3.84p | 3.75p | 5.51p |
Earnings per Share (Diluted) | 4.98p | 1.35p | 3.84p | 3.74p | 5.47p |
Earnings per Share (Adjusted) | 4.98p | 1.35p | 3.84p | 3.75p | 5.51p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 4.98p | 1.35p | 3.84p | 3.75p | 5.51p |
Earnings per Share (Diluted) | 4.98p | 1.35p | 3.84p | 3.74p | 5.47p |
Earnings per Share (Adjusted) | 4.98p | 1.35p | 3.84p | 3.75p | 5.51p |
Dividend per Share | 1.00p | n/a | 1.40p | 2.55p | 2.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 13.91 | 8.81 | 6.62 | 7.21 | 7.99 |
Property, Plant and Equipment | 2.47 | 2.69 | 1.62 | 1.73 | 1.64 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.43 | 0.35 | 0.02 | 0.13 | 0.14 |
Total Non-Current Assets | 16.81 | 11.84 | 8.26 | 9.08 | 9.77 |
Current Assets | |||||
Inventories | 11.96 | 10.09 | 6.43 | 5.53 | 5.10 |
Trade and Other Receivables | 6.44 | 5.44 | 2.99 | 2.36 | 2.70 |
Cash at Bank and in Hand | 11.12 | 4.51 | 11.84 | 11.77 | 10.49 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.49 | 0.76 | 0.26 | 0.31 | 0.27 |
Total Current Assets | 31.01 | 20.81 | 21.51 | 19.96 | 18.56 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 47.83 | 32.65 | 29.78 | 29.04 | 28.34 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 9.69 | 5.78 | 4.19 | 4.19 | 4.14 |
Total Current Liabilities | 9.69 | 5.78 | 4.19 | 4.19 | 4.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 2.41 | 2.43 | 2.10 | 1.59 | 1.47 |
Other Non-Current Liabilities | 0.69 | 1.26 | 0.81 | 0.70 | 0.84 |
Total Non-Current Liabilities | 3.10 | 3.69 | 2.90 | 2.29 | 2.31 |
Net Assets | 35.04 | 23.18 | 22.68 | 22.56 | 21.88 |
Capital and Reserves | |||||
Share Capital | 0.86 | 0.74 | 0.74 | 0.74 | 0.74 |
Share Premium Account | 9.95 | 3.70 | 3.70 | 3.70 | 3.70 |
Other Reserves | 1.41 | 0.23 | 0.16 | 0.14 | 0.42 |
Retained Earnings | 22.81 | 18.51 | 18.08 | 17.98 | 17.03 |
Shareholders Funds | 35.04 | 23.18 | 22.68 | 22.56 | 21.88 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 35.04 | 23.18 | 22.68 | 22.56 | 21.88 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 11.65% | 2.66% | 17.30% | 13.79% | 15.53% |
Return on Capital Employed | 14.84% | 2.90% | 19.48% | 17.21% | 26.10% |
Dividend Cover | 4.98 | n/a | 1.51 | 1.47 | 2.20 |
Dividend Yield | 1.20 | n/a | 3.30 | 2.30 | 3.30 |
PE Ratio | 16.30 | 53.30 | 20.20 | 30.10 | 13.60 |
PEG | n/a | n/a | 0.10 | n/a | 0.30 |
Dividend per Share Growth | n/a | (100.00%) | n/a | n/a | (1.96%) |
Net Asset Value per Share | 24.51p | 16.68p | 18.64p | 17.82p | 16.12p |