TIDM | ASCL |
---|---|
Ticker Code | ASCL.L |
ISIN | GB00BYM8GJ06 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101010 |
Year End | 31-Dec-22 |
Shares in Issue | 445.61m |
---|---|
Market Cap. | £1.34b |
Market Size | 10,000 |
PE Ratio | -13.71689 |
Earnings | -21.90 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 311.00 |
52 Week High Date | 01-Feb-2024 |
52 Week Low | 187.40 |
52 Week Low Date | 19-Sep-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 524.40 | 349.30 | 229.90 | 380.30 | 348.50 |
Operating Profit / Loss | (94.20) | (26.70) | (171.30) | 1.80 | 41.40 |
Net Interest | (18.70) | (10.40) | (17.60) | (10.30) | (13.10) |
Pre Tax Profit | (116.10) | (39.60) | (189.10) | (7.90) | 28.90 |
Post Tax Profit | (104.80) | (38.00) | (152.60) | (6.50) | 20.00 |
Profit for the Period | (105.70) | 223.90 | (139.60) | 8.10 | 209.20 |
Equity Holders of Parent Company | (96.40) | 223.10 | (140.30) | 7.90 | 209.20 |
Minority Interests | (9.30) | 0.80 | 0.70 | 0.20 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (21.70p) | (9.30p) | (38.20p) | (1.60p) | 5.00p |
Earnings per Share (Diluted) | (21.70p) | (9.30p) | (38.20p) | (1.60p) | 4.80p |
Earnings per Share (Adjusted) | 12.90p | 9.50p | (3.10p) | 15.10p | 15.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (21.90p) | 53.50p | (35.00p) | 2.00p | 52.20p |
Earnings per Share (Diluted) | (21.90p) | 53.50p | (35.00p) | 2.00p | 51.40p |
Earnings per Share (Adjusted) | 12.90p | 12.30p | 2.10p | 18.80p | 19.30p |
Dividend per Share | n/a | n/a | n/a | n/a | 5.80p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 953.50 | 878.90 | 665.10 | 760.70 | 786.00 |
Property, Plant and Equipment | 26.40 | 27.80 | 20.90 | 30.00 | 32.50 |
Investments | 88.50 | 82.20 | 32.40 | 67.90 | 6.10 |
Investment Properties | n/a | n/a | 0.80 | 2.10 | 2.70 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 103.00 | 57.70 | 58.10 | 42.70 | 43.10 |
Total Non-Current Assets | 1,171.40 | 1,046.60 | 777.30 | 903.40 | 870.40 |
Current Assets | |||||
Inventories | 3.30 | 1.90 | 2.10 | 4.10 | 3.90 |
Trade and Other Receivables | 344.90 | 272.60 | 197.90 | 141.40 | 113.20 |
Cash at Bank and in Hand | 80.00 | 84.10 | 78.20 | 111.70 | 182.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.50 | n/a | 40.20 | 1.40 | n/a |
Total Current Assets | 432.70 | 358.60 | 318.40 | 258.60 | 299.10 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,604.10 | 1,405.20 | 1,095.70 | 1,162.00 | 1,169.50 |
Current Liabilities | |||||
Borrowings | 7.30 | 7.00 | 6.70 | 9.40 | 9.00 |
Other Current Liabilities | 447.70 | 357.80 | 365.10 | 254.40 | 209.80 |
Total Current Liabilities | 455.00 | 364.80 | 371.80 | 263.80 | 218.80 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 320.70 | 176.30 | 323.20 | 300.00 | 312.20 |
Provisions | 10.60 | 7.50 | 6.20 | 25.30 | 28.00 |
Other Non-Current Liabilities | 65.90 | 51.00 | 23.30 | 40.80 | 65.00 |
Total Non-Current Liabilities | 397.20 | 234.80 | 352.70 | 366.10 | 405.20 |
Net Assets | 751.90 | 805.60 | 371.20 | 532.10 | 545.50 |
Capital and Reserves | |||||
Share Capital | 4.40 | 4.40 | 4.00 | 4.00 | 4.00 |
Share Premium Account | 153.60 | 153.30 | 3.00 | 1.70 | 0.50 |
Other Reserves | 185.70 | 146.50 | 121.30 | 132.40 | 140.00 |
Retained Earnings | 386.50 | 471.70 | 241.60 | 394.00 | 401.00 |
Shareholders Funds | 730.20 | 775.90 | 369.90 | 532.10 | 545.50 |
Minority Interests / Other Equity | 21.70 | 29.70 | 1.30 | n/a | n/a |
Total Equity | 751.90 | 805.60 | 371.20 | 532.10 | 545.50 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (17.96%) | (7.64%) | (74.51%) | 0.47% | 11.88% |
Return on Capital Employed | (71.09%) | (24.85%) | (406.40%) | 2.26% | 38.64% |
Dividend Cover | n/a | n/a | n/a | 8.39 | 2.67 |
Dividend Yield | n/a | n/a | n/a | 0.50 | 1.50 |
PE Ratio | 15.60 | 42.40 | n/a | 25.90 | 24.30 |
PEG | n/a | n/a | n/a | n/a | 8.10 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | 222.22% |
Net Asset Value per Share | (45.79p) | (16.65p) | (66.76p) | (51.92p) | (54.63p) |