If you would like to ask our webinar guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund a question please submit them here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksZoo Digital Regulatory News (ZOO)

Share Price Information for Zoo Digital (ZOO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 57.00
Bid: 56.00
Ask: 58.00
Change: -2.50 (-4.35%)
Spread: 2.00 (3.571%)
Open: 57.50
High: 55.00
Low: 55.00
Prev. Close: 57.50
ZOO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

31 Oct 2013 07:00

RNS Number : 8111R
Zoo Digital Group PLC
31 October 2013
 



31 October 2013

ZOO DIGITAL GROUP PLC

("ZOO" or "the Group")

 

INTERIM RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2013

 

ZOO Digital Group plc, the new generation provider of services that works with leading content owners and creative organizations to enable the delivery of media content globally, faster, and for less investment, today announces its financial results for the six months ended 30 September 2013.

 

HIGHLIGHTS

 

Operational highlights

· ZOOsubs engaged with 3 major studios and generating increasing workflow volumes

· Cost base realignment complete with a reduction of over $1 million of operating expenses

· Return to adjusted EBITDA profitability after loss in H2 last year

· Tier 2 TV and film studios showing strong interest in ZOOsubs following initial marketing

· Increased adoption of ZOOcore

 

Key Financials

· Revenues of $4.7m (H1 2012:$6.2m, H2 2012: $4.2m)

· Adjusted EBITDA of $0.3m (H1 2012: $1.0m, H2 2012: loss of $0.3m)*

· Cash balance $0.3m (H1 2012: $0.3m)

 * Adjusted EBITDA is stated before exchange differences and share based payments

 

 

Stuart Green, CEO of ZOO Digital, commented,

"The Board is pleased that the Company has returned to an adjusted EBITDA* profitability after a difficult second half of last year. We are already starting to see the benefits of the management actions taken last year and are pleased to be able to report some real momentum in the business, particularly with regards to ZOOsubs.

"The Board expects the second half to show further improvement on the first half of the year, particularly in light of the interest received for ZOOsubs, and we would hope to see continuing growth in revenues in the next financial year and beyond."

 

 

For further enquiries please contact:

 

ZOO Digital Group plc

0114 241 3700

Stuart Green - Chief Executive Officer

Helen Gilder - Group Finance Director

 

FinnCap

020 7220 0500

Ed Frisby / Henrik Persson

 

Newgate Threadneedle

020 7653 9850

Josh Royston / Hilary Millar

 

The Company further wishes to draw attention to the posting on its website (www.zoodigital.com) of a presentation to shareholders regarding its interim results.

 

 

 

 

Chairman and Chief Executive's Statement

Chairman's and Chief Executive's Review

 

Results

 

Turnover for the first half to 30 September 2013 has decreased to $4.7m (H1 2012: $6.2 million) but shows an improvement compared with the second half of 2012 ( H2 2012: $4.2 million). Our adjusted EBITDA* in the period to 30 September 2013 decreased to $290k (H1 2012: $930k) but this also shows a marked improvement compared with last year's second half (H2 2102: loss of $297k).

 

In January 2013 ZOO announced a contraction in the pipeline of production services work as a major client deferred certain orders which significantly impacted our results for the full financial year to March 2013. Steps were taken to restructure the Group's cost base, reducing operating expenses by over $1 million since the first half of last year, and match it with the revenue pipeline. Progress was also made in diversifying ZOO's revenue streams in workflow management and productivity software.

 

The Board is encouraged therefore by the improvement in performance between the second half of 2012 and the first half of 2013, reflecting the strong sense of momentum within the ZOO business resulting from the growth of our subtitling and other software-based services to new clients.

 

Operations

 

The major focus of the period under review has been ZOOsubs, the Group's proprietary Cloud-based subtitle production and management system and associated services.

 

ZOOsubs manages the entire process for the creation of subtitles, including translation services, their use in a variety of geographies and across numerous delivery platforms. Through the use of automation and workflow management delivered by the Company's ZOOcore platform, ZOOsubs is a much more cost efficient process than traditional methods and provides greater flexibility and control for clients. Importantly, freelance translators are engaged on a project basis, providing the Company with production scalability without requiring any significant increase in its fixed cost base.

 

ZOOsubs has been deployed at three of the six major global studios. Within one of these we have already seen a significant increase in the volume of work and expect this to improve even further, whilst we also anticipate increased volumes at the other two studios in the next calendar year. Equally encouraging is the level of interest in ZOOsubs amongst the large second tier of film and TV studios, which the Company has been targeting in the last few months. A number of these studios have trialled the services on a project basis and the feedback has been particularly positive.

 

The Company has continued to see adoption of ZOOcore, its Cloud-based workflow and collaboration platform, with increasing workflow and user numbers coming from both existing and new customers.

 

Outlook

 

The cost restructuring that was implemented earlier this year has created a more focused and flexible business, but the Board's primary aim is to build sustainable growth in revenues, continuing the progress made in the first half of 2013 compared with the second half of 2012. Adoption of ZOOsubs by the world's leading studios, the large untapped opportunity for ZOOsubs in the wider market, and the relevance of ZOOcore to improving the workflows of leading content owners and creative organisations should support this goal.

 

Excluding our convertible loan note, the Group has a relatively small amount of debt. We expect to provide an update in respect of an extension in the term of our convertible loan note shortly.

 

 

 

 

 

Notes to Editors

 

About ZOO Digital Group plc

 

Software-powered services for creative organizations

ZOO is a new generation provider of services that works with leading content owners and creative organizations to enable the delivery of media content globally, faster, and for less investment.

 

We offer highly efficient approaches to creative media production through the use of Cloud computing combined with talented people. This means that our customers can select the combinations of services and technology that best enable them to respond and react to ever-changing market dynamics.

 

We tailor our offering for each client to deliver quality and efficiency resulting in greater productivity and shorter time to market at lower cost.

 

 

· ZOOcore - a cloud-based platform licensed as SaaS (available with a range of optional automation tools) that helps creative organizations to manage their work and greatly improve efficiency, compliance and on-time delivery

 

· ZOOsubs - a bureau service powered by cloud software that offers video content owners full-service subtitling with instant access to the widest range of formats for digital distribution.

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

for the six months ending 30 September 2013

 

6 months to

6 months to

Year ended

30 Sep 2013

30 Sep 2012

31 Mar 2013

$000

$000

$000

Revenue

4,717

6,211

10,363

Cost of sales

(517)

(381)

(745)

Gross Profit

4,200

5,830

9,618

Other operating income

34

114

293

Operating expenses

(3,944)

(5,014)

(9,278)

Profit before interest, tax, depreciation and amortisation

290

930

633

Depreciation

(141)

(121)

(260)

Amortisation and impairment

(602)

(610)

(1,425)

Total operating expenses

(4,687)

(5,745)

(10,963)

Operating (loss)/profit

(453)

199

(1,052)

Exchange (loss)/gain on borrowings

(186)

(28)

142

Finance cost

(135)

(141)

(286)

Total finance cost

(321)

(169)

(144)

(Loss)/profit before taxation

(774)

30

(1,196)

Tax on (loss)/profit

(2)

(1)

106

(Loss)/profit and total comprehensive income for the period attributable to equity holders of the parent

(776)

29

(1,090)

(Loss)/profit per ordinary share

- basic

 (2.38) cents

 0.09 cents

 (3.34) cents

-diluted

 (2.38) cents

 0.07 cents

 (3.34) cents

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

as at 30 September 2013

 

As at

As at

As at

30 Sep 2013

30 Sep 2012

31 Mar 2013

$000

$000

$000

ASSETS

Non-current assets

Property, plant and equipment

399

446

419

Intangible assets

8,997

9,625

9,260

Deferred income tax assets

486

486

486

9,882

10,557

10,165

Current assets

Trade and other receivables

1,762

3,340

2,103

Cash and cash equivalents

307

277

960

2,069

3,617

3,063

Total assets

11,951

14,174

13,228

LIABILITIES

Current liabilities

Trade and other payables

(1,992)

(2,672)

(3,014)

Borrowings

(3,340)

(231)

(2,864)

(5,332)

(2,903)

(5,878)

Non-current liabilities

Borrowings

(145)

(2,943)

(115)

Total liabilities

(5,477)

(5,846)

(5,993)

Net assets

6,474

8,328

7,235

EQUITY

Equity attributable to equity holders of the parent

Called up share capital

7,236

7,236

7,236

Share premium reserve

37,014

37,014

37,014

Other reserves

12,293

12,293

12,293

Share option reserve

291

262

276

Warrant reserve

523

508

523

Convertible loan note reserve

42

42

42

Foreign exchange translation reserve

(992)

(992)

(992)

Accumulated losses

(49,914)

(48,024)

(49,138)

6,493

8,339

7,254

Interest in own shares

(19)

(11)

(19)

Attributable to equity holders

6,474

8,328

7,235

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

for the six months ending 30 September 2013

 

 

Ordinary shares

Share premium reserve

Foreign exchange translation reserve

Convertible loan note reserve

Share option reserve

Share warrant reserve

Other reserves

Accumu-lated losses

Interest in own shares

Total

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

Balance at

1 April 2012

7,236

37,014

(992)

42

248

440

12,293

(48,053)

(81)

8,147

Share-based payments

14

68

82

Disposal of own shares

70

70

Transactions with owners

-

-

-

-

14

68

-

-

70

152

Profit for the period

29

29

Total comprehensive income for the period

-

-

-

-

-

-

-

29

-

29

Balance at

30 September 2012

7,236

37,014

(992)

42

262

508

12,293

(48,024)

(11)

8,328

Share-based payments

23

15

38

Forfeited Share options

(9)

5

(4)

Purchase of own shares

(13)

(13)

Disposal of own shares

5

5

Transactions with owners

-

-

-

-

14

15

-

5

(8)

26

Loss for the period

(1,119)

(1,119)

Total comprehensive income for the period

-

-

-

-

-

-

-

(1,119)

-

(1,119)

Balance at

31 March 2013

7,236

37,014

(992)

42

276

523

12,293

(49,138)

(19)

7,235

Share-based payments

15

15

Transactions with owners

-

-

-

-

15

-

-

-

-

15

Loss for the period

(776)

(776)

Total comprehensive income for the period

-

-

-

-

-

-

-

(776)

-

(776)

Balance at

30 September 2013

7,236

37,014

(992)

42

291

523

12,293

(49,914)

(19)

6,474

 

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

for the six months ending 30 September 2013

 

6 months to

6 months to

Year ended

30 Sep 2013

30 Sep 2012

31 Mar 2013

$000

$000

$000

Cash flows from operating activities

Operating (loss)/profit for the period

(453)

199

(1,052)

Depreciation

141

121

260

Amortisation and impairment

602

610

1,425

Share based payments

15

82

116

Purchase of own shares

-

-

(13)

Disposal of own shares

-

70

75

Disposal and de-recognition of intangible assets

-

-

15

Disposal of property, plant and equipment

-

-

3

Exchange loss

12

20

-

Changes in working capital:

Decreases/(increases) in trade and other receivables

341

(975)

262

(Decreases)/increases in trade and other payables

(1,022)

(50)

292

Cash flow from operations

(364)

77

1,383

Tax (paid)/received

(2)

(1)

106

Net cash flow from operating activities

(366)

76

1,489

Investing Activities

Purchase of intangible assets

(321)

(730)

(1,213)

Purchase of property, plant and equipment

(22)

(29)

(252)

Net cash flow from investing activities

(343)

(759)

(1,465)

Cash flows from financing activities

Repayment of borrowings

(118)

(121)

(336)

Proceeds from borrowings

310

-

304

Finance cost

(124)

(133)

(266)

Net cash flow from financing

68

(254)

(298)

Net decrease in cash and cash equivalents

(641)

(937)

(274)

Cash and cash equivalents at the beginning of the period

960

1,234

1,234

Exchange loss on cash and cash equivalents

(12)

(20)

 -

Cash and cash equivalents at the end of the period

307

277

960

 

 

NOTES

 

General information

 

ZOO Digital Group plc ('the company') and its subsidiaries (together 'the group') provide productivity tools and services for digital content authoring, video post-production and localisation for entertainment and packaging markets and continue with on-going research and development in those areas. The group has operations in both the UK and US.

 

The company is a public limited company which is listed on the Alternative Investment Market and is incorporated and domiciled in the UK. The address of the registered office is The Tower, 2 Furnival Square, Sheffield.

 

The registered number of the company is 3858881.

 

This condensed consolidated financial information is presented in US dollars, the currency of the primary economic environment in which the company operates.

 

The interim accounts were approved by the board of directors on 30 October 2013.

 

This consolidated interim financial information has not been audited.

 

Basis of preparation

 

The consolidated financial statements of ZOO Digital Group plc and its subsidiary undertakings (the "Group") for the period ended 31 March 2014 will be prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

This Interim Report has been prepared in accordance with UK AIM listing rules which require it to be presented and prepared in a form consistent with that which will be adopted in the annual accounts having regard to the accounting standards applicable to such accounts. It has not been prepared in accordance with IAS 34 "Interim Financial Reporting".

 

The policies applied are consistent with those set out in the annual report for the year ended 31 March 2013, and have been consistently applied, unless stated otherwise.

 

A copy of the statutory accounts for the year ended 31 March 2013, prepared under IFRS, has been delivered to the Registrar of companies and contained an unqualified auditors' report.

 

Basis of Consolidation

 

The consolidated financial statements of ZOO Digital Group plc include the results of the Company and its subsidiaries. Subsidiary accounting policies are amended where necessary to ensure consistency within the Group and intra group transactions are eliminated on consolidation.

 

Foreign currency translation

 

Functional and presentation currency

 

Items included in the financial statements of each of the group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented is US Dollars which is the company's functional and presentation currency.

 

Transactions and balances

 

Transactions in foreign currencies are recorded at the prevailing rate of exchange in the month of the transaction. Foreign exchange gains or losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the year end exchange rates are recognised in the income statement.

 

Group companies

 

The results and financial positions of all group entities that use a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

· assets and liabilities for each entity are translated at the closing rate at the balance sheet date;

· income and expenses for each income statement are translated at the prevailing monthly exchange rate for the month in which the income or expense arise and all resulting exchange rate differences are recognised with foreign exchange translation reserve.

 

 

 

 Equity securities issued

 

No securities have been issued during the period to 30 September 2013, 31 March 2013 or 30 September 2012.

 

Earnings per share

 

Earnings per share is calculated based upon the profit or loss on ordinary activities after tax for each period divided by the weighted average number of shares in issue during the period.

 

Weighted average number of shares for basic & diluted profit/(loss) per share

30 Sep 2013

30 Sep 2012

31 Mar 2013

 No. of shares

 No. of shares

 No. of shares

Basic

32,660,660

32,660,660

32,660,660

Diluted

41,795,199

41,481,367

41,657,186

 

 

 

Further Copies

  

Copies of this announcement and the Interim Report for the six months ended 30 September 2013 will be available, free of charge, for a period of one month from the registered office of the Company at The Tower, 2 Furnival Square, Sheffield, S1 4QL or from the Group's website: www.zoodigital.com.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKKDKFBDDDKN
Date   Source Headline
29th Apr 202410:04 amRNSIssue of Equity and Total Voting Rights
16th Apr 20246:16 pmRNSHolding(s) in Company
10th Apr 20244:36 pmRNSHolding(s) in Company
27th Mar 20243:59 pmRNSHolding(s) in Company
26th Mar 20243:10 pmRNSDirector's Dealing
26th Mar 20247:00 amRNSTrading Update
27th Feb 20245:38 pmRNSHolding(s) in Company
24th Jan 20247:00 amRNSTrading Update
29th Dec 202310:57 amRNSIssue of Equity and Total Voting Rights
1st Dec 20237:00 amRNSIssue of Equity and Total Voting Rights
30th Nov 20237:00 amRNSInterim Results
20th Nov 20237:00 amRNSIssue of Equity and Total Voting Rights
2nd Nov 202310:16 amRNSHolding(s) in Company
2nd Nov 20237:00 amRNSLaunch of Chennai facility
31st Oct 20235:11 pmRNSReplacement - Director's Dealing
31st Oct 20237:40 amRNSDirector's Dealing
23rd Oct 20237:00 amRNSNotice of Half Year Results
12th Oct 20235:24 pmRNSHolding(s) in Company
9th Oct 20237:00 amRNSZOO Digital expands its investment in ZOO Turkey
29th Sep 20237:00 amRNSResult of AGM
28th Sep 202312:02 pmRNSDirector's Dealing
28th Sep 20237:00 amRNSAGM Statement and Trading Update
27th Sep 20237:00 amRNSIssue of Equity and Total Voting Rights
4th Sep 20237:00 amRNSAnnual Report and Accounts and Notice of AGM
21st Aug 20232:39 pmRNSHolding(s) in Company
10th Aug 20237:00 amRNSFinal Results for the year ended 31 March 2023
2nd Aug 20237:00 amRNSNotice of Final Results
25th Jul 20237:00 amRNSHolding(s) in Company
14th Jul 20237:00 amRNSTrading Update
29th Jun 20237:00 amRNSHolding(s) in Company
12th Jun 20232:12 pmRNSHolding(s) in Company
9th May 20237:00 amRNSResult of Retail Offer
5th May 20237:00 amRNSHolding(s) in Company
4th May 20237:00 amRNSZOO Digital launches Iberian hub
28th Apr 20239:00 amRNSRetail Offer
28th Apr 20237:00 amRNSConfirmation of successful Placing of £12.5m
27th Apr 20234:35 pmRNSTrading Update, Proposed Acquisition and Placing
21st Apr 20231:07 pmRNSHolding(s) in Company
13th Apr 202310:46 amRNSIssue of Equity and Total Voting Rights
11th Apr 20239:57 amRNSIssue of Equity and Total Voting Rights
5th Apr 20237:00 amRNSAcquisition of remaining shares in ZOO Korea
4th Apr 20238:23 amRNSTotal Voting Rights
28th Mar 20234:50 pmRNSIssue of Equity and Total Voting Rights
27th Mar 20233:25 pmRNSHolding(s) in Company
10th Mar 20237:00 amRNSIssue of Equity and Total Voting Rights
7th Mar 20237:00 amRNSIssue of Equity and Total Voting Rights
21st Feb 20239:06 amRNSSecond Price Monitoring Extn
21st Feb 20239:00 amRNSPrice Monitoring Extension
21st Feb 20237:00 amRNSContract with major Hollywood studio
31st Jan 202312:36 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.