TIDM | AEZD |
---|---|
Ticker Code | AEZD.L |
ISIN | US26934Q2075 |
Currency | USD |
Issue Country | US |
Sector | - |
Year End | 31-Dec-12 |
Shares in Issue | 177.93m |
---|---|
Market Cap. | $498.22m |
Market Size | 5,000 |
PE Ratio | -137.41171 |
Earnings | -0.020377 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 2.80 |
52 Week High Date | 25-Apr-2024 |
52 Week Low | 2.80 |
52 Week Low Date | 25-Apr-2024 |
Standard | IFRS | IFRS | |||
---|---|---|---|---|---|
Millions | Millions | ||||
Income Statement | 31 Dec '12 | 31 Dec '11 | |||
Revenue | 3,112.44 | 3,087.53 | |||
Operating Profit / Loss | 190.27 | 281.73 | |||
Net Interest | (131.69) | (116.18) | |||
Pre Tax Profit | 81.80 | 170.50 | |||
Post Tax Profit | 39.36 | 88.96 | |||
Profit for the Period | 39.36 | 88.96 | |||
Equity Holders of Parent Company | (12.91) | 18.13 | |||
Minority Interests | 52.27 | 70.83 | |||
Continuing EPS | |||||
Earnings per Share (Basic) | 2.42USX | 3.40USX | |||
Earnings per Share (Diluted) | 2.42USX | 3.40USX | |||
Earnings per Share (Adjusted) | 2.42USX | 3.40USX | |||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 2.42USX | 3.40USX | |||
Earnings per Share (Diluted) | 2.42USX | 3.40USX | |||
Earnings per Share (Adjusted) | 2.42USX | 3.40USX | |||
Dividend per Share | n/a | n/a | |||
Millions | Millions | ||||
Balance Sheet | 31 Dec '12 | 31 Dec '11 | |||
Non-Current Assets | |||||
Intangible Assets | 49.55 | 52.29 | |||
Property, Plant and Equipment | 1,749.15 | 1,648.53 | |||
Investments | 17.29 | 18.25 | |||
Investment Properties | n/a | n/a | |||
Other Financial Assets | 3.55 | 0.84 | |||
Other Non-Current Assets | 459.91 | 617.65 | |||
Total Non-Current Assets | 2,279.45 | 2,337.56 | |||
Current Assets | |||||
Inventories | 569.08 | 601.99 | |||
Trade and Other Receivables | 8.15 | 20.27 | |||
Cash at Bank and in Hand | 202.78 | 194.34 | |||
Current Asset Investments | 7.39 | 10.37 | |||
Other Current Assets | 154.42 | 126.49 | |||
Total Current Assets | 941.83 | 953.47 | |||
Other Assets | n/a | n/a | |||
Total Assets | 3,221.28 | 3,291.03 | |||
Current Liabilities | |||||
Borrowings | 1,241.46 | 1,022.10 | |||
Other Current Liabilities | 176.98 | 197.02 | |||
Total Current Liabilities | 1,418.43 | 1,219.11 | |||
Net Current Assets | n/a | n/a | |||
Non-Current Liabilities | |||||
Borrowings | 564.78 | 725.06 | |||
Provisions | 124.03 | 131.14 | |||
Other Non-Current Liabilities | 122.50 | 110.66 | |||
Total Non-Current Liabilities | 811.31 | 966.86 | |||
Net Assets | 991.53 | 1,105.05 | |||
Capital and Reserves | |||||
Share Capital | 427.01 | 450.64 | |||
Share Premium Account | n/a | n/a | |||
Other Reserves | 82.60 | 78.57 | |||
Retained Earnings | 222.74 | 272.21 | |||
Shareholders Funds | 732.35 | 801.42 | |||
Minority Interests / Other Equity | 259.19 | 303.63 | |||
Total Equity | 991.53 | 1,105.05 | |||
31 Dec '12 | 31 Dec '11 | ||||
Operating Margin | 6.11% | 9.12% | |||
Return on Capital Employed | 7.43% | 9.78% | |||
Dividend Cover | n/a | 0.82 | |||
Dividend Yield | n/a | 3.10 | |||
PE Ratio | 55.80 | 39.70 | |||
PEG | n/a | n/a | |||
Dividend per Share Growth | n/a | n/a | |||
Net Asset Value per Share | $5.25 | $5.87 |