The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksZenith Energy Regulatory News (ZEN)

Share Price Information for Zenith Energy (ZEN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.15
Bid: 2.00
Ask: 2.30
Change: -0.05 (-2.27%)
Spread: 0.30 (15.00%)
Open: 2.20
High: 2.20
Low: 2.15
Prev. Close: 2.20
ZEN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Filing of Half-Year Results

30 Nov 2020 18:31

RNS Number : 0111H
Zenith Energy Ltd
30 November 2020
 

November 30, 2020

ZENITH ENERGY LTD.

("Zenith" or the "Company")

Filing of Half-Year Results 

 

Zenith Energy Ltd. ("Zenith" or the "Company") (LSEZEN; OSE: ZENA-ME), the listed international oil & gas production company focused on pursuing African development opportunities, is pleased to announce the filing of its consolidated interim results for the six months ended September 30, 2020 (the "Interim Results") on SEDAR (www.sedar.com).

 

A copy of the Interim Results will shortly be made available for review on the Company's website (www.zenithenergy.ca).

 

Highlights:

 

·  The Company generated revenues from oil and natural gas of CAD$145k (2019 - CAD$2,651k) in the six months ended September 30, 2019.

· During the six months ended September 30, 2020, the Company sold 8,544 mcf of natural gas from its Italian assets, as compared to 5,499 mcf of natural gas in the 2019 similar period.

 

· On April 20, 2020, the Company announced that its newly created wholly owned subsidiary Zenith Energy Netherlands B.V. had signed a conditional sale and purchase agreement with KUFPEC (Tunisia) Limited, a subsidiary of the State of Kuwait's national oil company, for the acquisition of a working interest in, inter alia, the North Kairouan permit and the Sidi El Kilani Concession, which contains the Sidi El Kilani oilfield.

 

· On April 22, 2020, the Company confirmed the full repayment of its largest outstanding liability.

 

· On May 5, 2020, the Company announced the successful completion of the acquisition from AIM listed Anglo African Oil & Gas plc ("AAOG") of a 100 percent interest in its fully owned subsidiary in the Republic of the Congo, Anglo African Oil & Gas Congo S.A.U ("AAOG Congo"), which at the time had a 56 percent majority interest in, and was the operator of, the Tilapia oilfield.

 

· On May 28, 2020, the Company announced that the TSX Venture Exchange ("TSX-V") had confirmed that effective at the close of business Friday, May 29, 2020, the common shares of the Company would be delisted from the TSX-V at Zenith's request.

 

· On June 11, 2020, the Company announced that it had made payment for a total of US$250,000 (approximately CAD$350k) to Kuwait Foreign Petroleum Exploration Company K.S.C.C ("KUFPEC"), a subsidiary of the State of Kuwait's national oil company, in relation to the acquisition of a 22.5% working interest in the North Kairouan permit and the Sidi El Kilani Concession, which contains the Sidi El Kilani oilfield.

 

· On June 25, 2020, the Company announced it had completed the handover process (the "Handover") of the Contract Rehabilitation Area to SOCAR in the Republic of Azerbaijan. As a result of the Handover, Zenith has ceased all oil production operations in Azerbaijan and all field production personnel, approximately 170 employees, have been transferred to a division of SOCAR.

 

· On June 30, 2020, the Company announced that it had fully paid the semi-annual interest in relation to the following debt instrument: "ZENITH ENERGY LTD 8% NOTES - 2021". The payment in relation to the Notes is the third such payment, with previous interest payments having taken place during the months of June 2019 and December 2019 respectively.

 

· On August 10, 2020, the Company announced that it had incorporated Zenith Energy Congo SA ("Zenith Congo"), a fully owned subsidiary of the Company, created under the laws of the Republic of Congo. Zenith Congo was established for the purpose of submitting a comprehensive commercial and technical offer to the Ministry of Hydrocarbons of the Republic of the Congo for the award of a new 25-year licence for the Tilapia oilfield to be named "Tilapia II". 

 

· On August 26, 2020, the Company announced that BCRA Credit Rating Agency AD ("BCRA") had assigned Zenith a "B-" with Stable Outlook long-term debt issuer credit rating.

 

· On September 8, 2020, the Company announced that its wholly owned subsidiary, Zenith Energy Netherlands B.V. had signed a conditional sale and purchase agreement with CNPC International (Tunisia) Ltd., a 100% subsidiary of CNPCI, China National Petroleum Corporation International Ltd., for the acquisition of a working interest in, inter alia, the North Kairouan permit and the Sidi El Kilani Concession, which contains the Sidi El Kilani oilfield.

 

 

 

 

Further Information:

 

Zenith Energy Ltd 

 

Andrea Cattaneo, Chief Executive Officer

Tel: +1 (587) 315 9031

 

E-mail:info@zenithenergy.ca

Allenby Capital Limited - Financial Adviser & Broker

 

Nick Harriss

Nick Athanas

Tel: + 44 (0) 203 328 5656

 

Notes to Editors: 

Zenith Energy Ltd. is an international oil and gas production company, listed on the London Stock Exchange (LSE:ZEN) and the Merkur Market of the Oslo Stock Exchange (ZENA:ME).

Zenith's development strategy is to identify and rapidly seize value-accretive hydrocarbon production opportunities in the onshore oil & gas sector, specifically in Africa. The Company's board of directors and senior management team have the experience and technical expertise to develop the Company successfully.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CEO Statement

 

Zenith Energy Ltd. ("Zenith" or "the Group") is an international oil and gas production Group, incorporated in Canada, listed on the Main Market for listed securities of the London Stock Exchange under the ticker symbol "ZEN" and on the Merkur Market of the Oslo Børs under the ticker "ZENA:ME". The Company has also issued two series of EMTN, that are listed on the third Vienna Stock Exchange Market.

 

Zenith's strategic objective is to become a mid-tier, Africa focused hydrocarbon production and exploration Group. Specific attention is directed towards assets with proven development potential via development drilling, field rehabilitation, and low-risk exploration activities.

 

In view of the recent decline in oil prices, as well as macroeconomic developments caused by the COVID-19 pandemic, opportunities have arisen for companies such as Zenith to acquire, at commercially advantageous terms, oil and gas production and exploration assets being divested by many oil majors and leading oil and gas companies. As a leadership team, we are seeking to maximize this opportunity in order to ensure Zenith emerges from the current low oil price environment a stronger and more attractive entity with significant future development potential.

 

We are very pleased to have entered into two separate conditional transactions in relation to working interests in an onshore oil production asset in Tunisia. The first with KUFPEC, a subsidiary of Kuwait Petroleum Corporation, and the second with China National Petroleum Corporation, to acquire their respective working interests of 22.5% in the Sidi El Kilani Concession and the North Kairouan permit, which contain the producing Sidi El Kilani oilfield. It is our expectation to receive regulatory approval from the Comité Consultatif des Hydrocarbures of the Republic of Tunisia in respect of the transfer of ownership for both acquisitions in due course.

 

Further, we are delighted to have established a presence in the Republic of the Congo following our acquisition of Anglo African Oil & Gas Congo S.A.U ("AAOG Congo"), the former Congolese subsidiary of Anglo African Oil & Gas plc (a company listed on the AIM of the London Stock Exchange) in May 2020. The decline in oil prices brought about by the COVID-19 pandemic, as well as renegotiations with the seller, enabled Zenith to acquire, at advantageous terms, an interest, albeit brief, in the now expired Tilapia I license (expired on July 18, 2020), as well as receivables, now amounting to approximately US$5.7 million dollars owed by SNPC (Société Nationale des Pétroles du Congo), the National Oil Company.

 

As publicly announced, the Company has presented a comprehensive commercial and technical offer (the "Offer") to the Ministry of Hydrocarbons of the Republic of the Congo in order to be awarded a new 25-year license for the Tilapia oilfield (to be named Tilapia II). We are confident that we shall be successful in obtaining a new 25-year license.

 

The results for the six months ended September 30, 2020, reflect the significant changes the Group has undergone during the course of this period, specifically in result of the impairment resulting from the handover of the CRA in Azerbaijan and its associated reserves.

 

We are very excited about our countercyclical acquisition campaign in Africa in the current low oil price environment, especially the highly prospective development production potential of the Tilapia oilfield and the material daily production revenue to be obtained from completion of our acquisitions in Tunisia. Indeed, we are hopeful to conclude further acquisitions of a similar kind in due course.

 

I thank shareholders for their loyal support. As is clear, my confidence in Zenith, as well as that of the team, remains unchanged. We fully believe that our new geographic concentration in Africa, in less geologically challenging assets acquired at highly advantageous commercial terms, will enable the Group to achieve its operational objectives and deliver value to our investors.

 

We shall continue to evaluate the acquisition of additional energy production opportunities building on the momentum of our recent progress to further support the Group's expansion.

 

 

Andrea Cattaneo

President, CEO and Director

 

Brazzaville, Republic of the Congo

 

November 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

 

 

 

 

 

 

Six month ended

 

 

 

September 30, 2020

September 30, 2019

Continuing operations

Note

 

CAD $'000

CAD $'000

Revenue

 

 

145

344

Cost of sales

 

 

 

 

Production costs

 

 

(656)

(1,158)

Depletion and depreciation

8

 

(198)

(203)

Gross loss

 

 

(709)

(1,017)

 

 

 

 

 

Administrative expenses

5

 

(3,548)

(1,989)

Operating loss

 

 

(4,257)

(3,006)

 

 

 

 

 

Finance expense

6

 

(284)

1,038

 Loss for the period before taxation

 

 

(4,541)

(1,968)

 

 

 

 

 

Taxation

7

 

(3)

-

 Gain/(loss) for the period from continuing operations attributable to owners of the parent

 

 

(4,544)

(1,968)

 

 

 

 

 

Profit/(loss) from discontinued operations (attributable to owners of the parent)

18

 

563

(5)

Loss for the period attributable to owners of the parent

 

 

(3,981)

(1,973)

 

 

 

 

 

Other comprehensive income

 

 

 

 

Items that may be subsequently reclassified to profit or loss:

 

 

 

 

Exchange differences on translating foreign operations, net of tax

 

 

314

(65)

Other comprehensive income for the period, net of tax

 

 

314

(65)

Total comprehensive loss for the period attributable to owners of the parent

 

 

(3,667)

(2,038)

 

 

 

 

 

Earnings per share

20

 

CAD $

CAD $

Loss for the period - basic

 

 

(0.01)

(0.01)

Loss for the period - diluted

 

 

(0.01)

(0.01)

From continuing operations - basic

 

 

(0.01)

(0.01)

From continuing operations - diluted

 

 

(0.01)

(0.01)

From discontinued operations - basic and diluted

 

 

0.001

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Financial Position

 

 

Six month ended

 

 

 

 

September 30, 2020

September 30, 2019

ASSETS

 

Note

 

CAD $'000

CAD $'000

Non-current assets

 

 

 

 

 

Property, plant and equipment

8

 

33,230

1,080,311

 

Financial assets at amortised cost

9

 

12

408

 

 

 

 

33,242

1,080,719

Current assets

 

 

 

 

 

Inventory

10

 

682

161

 

Trade and other receivables

11

 

15,258

3,889

 

Director's loan account

11

 

136

(50)

 

Cash and cash equivalents

 

 

1,453

1,681

 

 

 

 

17,529

5,681

TOTAL ASSETS

 

 

50,771

1,086,400

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

Equity attributable to equity holders of the parent

 

 

 

Share capital

13

 

45,706

33,557

 

Share warrants & option reserve

14

 

947

1,142

 

Contributed surplus

 

 

4,431

4,125

 

Retained earnings

 

 

(42,361)

533,021

 

Total equity

 

 

8,723

571,845

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Loans

16

 

1,903

2,299

 

Non-convertible bonds

17

 

4,456

4,759

 

Deferred consideration payable

18

 

-

482,839

 

Deferred tax liabilities

7

 

2,398

2,398

 

Decommissioning provision

19

 

13,307

8,807

 

Retirement provision

 

 

48

-

 

Total non-current liabilities

 

 

22,112

501,102

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Trade and other payables

15

 

17,739

10,731

 

Loans

16

 

1,903

1,762

 

Non-convertible bonds

17

 

294

104

 

Deferred consideration payable

18

 

-

857

 

Total current liabilities

 

 

19,936

13,454

TOTAL EQUITY AND LIABILITIES

 

 

50,771

1,086,400

           

 

 

 

 

Attributable to owners of the parent

Consolidated Statement of Changes in Equity

Share capital

Share warrants & option reserve

Contributed surplus

Retained earnings

Total

 

CAD $'000

CAD $'000

CAD $'000

CAD$'000

CAD $'000

Balance as at April 1, 2019

28,866

1,147

4,125

534,943

569,081

Loss for the period

-

-

-

(1,973)

(1,973)

Other comprehensive income

-

-

-

(65)

(65)

Total comprehensive income

-

-

-

(2,038)

(2,038)

Share issue net of costs - debt settlement

303

-

-

-

303

Share issue net of costs - private placement

4,230

-

-

-

4,230

Fair value of warrants issued

-

111

-

-

111

Options exercised

158

(116)

-

116

158

Total transactions with owners recognized directly in equity

4,691

(5)

-

116

4,802

Balance as at September 30, 2019

33,557

1,142

4,125

533,021

571,845

 

 

 

 

 

 

Balance as at April 1, 2020

 40,400

1,010

4,320

(35,901)

9,829

Prior year adjustment

-

-

-

(2,793)

(2,793)

Balance as at April 1, 2020 restated

 40,400

1,010

4,320

(38,694)

7,036

Loss for the period

-

-

-

(3,981)

(3,981)

Other comprehensive income

-

-

-

314

314

Total comprehensive income

-

-

-

(3,667)

(3,667)

Share issue net of costs - debt settlement

-

-

-

-

-

Share issue net of costs - private placement

5,306

-

-

-

5,306

Value of warrants issued

-

48

-

-

48

Warrants expired

-

(111)

111

-

-

Total transactions with owners recognised directly in equity

5,306

(63)

111

-

5,354

Balance as at September 30, 2020

45,706

947

4,431

(42,361)

8,723

         

 

Reserve Description and purpose

Share capital Amount subscribed for share capital

Share warrants & Relates to increase in equity for services received - equity settled

option reserve share transactions

Contributed surplus Expired share options and warrants issued in previous years

Retained earnings Cumulative net gains and losses recognised in the consolidated statement of comprehensive income.

 

 

 

 

 

 

 

Consolidated statement of cash flows

 

Six months ended

 

 

 

September 30, 2020

September 30, 2019

OPERATING ACTIVITIES

Note

 

CAD $'000

CAD $'000

Loss for the period before taxation

 

 

(3,978)

(1,973)

Options/warrants charge

17

 

48

111

Foreign exchange

 

 

(3,318)

(9,660)

Depletion and depreciation

11

 

198

913

Reversal of impairment

 

 

(1,128)

-

Other gains and losses

8

 

-

(1,376)

Finance expense

9

 

284

372

Change in working capital

15

 

(4,623)

548

Net cash used in operating activities

 

 

(12,517)

 (11,065)

INVESTING ACTIVITIES

 

 

 

 

Purchase of property, plant and equipment

11

 

(8)

(1,951)

Proceeds from disposal of property, plant and equipment

11

 

-

-

Net cash used in investing activities

 

 

(8)

(1,951)

FINANCING ACTIVITIES

 

 

 

 

Proceeds from issue of shares, net of transaction costs

 

 

11,739

6,617

Proceeds from exercise of options

 

 

-

333

Repayments of loans

19

 

(1,889)

(2,382)

Proceeds from loans

19

 

1,091

1,453

Proceeds from issue of bonds

 

 

1,442

3,143

Repayment of bonds

20

 

(86)

(385)

Proceeds from bonds in treasury

20

 

-

1,720

Net cash generated from financing activities

 

 

12,297

10,500

Net (decrease)/increase in cash and cash equivalents

 

 

(228)

(2,516)

Cash and cash equivalents at beginning of period

 

 

1,681

4,197

Cash and cash equivalents at end of period

 

 

1,453

1,681

 

The cash transactions from discontinued operations included above are as follows:

Operating activities

 

 

424

4,787

Investing activities

 

 

-

(1,014)

Net cash generated in discontinued operations

 

 

424

3,773

 

 

Notes to the condensed financial statements

 

1. Corporate and Group information

 

The consolidated financial statements of Zenith Energy Ltd. and its subsidiaries (collectively, the "Group") have been prepared on the basis set out below. The Group is exempt from preparing separate parent company financial statements for the period ended September 30, 2020, in accordance with the Canada Business Corporations Act.

 

Zenith Energy Ltd. ("Zenith" or the "Group") was incorporated pursuant to the provisions of the British Columbia Business Corporations Act on September 20, 2007 and is domiciled in Canada. The address of the Group's registered office is 20th Floor, 250 Howe Street, Vancouver, BC. VC6 3R8, Canada and its business address is 15th Floor, 850 - 2nd Street S.W., Calgary, Alberta T2P 0R8, Canada. The Group's primary business activity is the international development of oil and gas production and development assets. As publicly reported, the Group is currently in the process of seeking to complete a number of acquisitions in Africa.

 

The Company's website is www.zenithenergy.ca.

 

Zenith is a public company listed on the Main Market of the London Stock Exchange under the ticker "ZEN", as well as being listed on the Merkur Market of the Oslo Børs under the ticker "ZENA-ME".

 

2. Basis of preparation

 

The consolidated financial statements presented in this document have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

The financial statements have been prepared under the historical cost convention except for financial instruments which are measured at fair value through profit or loss. The financial statements are presented in Canadian Dollars (CAD$) and have been rounded to the nearest thousand (CAD$'000) except where otherwise indicated.

The Board has reviewed the accounting policies set out below, which have been applied consistently, and considers them to be the most appropriate to the Group's business activities.

Presentation and functional currency

The presentation currency of the Group is the Canadian dollar ("CAD$").

 

Functional currency is the currency of the primary economic environment in which a company operates. The functional currency of the Group's subsidiaries are; United States dollar ("US$") for the subsidiaries in Dubai, British Virgin Islands (including Azerbaijan operations) and Democratic Republic of Congo, Euros ("EUR") for the subsidiary in Italy, Sterling ("GBP") for the subsidiary in the United Kingdom, Swiss Francs ("CHF") for the subsidiary in Switzerland and Norwegian Krone ("NOK") for the subsidiary in Norway.

 

The functional currency is determined by the Directors by looking at a number of relevant factors including the currency in which Group entities usually generate and spend cash and in which business transactions are normally denominated.

 

 

 

All of the transactions that are not in the functional currency are treated as foreign and indicate currency transactions.

The factors that have determined the adoption of the CAD$ as presentation currency include:

 

· mainly affects the prices at which the goods or services are consolidated;

· Canada is the country whose regulations, market conditions and competitive forces mainly affect the pricing policy of the entity;

· influences the costs and expenses of the entity;

· the funds are usually generated in that currency; and

· the receipts from operating activities are retained in that currency.

 

 

3. Significant accounting policies

 

Consolidation

The following entities have been consolidated within the Group's financial statements:

Name

Country of incorporation and place of business

Proportion of ownership interest

Principal activity

Canoel Italia S.r.l. (1)

Genova, Italy

98.6%

Gas, electricity and condensate production

Ingenieria Petrolera del Rio de la Plata S.r.l.

Argentina

100%

Not trading

Zenith Aran Oil Company Limited

British Virgin Islands

100%

Oil production

Aran Oil Operating Company Limited

British Virgin Islands

80% owned subsidiary of Zenith Aran Oil Company Limited

Oil production

Zenith Energy (O&G) Ltd

United Kingdom

100%

Administrative services

Zena Drilling Limited

Incorporated in UAE

 

100%

Oil and gas drilling

Altasol SA

Switzerland

100%

Oil trading

Zenith Norway AS (2)

Norway

100%

Holding Company

Anglo African Oil & Gas Congo S.A.U. (3)

Republic of the Congo

100%

Oil production

Zenith Energy Netherlands BV

Netherlands

100%

Holding Company

 

(1) Zenith Energy Ltd. has 100% control over Canoel Italia S.r.l. The Group granted 1.4% to the Director managing the Italian subsidiary in order to limit the risk of any liability to that entity. Therefore, no non-controlling interest arises from the consolidation of this subsidiary.

 

(2) On January 30, 2020, the Company announced the establishment of its fully owned Norwegian subsidiary, Zenith Energy AS ("Zenith Norway"), to be used as a vehicle for intended participation in future licensing bids to be organized by the Norwegian Ministry of Petroleum and Energy, as well as to actively pursue the potential acquisition of working interests in mature energy production assets across Northern Europe.

(3) On January 13, 2020, the Company announced the passing of a resolution by the shareholders of Anglo African Oil & Gas plc to approve the share purchase agreement, signed between the parties on December 27, 2019, for the acquisition of its fully owned subsidiary in the Republic of the Congo, Anglo African Oil & Gas Congo S.A.U.

Subsidiaries are entities over which the Group has control. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Adjustments are made to the results of subsidiaries to bring the accounting policies used by them, with those used by the Group.

 

Intercompany balances and transactions are eliminated on consolidation, and any unrealized income and expenses arising from intercompany transactions are eliminated in preparing the consolidated financial statements.

 

The following entities have not been consolidated within the Group's financial statements because they are considered to be immaterial to the Group:

 

Name

Country of incorporation and place of business

Proportion of ownership interest

Principal activity

Leonardo Energy Consulting S.r.l.

Genova, Italy

48%

Dormant

 

 

 

5. Administrative expenses

 

During the six months ended September 30, 2020, the Group incurred CAD$ 3,548k (2019 - CAD$ 1,989k) of administrative expenses. Furthermore, during the same period the Group incurred CAD$ 703k (2019 - CAD$ 345k) of non-recurring expenses which relate to the cost of raising funds, negotiation costs for the potential acquisition of producing assets and share based payments costs, which is a non-cash item.

 

 

Six months ended September 30,

 

2020

2019

CAD$'000

CAD$'000

Auditors remuneration - audit fees Group

-

-

Accounting and bookkeeping

19

16

Legal

39

28

Other professional fees

320

269

Office

365

222

Administrative expenses

178

43

Foreign exchange loss

645

274

Other administrative expenses

271

59

Salaries

669

579

Travel

339

154

General and administrative expenses

2,845

1,644

 

 

Non-recurring expenses

 

 

Listing costs

524

182

Negotiation costs for acquisitions

131

50

Transaction Costs

-

2

Share based payments

48

111

Total non-recurring expenses

703

345

Total general and administrative expenses

3,548

1,989

 

 

 

6. Finance expense

Six months ended September 30,

 

 

2020

2019

 

 

CAD $'000

CAD $'000

Debt reduction on settlement of loan

 

-

643

Interest reduction on settlement of loan

 

-

733

Effective interest on financial liabilities held at amortised cost

 

(284)

(316)

Interest expense

 

-

(22)

Net finance (expense)/income

 

(284)

1,038

 

7. Taxation

Six months ended September 30,

 

 

2020

2019

 

 

CAD $'000

CAD $'000

Current tax

 

3

-

Deferred tax

 

-

-

Total tax charge for the period

 

3

-

 

 

8. Property, plant and equipment

 

D&P Assets

 

CAD$'000

Carrying amount at April 1, 2019

1,079,639

Additions

1,951

Disposals

-

Depletion and depreciation

(913)

Compensatory oil delivered

(159)

Foreign exchange differences

(207)

Carrying amount at September 30, 2019

1,080,311

 

 

Carrying amount at April 1, 2020

34,305

Additions

8

Depletion and depreciation

(198)

Foreign exchange differences

(885)

Carrying amount at September 30, 2020

33,230

 

 

9. Non-current financial assets held at amortised cost

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

 

CAD $'000

Italian prepaid insurance

 

-

 

408

Other assets

 

12

 

-

 

 

12

 

408

 

 

10. Inventory

 

As of September 30, 2020, inventory consists of CAD $nil (2019 - CAD $nil) of crude oil that has been produced but not yet sold, and CAD $682k of materials (2019 - CAD $161k) . The amount of inventory recognised in the statement of comprehensive income is CAD $nil (2019 - CAD $8k).

 

 

September 30, 2020

September 30, 2020

 

 

CAD $'000

 

CAD $'000

Congo - materials

 

674

 

-

Azerbaijan - materials

 

-

 

155

Italy - materials

 

8

 

6

 

 

682

 

161

 

 

11. Trade and other receivables

 

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

CAD $'000

Trade receivables

 

1,255

1,512

Other receivables

 

14,003

2,377

Directors loan account

 

136

(50)

Total trade and other receivables

 

15,394

3,839

12. Change in working capital

 

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

CAD $'000

Trade and other receivables

 

11,595

623

Inventory

 

520

(2)

Prepaid expenses

 

(40)

(14)

Prepaid property and equipment insurance

 

(396)

(8)

Trade and other payables

 

(7,056)

(1,147)

Total change in working capital

 

4,623

(548)

 

 

13. Share Capital

 

Zenith is authorised to issue an unlimited number of Common Shares, of which 465,000,000 were issued at no par value and fully paid during the six months ended September 30, 2020 (2019 - 107,695,043).

Following the issue of the new Ordinary Shares, the Company had 1,042,072,921 common shares in issue and admitted to trading on the Mekur Market of the Oslo Bors, as of September 30, 2020. As of the same date, Zenith had 313,400,824 common shares in issue and admitted to trading on the Main Market of the London Stock Exchange.

 

Issued

Number of

 Amount

Description

common shares

 CAD $'000

Balance - 30 September 2019

368,122,107

33,557

Settlement of debts

11,421,402

445

Non-brokered unit private placement

37,000,000

1,857

Finder's fee

 

- 97

Non-brokered unit private placement

35,000,000

1,124

Balance - 31 December 2019

451,543,509

36,886

Non-brokered unit private placement

55,529,412

1,610

Non-brokered unit private placement

9,000,000

232

Equity sharing agreement (vi)

50,000,000

1,389

Non-brokered unit private placement

11,000,000

283

Balance - 31 March 2020

577,072,921

40,400

Non-brokered unit private placement

75,000,000

907

Finder's fee

 

(4)

Non-brokered unit private placement

60,000,000

900

Non-brokered unit private placement

80,000,000

1,339

Balance - 30 June 2020

792,072,921

43,542

Non-brokered unit private placement

60,000,000

467

Non-brokered unit private placement

90,000,000

1,060

Non-brokered unit private placement

100,000,000

637

Balance - 30 September 2020

1,042,072,921

45,706

 

 

 

 

 

14. Warrants and options

 

 

Number of options

Number of warrants

Weighted average exercise price

Amount CAD$'000

Balance - April 1, 2019

11,100,000

19,796,378

0.12

1,147

Option exercised

(1,311,204)

 

0.12

(116)

Warrants issued

-

47,812,500

0.10

111

 

 

 

 

 

Balance - September 30, 2019

9,788,796

67,608,878

0.12

1,142

 

 

 

 

 

Balance - April 1, 2020

9,085,225

55,663,984

0.12

1,010

Warrants issued

-

45,000,000

0.10

(111)

Warrants expired

-

(47,812,500)

0.02

48

Balance - September 30, 2020

9,085,225

52,851,484

0.03

947

         

 

 

Options

 

Grant Date

September 30, 2020

September 30, 2019

Expiry Date

Number of options

Exercise price per unit CAD$

Number of options

Exercise price per unit CAD$

November 2016

1,100,000

0.10

1,100,000

0.10

November 2021

November 2017

500,000

0.18

500,000

0.18

November 2022

April 2018

7,485,225

0.12

8,188,796

0.12

April 2023

 

9,085,225

0.12

9,788,796

0.12

 

 

 

Warrants

Type

Grant Date

Number of Warrants

Price per unit CAD$

Expiry Date

Warrants

January-18

180,000

0.16

January-20

Warrants

April-18

93,750

0.40

May-21

Warrants

June-18

1,280,000

0.07

June-21

Warrants

Septeber-18

6,977,988

0.10

February-20

Warrants

February-19

10,364,640

0.10

February-20

Warrants

February 19

900,000

0.10

February 20

Warrants

August 19

47,812,500

0.10

August 20

 

 

Total warrants at 30 September 2019

67,608,878

 

 

Warrants

April-18

93,750

0.40

May-21

Warrants

June-19

1,280,000

0.07

June-21

Warrants

October-19

6,477,734

0.06

October-22

Warrants

August 20

45,000,000

0.022

August 21

 

 

 

 

 

 

 

Total warrants at 30 September 2020

52,851,484

 

 

 

 

15. Trade and other payables

 

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

CAD $'000

Trade payables

 

16,458

10,174

Other payables

 

1,281

557

Total trade and other payables

 

17,739

10,731

 

 

16. Loans

 

Six months ended September 30

 

 

2020

2019

 

 

CAD$'000

CAD$'000

Loan payable - current

 

1,903

1,762

Loan payable - non-current

 

1,903

2,299

Total

 

3,806

4,061

 

Loans - current

 

2020

2019

 

CAD $'000

CAD $'000

As at 1 April

 

2,210

3,776

Transfer from non-current

 

73

1,246

Repayments

 

(408)

(2,298)

Debt reduction on settlement of loan

 

-

(643)

Interest

 

-

7

Foreign exchange

 

28

(326)

As at September 30

 

1,903

1,762

 

 

 

 

 

Loans - non current

 

2020

2019

 

CAD $'000

CAD $'000

As at 1 April

 

2,260

3,417

Loan receipt

 

(252)

177

Conersion into shares

 

(19)

-

Transfer to current

 

(73)

(1,246)

Foreign exchange

 

(13)

(49)

As at September 30

 

1,903

2,299

 

 

17. Non-convertible bonds

 

Non-convertible bonds

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

CAD $'000

Current

 

294

104

Non-current

 

4,456

4,759

Total

 

4,750

4,863

 

 

Non-convertible bonds

 

 

CAD $'000

Balance - April 1, 2019

 

4,958

Interest

 

63

Repayment of bonds

 

(158)

Balance - September 30, 2019

 

4,863

 

 

 

Balance - April 1, 2020

 

4,359

Issue of bonds

 

477

Payment of interest

 

(86)

Balance - September 30, 2020

 

4,750

 

 

18. Loss from discontinued operations

 

The Group has re-focused the geographic area of its activities. On March 2, 2020, the Company announced that, in view of Zenith's strategic focus on pursuing large-scale oil production and development opportunities in Africa, it would return the Contract Rehabilitation Area to SOCAR.

 

As a result of this decision, the results of the subsidiary in Azerbaijan have been included in the loss from discontinued operations in the statement of comprehensive income and they are comprised as follows:

 

 

 

 

September 30, 2020

CAD$'000

September 30, 2019

CAD$000

 

Revenue

-

2,325

 

Operating expenses

(579)

(1,078)

 

Depletion and depreciation

(68)

(710)

 

Administrative expenses

(97)

(508)

 

Reversal of impairment from previous period

1,326

-

 

Finance expenses

(19)

(34)

 

Profit/(loss) from operations in the period

563

(5)

 

 

 

 

 

     

 

 

19. Decommissioning provision

 

The following table presents the reconciliation of the carrying amount of the obligation associated with the reclamation and abandonment of the Group's oil and gas properties:

 

 

September 30, 2020

September 30,

2019

 

 

CAD $'000

CAD $'000

Balance - April 1

 

13,543

9,089

Accretion

 

41

(31)

Foreign currency translation

 

(277)

(251)

Balance - September 30

 

13,307

8,807

 

The provision has been made by estimating the decommissioning cost at current prices using existing technology.

 

20. Earnings per share

 

 

2020

CAD $'000

 

2019

CAD $'000

Net loss for the period

 

(3,981)

 

(1,973)

Net loss from continuing operations

 

(4,544)

 

(1,968)

Net profit/(loss) from discontinued operations

 

563

 

(5)

Basic weighted average number of shares

 

519,319

 

296,866

Potential dilutive effect on shares issuable under warrants

 

n/a

 

n/a

Potential diluted weighted average number of shares

 

n/a

 

n/a

Net earnings per share - basic and diluted (1)

$

(0.01)

$

(0.01)

From continuing operations - basic and diluted

$

(0.01)

$

(0.01)

From discontinued operations - basic and diluted

$

0.001

$

(0.00)

 

(1) The Group did not have any in-the-money convertible notes, warrants and stock options during the six months ended September 30, 2020 and 2019.

 

 

21. Commitments and contingencies

 

 Asset Purchase commitments

 

The Company acquired the Congolese asset for a consideration of GBP 200,000, that was fully paid in May 2020.

 

On April 20, 2020, and on September 8, 2020, Zenith entered into two separate conditional acquisitions in Tunisia from KUFPEC and CNPC, two world-renowned oil companies, for their respective working interests in the Sidi El Kilani Concession. Upon completion, conditional upon regulatory approval being granted by the Comité Consultatif des Hydrocarbures ("CCH") of the Republic of Tunisia, it is expected that Zenith will have a daily production ranging between 250-300 barrels of oil per day.

 

The acquisition from KUFPEC was agreed for a consideration of US$500,000, of which US$250,000 was paid in June 2020, as per the terms of the conditional share purchase agreement in relation to this transaction. The balance of the purchase price is due upon completion of the acquisition, which is expected to be obtained within December 31, 2020.

 

The acquisition from CNPC was agreed for a consideration of US$300,000, as per the terms of the conditional share purchase agreement in relation to this transaction. The payment of the purchase price is due upon completion of the acquisition.

 

 

 

22. Financial risk management and financial instruments

 

 

September 30, 2020

September 30, 2019

Financial assets at amortised cost

 

CAD $'000

CAD $'000

Non-current financial assets at amortised cost

 

12

408

Trade and other receivables

 

15,258

3,839

Director's loan account

 

136

-

Cash and cash equivalents

 

1,453

1,681

Total financial assets

 

16,859

5,928

 

 

 

September 30, 2020

September 30, 2019

Financial liabilities at amortised cost

CAD $'000

CAD $'000

Trade and other payables

17,739

10,731

Loans

3,806

4,061

Non-convertible bond and notes

4,750

4,863

Deferred consideration

-

483,696

Total financial liabilities

26,295

503,351

 

Zenith's main financial risks are foreign currency risk, liquidity risk, interest rate risk, commodity price risk and credit risks. Set out below are policies that are used to manage such risks:

 

a) Credit risk

 

Credit risk is the risk of an unexpected loss if a customer or counter party to a financial instrument fails to meet its commercial obligations. The Group's maximum credit risk exposure is limited to the carrying amount cash of CAD$1,453k (2019 - CAD$1,681k) and trade and other receivables of CAD$15,258k (2019 - CAD$3,839k).

 

Deposits are, as a general rule, placed with banks and financial institutions that have credit rating of not less than AA or equivalent which are verified before placing the deposits.

 

The composition of trade and other receivables is summarized in the following table:

 

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

CAD $'000

Oil and natural gas sales

 

1,255

1,512

Other

 

14,003

2,327

 

 

15,258

3,839

 

 

 The Group's receivables are aged as follows:

 

 

September 30, 2020

September 30, 2019

 

 

CAD $'000

CAD $'000

Current

 

15,258

3,839

90 + days

 

-

-

 

 

15,258

3,839

 

b) Liquidity risk

 

As of September 30, 2020, the contractual cash flows, including estimated future interest, of current and non-current financial assets mature as follows:

 

Carrying

Amount

Contractual cash flow

Due on or before 30 September 2021

Due on or before 30 September 2022

Due after 30 September 2022

 

CAD $'000

CAD $'000

CAD $'000

CAD $'000

CAD $'000

Non-current financial assets at amortised cost

12

12

12

-

-

Trade and other receivables

15,258

15,258

15,258

-

-

Director's loan account

136

136

136

 

 

Cash and cash equivalents

1,453

1,453

1,453

 

 

 

16,859

16,859

16,859

-

-

 

 

As of September 30, 2020, the contractual cash flows, including estimated future interest, of current and non-current financial liabilities mature as follows:

 

Carrying

Amount

Contractual cash flow

Due on or before 30 September 2021

Due on or before 30 September 2022

Due after 30 September 2022

 

CAD $'000

CAD $'000

CAD $'000

CAD $'000

CAD $'000

Trade and other payables

17,739

17,739

17,739

-

-

Loans

3,806

3,887

3,036

851

-

Non-convertible bond

4,750

4,750

294

3,099

357

 

26,295

26,376

21,069

3,950

357

 

 

c) Foreign currency risk

 

Foreign currency exchange risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in foreign exchange rates. Foreign exchange rates to Canadian dollars for the noted dates and periods are as follows:

 

Closing rate

Average rate

 

 

2020

2019

 

2020

2019

US dollars

 

1.3363

1.3240

 

1.3592

1.3200

Euro

 

1.5667

1.4453

 

1.5413

1.4674

Swiss Franc

 

1.4505

1.3306

 

1.4429

1.3391

British Pound

 

1.7199

1.6282

 

1.7199

1.6269

Norwegian Crown

 

0.1420

-

 

0.1421

-

 

 

d) Commodity price risk

 

Commodity price risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in commodity prices.

 

As of September 30, 2020, a 5% change in the price of natural gas produced in Italy would represent a change in net loss for the six-month ended September 30, 2020 of approximately CAD $ nil (2019 - CAD $2k) and a 5% change in the price of electricity produced in Italy would represent a change in net loss for the six month ended September 30, 2020 of approximately CAD $nil (2019 - CAD $15k).

 

e) Interest rate risk

 

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Group has fixed interest on notes payable, loans payable and convertible notes and therefore is not currently exposed to interest rate risk.

 

23. Capital management

 

The Group's objective when managing capital is to safeguard the Group's ability to continue as a going concern, so that it can continue to explore and develop its projects to provide returns for shareholders and benefits for other stakeholders. The Group manages its working capital deficiency, long‐term debt, and shareholders' equity as capital.

 

 

 

September 30, 2020

September 30,

 2019

 

 

CAD $'000

CAD $'000

Working capital

 

(2,407)

(7,772)

Long‐term debt

 

1,903

2,299

Shareholders' equity

 

8,723

571,845

 

 

24. Operating segments

 

The Group's operations are conducted in one business sector, the oil and natural gas industry. Geographical areas are used to identify Group's reportable segments. A geographic segment is considered a reportable segment once its activities are regularly reviewed by the Board of the Directors.

 

The Group has three reportable segments which are as follows:

 

· Italy, which commenced gas operations following the acquisition of assets in June 2013

· The Republic of the Congo, which was acquired during the 2020 FY

· Other, which includes corporate assets and the operations in the Canadian, Swiss, Argentinian and Norwegian entities.

Azerbaijan, which was acquired during the FY 2017 and divested during FY 2020, is mentioned only for comparative purposes with the past financial year. The results for Azerbaijan as of September 30, 2019 are included in the "Discontinued Operations" (note 18).

 

PERIOD 2019

Azerbaijan

Italy

Other

Total

 

CAD $000

CAD $000

CAD $000

CAD $000

Property and equipment

1,065,259

8,101

6,951

1,080,311

Other assets

1,139

1,072

3,879

6,090

Total liabilities

492,575

8,187

13,794

514,556

Capital Expenditures

1,014

60

877

1,951

Revenue

-

344

-

344

Operating and transportation

-

(182)

(976)

(1,158)

General and Administrative

-

(122)

(1,867)

(1,989)

Depletion and depreciation

-

(38)

(165)

(203)

Loss on discontinued operations

(5)

-

-

(5)

Finance and other expenses

-

(4)

1,042

1,038

Taxation

-

-

-

-

Segment loss

(5)

(2)

(1,966)

(1,973)

 

 

PERIOD 2020

Azerbaijan

Congo

Italy

Other

Total

 

CAD $000

CAD $000

CAD $000

CAD $000

CAD $000

Property and equipment

-

19,023

8,093

6,114

33,230

Other assets

275

10,172

898

6,195

17,540

Total liabilities

4,580

11,146

12,093

14,228

42,047

Capital Expenditures

-

-

8

-

8

Revenue

 

144

1

-

145

Operating and transportation

 

(93)

(200)

(363)

(656)

General and Administrative

 

(525)

(55)

(2,968)

(3,548)

Depletion and depreciation

 

-

-

(198)

(198)

Loss on discontinued operations

563

 

 

 

563

Finance and other expenses

 

 

8

(292)

(284)

Taxation

 

(3)

 

-

(3)

Segment loss

563

(477)

(246)

(3,821)

(3,981)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Further Information:

 

Zenith Energy Ltd 

 

Andrea Cattaneo, Chief Executive Officer

Tel: +1 (587) 315 9031

 

E-mail:info@zenithenergy.ca

Allenby Capital Limited - Financial Adviser & Broker

 

Nick Harriss

Nick Athanas

Tel: + 44 (0) 203 328 5656

 

Notes to Editors: 

 

Zenith Energy Ltd. is an international oil and gas production company, listed on the London Stock Exchange (LSE:ZEN) and the Merkur Market of the Oslo Stock Exchange (ZENA:ME).

Zenith's development strategy is to identify and rapidly seize value-accretive hydrocarbon production opportunities in the onshore oil & gas sector, specifically in Africa. The Company's board of directors and senior management team have the experience and technical expertise to develop the Company successfully.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR VBLFXBFLLFBV
Date   Source Headline
22nd Apr 20241:25 pmRNSNew Bond Exchange Offer
17th Apr 20246:20 pmRNSUpdated TCFD Disclosures in Annual Report
11th Apr 202411:45 amRNSSuccessful Conclusion of Bond Exchange Offer
2nd Apr 20247:00 amRNSTotal Voting Rights
20th Mar 20248:30 amRNSUpdate on Arbitrations against Republic of Tunisia
12th Mar 20245:50 pmRNSUpdate on Italian Energy Production Portfolio
11th Mar 20241:00 pmRNSPositive support for Bond Exchange Offer
1st Mar 20241:01 pmRNSUpdate on Bond Exchange Offer
22nd Feb 20242:15 pmRNSAdmission to trading of UK Financing Common Shares
13th Feb 20245:15 pmRNSCompletion of financing with institutional support
25th Jan 20247:30 amRNSBond exchange offer to investors
18th Jan 20241:40 pmRNSUpdate on United States portfolio
29th Dec 202312:02 pmRNSPublication of Half-Year Results
20th Dec 202311:50 amRNSAcquisition of Devonian Petroleum Limited
6th Dec 202311:00 amRNSICC Arbitration for SLK against Tunisia
30th Nov 202312:30 pmRNSNew Kazakhstan subsidiary and pre-contract terms
29th Nov 20239:40 amRNSICC Arbitral Tribunal awards costs
28th Nov 20237:00 amRNSMoU – South Sudan
9th Nov 202312:15 pmRNSPayment of 2026 multi-currency bond coupon
1st Nov 20239:15 amRNSICC Arbitration proceedings against ETAP
25th Oct 20232:30 pmRNSCommencement of Trading on OTCQB Venture Market
18th Oct 202311:01 amRNSSeizure on SMP's bank account
10th Oct 202311:45 amRNSAssignment of new Debt Issuer Credit Rating
4th Oct 20232:00 pmRNSAdmission to trading of Common Shares
29th Sep 202311:05 amRNSConfirmation of Debt Issuer Credit Rating
25th Sep 20236:30 pmRNSImplementation of Share Consolidation
22nd Sep 20236:30 pmRNSShare Consolidation
20th Sep 20233:50 pmRNSShare Consolidation
19th Sep 20239:45 amRNSThird MOU for oil production asset in Kazakhstan
15th Sep 20239:30 amRNSSecond MOU for oil production assets in Kazakhstan
4th Sep 202310:40 amRNSMOU and Exclusivity for asset in Kazakhstan
4th Sep 20237:00 amRNSTermination of SPA for acquisition of OMV Yemen
29th Aug 20237:00 amRNSAcquisition of US listed company
4th Aug 20235:20 pmRNSUpdate on Benin PSC
3rd Aug 202310:06 amRNSThird Acquisition in USA
2nd Aug 202312:00 pmRNSPayment of 2024 multi-currency bond coupon
31st Jul 202311:36 amRNSPublication of 2023 FY annual audited report
10th Jul 20238:15 amRNSConservative seizure of ETAP bank account
5th Jul 202311:35 amRNSSecond acquisition in USA
3rd Jul 202311:10 amRNSCourt rejects SMP’s request and awards damages
23rd Jun 20237:00 amRNSMOU with Ministry of Petroleum – South Sudan
7th Jun 20237:00 amRNSICSID Arbitration against the Republic of Tunisia
2nd Jun 20237:00 amRNSFirst Agreement for USA acquisition campaign
26th May 20238:00 amRNSStrategy Update
18th May 202312:21 pmRNSPayment of multi-currency bond coupon
17th Apr 20237:00 amRNSResult of AGM and Update on Block 1 PSC in Benin
14th Mar 20237:00 amRNSUpdate on Italian Electricity Production
10th Mar 20234:28 pmRNSChange of Auditor & Notice of AGM
6th Mar 20236:00 pmRNSHolding(s) in Company
28th Feb 20237:00 amRNSInstitutional investment in Zenith

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.