Less Ads, More Data, More Tools Register for FREE

Half Yearly Report

23 Jul 2014 07:00

RNS Number : 0433N
Lead All Investments Limited
23 July 2014
 



 

LEAD ALL INVESTMENTS LIMITED

 

 

("LEAL" or the "Company")

 

 

INTERIM FINANCIAL RESULTS

 

 

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

 

CHAIRMAN'S STATEMENT

 

This is Lead All Investments Limited's (the Company's) Interim Report for the 6 months ended 30 June 2014.

 

We remain mindful that as a Company our objective is to generate an attractive rate of return for our shareholders and our preference has been to try and achieve that through multi-level marketing operations.

 

Your Directors have examined a number of proposals in that area but to date we have not found anything that would provide an adequate return to our shareholders.

 

Of course we continue to seek out opportunities in this and other areas of the market in the South East Asian region and we are confident that given time attractive situations will be forthcoming that our shareholders will find acceptable.

 

Finally I would like, once again to thank my fellow director, Mr Geoffrey Fielding, and our Financial Adviser, Dato'Sri Dr Alex Tee Cheong for their invaluable advice and wise counsel throughout the past year and our staff for their hard and diligent work on behalf of the Company.

 

 

 

 

Ahmad Nasri Bin Abdul Rahim

Chairman

Malaysia,

23 July 2014

 

 

For further information, kindly visit. http://www.leadallinv.com or contact:

 

Lead All Investments Limited

Ahmad Nasri Bin Abdul Rahim

Director

006019575 7732

ZAI Corporate Finance Ltd (Nomad)

Ray Zimmerman

 

+44(0)20 7060 2220

 

 

STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

Six months ended 30 June 2014

Six months

ended 30

June 2013*

Year ended

31 December

2013

(Unaudited)

(Unaudited)

(Audited)

Notes

£

£

£

Revenue

-

-

-

Administrative expenses

(172,493)

(91,311)

(239,555)

________

________

________

Operating loss

(172,493)

(91,311)

(239,555)

Bank interest receivable

35,111

-

68,387

________

________

________

Loss before taxation

(137,382)

(91,311)

(171,168)

Taxation

-

-

-

________

________

________

Loss for the period/year

(137,382)

(91,311)

(171,168)

Other comprehensive income

-

-

-

________

________

________

TOTAL COMPREHENSIVE LOSS FOR THE PERIOD/YEAR

(137,382)

(91,311)

(171,168)

========

========

========

Total comprehensive loss attributable to:

 

Equity owners of the Parent Company

(137,382)

(91,311)

(171,168)

========

========

========

 

Loss per share (pence per share) - basic and diluted

4

(0.46)

(0.30)

(0.57)

========

========

========

*See Note 2.1: Comparative Figures for the Corresponding Period

 

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2014

 

 

Notes

As at 30

June

2014

As at 30

June

2013

As at 31 December

2013

 

(Unaudited)

(Unaudited)

(Audited)

£

£

£

ASSETS

Current assets

Trade and other receivables

121,198

26,259

86,870

Fixed term deposits

2,330,000

2,330,000

2,330,000

Cash and cash equivalents

167,699

10,306

7,462

________

________

________

Total Assets

2,618,897

2,366,565

2,424,332

________

________

________

LIABILITIES

Current liabilities

Trade and other payables

(546,748)

(77,177)

(214,801)

________

________

________

Total Liabilities

(546,748)

(77,177)

(214,801)

________

________

________

 

Net Assets

2,072,149

2,289,388

2,209,531

========

========

========

EQUITY

Capital and reserves

Share capital

3

300,000

300,000

300,000

Share premium

3

2,152,771

2,152,771

2,152,771

Share-based payment reserve

3

105,360

105,360

105,360

Retained losses

(485,982)

(268,743)

(348,600)

________

________

________

 

Shareholders' Funds

2,072,149

2,289,388

2,209,531

========

========

========

 

 

 

 STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

Share Capital

Share Premium

Share-based Payment Reserve

Retained Losses

Total Equity

£

£

£

£

£

 

 

 

 

 

 

At 1 January 2014

300,000

2,152,771

105,360

(348,600)

2,209,531

Total comprehensive lossfor the period

-

-

 

-

(137,382)

(137,382)

 

________

________

________

________

________

At 30 June 2014

300,000

2,152,771

105,360

(485,982)

2,072,149

 

========

========

========

========

========

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2013

300,000

2,152,771

105,360

(177,432)

2,380,699

Total comprehensive lossfor the period

-

-

 

-

(91,311)

(91,311)

 

________

________

________

________

________

At 30 June 2013

300,000

2,152,771

105,360

(268,743)

2,289,388

 

========

========

========

========

========

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2013

300,000

2,152,771

105,360

(177,432)

2,380,699

Total comprehensive lossfor the year

-

-

 

-

(171,168)

(171,168)

 

________

________

________

________

________

As at 31 December 2013

300,000

2,152,771

105,360

(348,600)

2,209,531

 

========

========

========

========

========

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATEMENT OF CASHFLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

 

Six months ended 30

June 2014

Six months

ended 30

June 2013

 Year ended

31 December

2013

(Unaudited)

(Unaudited)

(Audited)

 

£

£

£

 

 

Cash flows from operating activities

 

Operating loss before changes in working capital

(172,493)

(91,311)

(239,555)

 

Increase in receivables

783

(10,556)

(2,780)

 

Increase in trade and other payables

331,947

31,133

68,757

 

__________

__________

__________

 

Net cash generated from/(used in)

160,237

(70,734)

(73,578)

 

 operating activities

__________

__________

__________

 

 

Increase/(Decrease) in cash

160,237

(70,734)

(73,578)

 

 and cash equivalents

 

Cash and cash equivalents at beginning of

7,462

81,040

81,040

 

 period/year

__________

__________

__________

 

Cash and cash equivalents at end of

167,699

10,306

7,462

 

 period/year

=========

=========

=========

 

 

 

 

 

NOTES TO THE UNAUDITED INTERIM FINANCIAL RESULTS

FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

1. Company information

Lead All Investments Limited ('the Company') was incorporated in Cayman Islands on 13 July 2011 (registered number WK-259337). The condensed interim accounts, which are unaudited, comprise the accounts of the Company for the six month period ended 30 June 2014.

In the opinion of the Directors, the condensed interim accounts for the period present fairly the financial position, and results from operations and cash flows for the period.

All amounts have been prepared in British Pounds, this being the Company's functional and presentational currency.

These unaudited interim financial results were approved by the Board of Directors on 23 July 2014 and are available on the Company's website, http://www.leadallinv.com. Copies are available from the Company's registered office, Walker House, 87 Mary Street, Georgetown, Grand Cayman KY1-9005, Cayman Islands.

 

2. Summary of significant accounting policies

2.1. Basis of preparation

The condensed interim accounts have been prepared using accounting policies based on International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the European Union, including IAS 34 'Interim Financial Reporting' and on the historical cost basis. The condensed interim accounts have been prepared using the accounting policies which are expected to be applied in the Company's next statutory financial statements for the year ending 31 December 2014.

Comparative Figures for the Corresponding Period

Prior to the admission on AIM on 8 February 2012, all expenses incurred relate to listing expenses which were capitalised and subsequently shown as a deduction from the Share Premium Account. The six months corresponding period from 1 January to 30 June 2013.

2.2. Going concern

The financial statements of the Company are prepared on a going concern basis. The Company raises finance for its investment activities focusing on the use of multiple distribution strategies for the distribution of goods and services, especially in the Asia Pacific region.

The Directors are of the opinion that the Company will have sufficient cash to fund its activities based on forecast cash flow information for a period in excess of twelve months from the date of these interim financial results. Management continues to monitor all working capital commitments and balances on a weekly basis and believes that it has access to appropriate levels of financing for the Company to continue to meet its liabilities as they fall due for at least the next twelve months and that the Company is trading as a going concern.

2.3. Segmental reporting

For the purposes of IFRS 8 'Operating Segments' the Company currently has one segment, being 'Investing in the Multi-Level Marketing (MLM) sector'. No further operating segment financial information is therefore disclosed.

2.4. Foreign currency translation

Foreign currency transactions are translated into sterling using the exchange rates prevailing at the dates of the transactions. Exchange differences arising from the translation at the year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income.

2.5. Cash and cash equivalents

Cash and cash equivalents consist of cash at bank and in hand.

2.6. Taxation

Deferred tax is provided in full using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that, at the time of the transaction, affects neither accounting nor taxable profit or loss. Deferred tax is determined using tax rates that are expected to apply when the related deferred tax asset is realised or when the deferred tax liability is settled. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised.

2.7. Equity instruments

Ordinary shares are classified as equity. Costs directly attributable to the issue of new shares are shown in equity as a deduction from the proceeds.

2.8. Share based payments

For equity settled share-based payment transactions other than transactions with employees the Company measures the goods or services received at their fair value, unless that fair value cannot be estimated reliably. If this is the case the Company measures their fair values and the corresponding increase in equity, indirectly, by reference to the fair value of equity instruments granted.

The Company enters into arrangements that are equity-settled share-based payments. These are measured at fair value at the date of grant, which is then recognized in the statement of comprehensive income on a straight-line basis over the vesting period, based on the Company's estimate of shares that will eventually vest. Fair value is measured by use of an appropriate model. In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of Lead All Investments Limited. The charge is adjusted at each balance sheet date to reflect the actual number of forfeitures, cancellations and leavers during the period. The movement in cumulative charges since the previous balance sheet is recognized in the statement of comprehensive income, with a corresponding entry in equity.

 

3. Share capital and options

On incorporation the Company had an authorised share capital of US$ 50,000 comprising 50,000 shares of a nominal value of US$1 each. On incorporation one share was issued fully paid at par value of US$1. On 11 August 2011 a further share of a nominal value of US$1 was issued at par, fully paid.

On 30 January 2012 the Company amended its authorised share capital from US$50,000 to £3,000,000 and US$2 divided into 300,000,000 shares of a par value of £0.01 each and two shares of a par value of US$1.00 each. On 30 January 2012 the Company repurchased 2 shares of a par value of US$1.00 each at par from the shareholders and simultaneously issued them two shares of a par value of £0.01 each at par, fully paid.

On 30 January 2012 the Company reduced its share capital to £3,000,000 divided into 300,000,000 shares of a par value of £0.01 each.

On admission of the Ordinary Shares to trading on AIM on 8 February 2012, 30,000,000 Ordinary Shares were placed at a price of £0.10 per share.

Share Capital

Share Premium

£

£

Authorised share capital

 

 

 

300,000,000 ordinary shares of £0.01 per share

 

3,000,000

-

 

 

________

________

At 30 June 2014

 

3,000,000

-

 

 

========

========

 

3. Share capital and options

 

Issued and fully paid:

 

 

 

30,000,000 ordinary shares of £0.10 per share

 

300,000

2,700,000

Less: share issue costs

 

-

(441,869)

Less: share based payment charge

 

-

(105,360)

 

 

________

________

 

 

300,000

2,152,771

 

 

========

========

On 30 January 2012 the Company entered into a deed of warrant with two parties, conditional upon Admission, to subscribe for 5% (1,500,000 shares) and 3% (900,000 shares) respectively, of the aggregate value at the Exercise Price of all new shares subscribed by investors on the Placing of shares. The shares are exercisable at any time up to five years from the date of Admission at the Placing price of £0.10. These shares were granted for services rendered relating to the Placing of shares on AIM.

Using the Black Scholes method, the fair value of these options was calculated to be £105,360 and the charge was shown as a deduction from the proceeds of the share issue.

In addition, pursuant to share option agreement dated 30 January 2012, conditional upon Admission, the Company has granted the Company's founder Mr. Zheng Zhuoxuan, an option to subscribe for 5,000,000 Ordinary Shares in the Company, at an exercise price of £0.02 per Ordinary Share. The option shall be exercisable by Mr. Zheng Zhuoxuan if either:

(i) the average daily closing share price of the Company over any four month period is equal to or in excess of £0.20 per Ordinary Share; or

(ii) the net asset value of each Ordinary Share (as determined by the auditors of the Company) on (a) the Business Day immediately before the Company's financial year end and (b) the Business Day which is six calendar months after that date is equal to or in excess of £0.20 per Ordinary Share.

In addition, pursuant to share option agreement dated 30 January 2012, conditional upon Admission, the Company has granted Mr. Ahmad Nasri an option to subscribe for 10,000,000 Ordinary Shares in the Company, at an exercise price of £0.02 per Ordinary Share. The option shall be exercisable by Mr. Ahmad Nasri if either:

(i) the average daily closing share price of the Company over any four month period is equal to or in excess of £0.30 per Ordinary Share; or

(ii) the net asset value of each Ordinary Share (as determined by the auditors of the Company) on (a) the Business Day immediately before the Company's financial year end and (b) the Business Day which is six calendar months after that date is equal to or in excess of £0.30 per Ordinary Share.

The share options granted to Mr. Zheng Zhuoxuan and Mr. Ahmad Nasri are in acknowledgement of the start-up monies provided to the Company.

At 30 June 2014, none of the 17,400,000 share options have been exercised.

 

4. Loss per share

Basic loss per share is calculated by dividing the losses attributable to the Company's shareholders by the weighted average number of ordinary shares in issue during the period ended 30 June 2014.

£

Loss for the period

 

 

(137,382)

Weighted average number of shares for the period

 

 

30,000,000

Loss per share

 

 

(0.46)

 

 

 

========

Potential Ordinary Shares of 17,400,000 (being the outstanding share options) have been excluded from the

computation of diluted loss per share as the shares are anti-dilutive.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUWPMUPCGRP

Related Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Back to RNS