Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksXlmedia Regulatory News (XLM)

Share Price Information for Xlmedia (XLM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 12.25
Bid: 12.00
Ask: 12.50
Change: 0.00 (0.00%)
Spread: 0.50 (4.167%)
Open: 12.25
High: 12.25
Low: 12.25
Prev. Close: 12.25
XLM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

7 Mar 2017 07:00

RNS Number : 6777Y
XLMedia PLC
07 March 2017
 

For immediate release

7 March 2017

 

 

 

XLMedia PLC

("XLMedia" or "the Group" or "the Company")

 

Final results for the year ended 31 December 2016

 

Another strong financial performance driven by organic growth and diversification

 

XLMedia (AIM: XLM), a leading provider of digital performance marketing services, is pleased to announce its final results for the year ended 31 December 2016.

 

Financial highlights

 

· Revenues increased 16% to $103.6 million (2015: $89.2 million);

· Gross profit increased 30% to $53.3 million (2015: $41.1 million);

· Adjusted EBITDA increased 22% to $34.6 million (2015: $28.4 million);

· Profit before tax increased 28% to $31.0 million (2015: $24.3 million);

· Net income increased 27% to $25.6 million (2015: $20.2 million);

· Strong balance sheet with $35.2 million cash and short term investments;

· Earnings per share increased 20% to $0.12 (2015: $0.10); and

· Final dividend of $7.5 million or 3.7864 cents per share, making a total of 7.6069 cent per share for the year.

 

Operating highlights

 

· Strong organic growth in the publishing business, mainly in English speaking markets and non-Scandinavian European markets;

· Significant progress in the media segment underpinned by strong mobile penetration:

o Dau-Up received Facebook marketing partner status for technology; 

o New mobile offering enabling additional performance models (incl. revenue share);

· Continued diversification of the business:

o The gambling sector represented 70% of Group revenues in 2016 (2015: 74%, 2014: 83%);

o The Group's largest customer accounted for 7% of total revenues in 2016 (2015: 9%, 2014: 15%);

o Revenues from Scandinavia were 32% of the Group's revenues with an additional 27% from other European countries and 21% from North America.

 

Post period end - further diversification through acquisitions

 

· Acquisition of mobile platform ClicksMob Inc ("ClicksMob"):

o Provides performance-based user acquisition to leading apps;

o Strong mobile user acquisition technology; and

o An established customer base in Asia and in non-gambling verticals such as e-commerce, travel, entertainment and finance.

· Acquisition of Greedyrates.ca ("Greedyrates"):

o Greedyrates is one of Canada's leading credit card comparison websites;

o Increases the Group's North American customer base; and

o Further demonstrates XLMedia's ability to diversify its revenue streams - this time into the financial services sector.

 

Ory Weihs, Chief Executive Officer of XLMedia, commented:

 

"We are proud to have delivered another record breaking year in which we have made further progress in executing on our strategic priorities and generated significant value for our shareholders. Our strong financial performance coupled with our ability to maintain a market leading position is supported by our commitment to invest in proprietary products whilst integrating complementary acquisitions.

 

"The Board would like to thank management and our employees for another excellent year of results and remain committed to delivering further progress in 2017."

 

Our full annual financial statements are available on our website at the following address:

http://www.xlmedia.com/company-reports/

 

For our Company presentation please visit:

http://www.xlmedia.com/media/

 

A webcast of our results presentation will be available on our website later today: http://www.xlmedia.com/media/

 

A presentation for retail and private investors will be held at 4.00pm on Wednesday 8 March 2017 at the offices of Berenberg (60 Threadneedle Street, London EC2R 8HP). Admittance is strictly limited to those who register their attendance for the event. To register, please contact Vigo on xlmedia@vigocomms.com.

 

 

For further information, please contact:

 

XLMedia plc

Ory Weihs

www.xlmedia.com

 

Tel: 020 8817 5283

Vigo Communications

Jeremy Garcia / Fiona Henson

www.vigocomms.com

 

Tel: 020 7830 9703

Cenkos Securities plc (Nomad and Joint Broker)

Ivonne Cantu / Camilla Hume

www.cenkos.com

 

Tel: 020 7397 8900

Berenberg (Joint Broker)

Chris Bowman / Mark Whitmore / Amritha Murali

www.berenberg.com

Tel: 020 3207 7800

 

 

Business review

2016 was another strong year for the Group, with record breaking revenues and profits, reflecting the Group's consistent execution of its stated growth strategy.

 

Our strategic plan is focused on the following key growth initiatives:

 

· broaden our reach to additional geographies and verticals;

· continue to develop our technology infrastructure to enable growth and increase our competitive edge; and

· make selective acquisitions that diversify and develop the Group's core operational base.

 

2016 was another successful year of progress in all aspects. We have achieved diversification both geographically and vertically through a blend of acquisitive and organic growth. Our efforts during the year brought to close two acquisitions in early 2017:

 

· Acquisition of Greedyrates, which was completed in January 2017. Greedyrates is the Group's first significant publishing asset in the financial services vertical and significantly enhances the customer base in North America.

· Acquisition of ClicksMob, which was completed in February 2017. ClicksMob enhanced the Group's presence in the fast growing market for mobile apps, and delivers an enlarged customer base, with over 30% of revenues from Asia.

 

Further diversification was achieved through organic growth, and a focus on non-gaming apps, e-commerce, and English speaking markets.

 

Technology is a key component to maintaining the Group's competitive edge and driving growth. During the past year we have continued to invest in our technology infrastructure and achieved a number of key milestones:

 

· Dau-Up, the Company's mobile and social media performance marketing platform, was awarded Facebook marketing partner status for technology with Facebook recognising the benefits of the Group's bespoke Rampix system in optimizing campaign management for user acquisition across the Facebook platform.

· The Group continued to improve Palcon, our proprietary platform for centralised management of websites. During the year we saw improved performance, particularly in mobile, of websites migrated to the Palcon platform. Traffic and click-through rates improved for these websites, which we expect to drive performance and revenues in the publishing business.

· We further enhanced our internal business intelligence systems to support the growing scales of data produced. Our systems ingest data from thousands of sources daily, which is then processed and analysed to provide business information for campaign and asset optimisation.

· Our technology teams consisted of 80 employees at the end of 2016, up from 57 at the beginning of the year. This includes both product and development teams and we continue to value the acquisition of talent as a key driver in supporting our organic growth initiatives.

 

The Group continues to work on broadening our offering in order to drive organic growth, leveraging our existing channels, customers and markets to grow revenues as well as targeting new channels, customers and markets.

 

The integration of Dau-Up and Marmar Media was completed during 2016 and included the streamlining of both companies into one location and the rationalization of their information systems. We have also optimised our joint sales capabilities in order to better cross-sell our services across existing and new customers. This optimisation has resulted in increased revenues, mainly from existing customers taking additional services from across our enlarged platform.

 

We have extended Dau-Up's activities into non-gaming apps and introduced performance based revenue share agreements for mobile apps alongside the Cost Per Installation (CPI) model. 

 

The Group also delivered strong organic growth in the publishing segment, mainly in key strategic geographies, notably English speaking and other European countries (outside Scandinavia).

 

As we add more services, customers and verticals we expect the Group to continue to see benefits of scale with improved operational infrastructure as well as further diversification of the customer base. In 2016 the largest customer in the Group accounted for 7% of Group revenues and we believe that figure will continue to decline.

 

The Company has maintained its progressive dividend policy by declaring a final dividend of $7.5 million or 3.7864 cents per share payable on 7 April 2017 to shareholders on the register at 17 March 2017. The ex-dividend date is 16 March 2017. Together with the interim dividend of 3.8205 declared in the interim results, this amounts to a total dividend for the year of 7.6069 cent per share.

 

Business Segments review

($'000)

Publishing

Media

Partner Network

Total

2016

 

 

 

 

Revenues

46,057

47,645

9,903

103,605

% of revenues

44%

46%

10%

100%

Direct profit

38,384

13,779

1,160

53,323

Profit margin

83%

29%

12%

51%

 

 

 

 

 

2015

 

 

 

 

Revenues

30,297

45,777

13,145

89,219

% of revenues

34%

51%

15%

100%

Direct profit

23,855

15,411

1,810

41,076

Profit margin

79%

34%

14%

46%

 

 

 

 

 

 

 

 

 

 

 

Publishing

 

Publishing revenues grew 52% to $46.1 million (2015: $30.3 million). The growth was primarily organic, with some additions from new assets acquired at the end of 2015.

 

We invested significant amounts in technology infrastructure to support the centralised management of our assets and we have seen improvement in conversions and performance of our assets as a result, particularly in mobile.

 

In January 2017, we announced the acquisition of Greedyrates, a leading Canadian credit card comparison website. This acquisition is our first significant publishing asset in the financial services vertical, and is in line with our stated strategy to expand both geographically and in sector expertise. The consideration of $9.3 million is presented as payment on account of website acquisition on the balance sheet as of 31 December 2016 since the payment for the acquisition was deposited in escrow at the end of December 2016.

 

Media

 

Media revenues grew 4% to $47.6 million (2015: $45.8 million). The growth in the media segment is attributed to strong growth in the gambling verticals offset by a decrease in activities in the utilities verticals, as flagged at the interim results. As we continue to diversify our business and add more verticals we expect overall growth to be less volatile. The recent acquisitions of Greedyrates and ClicksMob have added more customers and verticals to our portfolio and we expect the media division to deliver stronger growth in 2017.

 

In 2016 we continued to invest in developing our mobile proposition and enhancing our capabilities in that area. This included the integration of media acquisitions into the Group, creating a unified platform from which to offer broad media solutions to customers, and investing in systems and additional performance models.

 

Mobile marketing continues to drive digital advertising growth with recent research showing digital advertising revenues in the U.S having increased 19% to $32.7 billion in H1 2016, versus the same period in 2015. In addition, 67% of time spent online is spent on mobile devices with 47% of US advertising revenues in H1 2016 generated through mobile.1 As the industry shifts to mobile we continue to establish our position as a leader in mobile and the acquisition of ClicksMob, a specialist in mobile user acquisition, is a further step in achieving this.

 

Direct profit from media for 2016 was $13.8 million or 29% of revenues compared to $15.4 million or 34% or revenues in 2015. As we further grow the media operations in mobile and new verticals we expect to see growth in lower margin products which will in turn lower the overall margin for the division as a percentage of revenues but increase the absolute profit for the division.

 

Partner Network

 

Partner network revenues decreased to $9.9 million (2015: $13.1 million, 2014: $6.1 million) as result of a review of our partner base. As part of our ongoing business development and process enhancement activities, we commenced a full review of our partners in this network, with a view to implementing a more stringent sign up and operations criteria. Where necessary, the Group will also cease activity with certain partners to improve overall quality. The consequence of this review has been a reduction in revenues from this segment in 2016. Our partner network serves as a complimentary channel, giving us the opportunity to provide marketing services to clients which are not currently serviced through our existing publishing and media divisions.

 

Current Trading and Outlook

 

We have made a strong start to 2017 with sales across all products and verticals progressing well. The integration of the recently acquired ClicksMob and Greedyrates businesses is on track and once completed, these acquisitions are expected to add significant value to the Group.

 

The Board therefore looks forward to another year of strong growth and is extremely confident of the medium term trading prospects of the Group.

 

 

 

Financial review

 

 

 

 

 

 

2016

2015

Change

 

USD in millions

 

Revenues

103.6

89.2

+16%

Gross Profit

53.3

41.1

+30%

Operating income

30.1

23.0

+31%

Adjusted EBITDA

34.6

28.5

+22%

Financial income, net

0.9

1.7

-48%

Profit Before Tax

31.0

24.3

+27%

Earnings Per Share (in usd)

0.12

0.10

+20%

 

 

 

 

 

With record revenues and profits, 2016 was another great year for the Group.

 

Revenues for the year were $103.6 million, reflecting 16% growth compared to the last year. The increase in revenues was mainly due to strong organic growth in the publishing segment in the year. The media division continues to be the largest segment generating 46% of FY16 revenues. Strong organic growth drove publishing revenues and profits as the second largest segment with 44% of FY16 revenues.

 

Gross profit reached $53.3 million or 51% of revenues, representing 30% growth compared to last year (2015: $41.1 million, 46%). The material margin improvement in gross profit during the year stems from the higher growth in the higher-margin publishing segment.

 

As we continue to implement our strategy to further increase and develop our media business, we expect the Group's revenue mix to shift further towards media, reducing gross margins. Whilst this shift will lower total gross margins (in terms of percentage) across the Group we expect this impact to be more than offset by an increase in higher margin activity in the Group's publishing division.

 

Operating income increased to $30.1 million or 29% of revenues (2015: $23.0 million, 26%), again due to the higher profitability of the publishing segment, as a result of the organic growth during 2016.

 

Operating expenses included $2.2 million for research and development expenses (2015: $1.4 million) in addition to capitalized R&D of $3.1 million (2015: $2.0 million). We continue to expand our technology infrastructure, and as at 31 December 2016 our technology and product teams consisted of 80 people compared with 57 people at the beginning of the year. We continue to develop our in-house technology base in order to maintain our competitive edge and drive growth further.

 

Adjusted EBITDA2 reached $34.6 million or 33% of revenues, reflecting an increase of 22% to the previous year (2015: $28.4 million, 32%).

 

Net financial income for the year was $0.9 million, attributable mainly to the Company's dynamic hedging activity to mitigate material exposure to foreign currencies. As a significant portion of the Group's revenues are denominated in Euros, the Company entered into a series of forward contracts for the sale of Euros and purchase of US Dollars. Additional forward contracts were entered into for the sale of British Pounds and for buying Israeli Shekels for lesser amounts. The Euro exchange rate decreased by 3.4% versus the US Dollar during this period. The Company gained financial income from its hedging activity which partially compensated for the decrease. The majority of financial income was recorded as fair value gains for forward contracts not yet matured and therefore was not received in cash. The Company has entered into additional forward contracts which will mature over the course of the next 12 months.

 

As a result of the high adjusted EBITDA as well as the financial gain from changes in exchange rates, profit before tax increased by 27% to $31.0 million (2015: $24.3 million).

 

As of 31 December 2016 we had $35.2 million cash and short term investments compared to $42.6 million on 31 December 2015. The change in cash reflects an increase of $27.0 million provided by operating activity, offset mainly by use of $21.7 million on investments in technology and acquisitions and $12.4 million of dividends paid during 2016.

 

Current assets at 31 December 2016 were $56.7 million (31 Dec 2015: $60.9 million) and non-current assets reached $70.4 million (31 December 2015: $57.9 million). The increase in non-current assets is attributed mainly to the investments in domains and websites, as well as additions to our in-house technology.

 

Total equity on 31 December 2016 reached $103.3 million, or 81% (2015: 75%). This, with cash and short term investments of $35.2 million, positions the Group well to continue executing its strategic plan.

 

 

1 - IAB/PwC Internet Ad Revenue Report, HY 2016 - industry survey conducted by PwC and sponsored by the Interactive Advertising Bureau (IAB), November 2016

2- Earnings before interest, taxes, depreciation and amortisation and adjusted to exclude share based payments and expenses related to acquisition agreements

 

 

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

 

 

 

 

 

Year ended 31

December

 

 

 

 

 

2016

 

2015

 

 

 

 

 

USD in thousands

(except per share data)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

103,605

 

89,219

 

 

Cost of revenues

 

 

 

50,282

 

48,143

 

 

 

 

 

 

 

 

 

 

 

Grossprofit

 

 

 

53,323

 

41,076

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

 

2,228

 

1,438

 

 

Selling and marketing expenses

 

 

 

4,142

 

3,038

 

 

General and administrative expenses

 

 

 

16,856

 

13,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,226

 

18,116

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

30,097

 

22,960

 

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

 

 

(403)

 

(523)

 

 

Finance income

 

 

 

1,306

 

2,259

 

 

 

 

 

 

 

 

 

 

 

Income before other expenses

 

 

 

31,000

 

24,696

 

 

Other expenses, net

 

 

 

-

 

(403)

 

 

Profit before taxes on income

 

 

 

31,000

 

24,293

 

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

 

 

5,416

 

4,093

 

 

 

 

 

 

 

 

 

 

 

Net income and other comprehensive income

 

 

 

25,584

 

20,200

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 Equity holders of the Company

 

 

 

23,937

 

18,719

 

 

 Non-controlling interests

 

 

 

1,647

 

1,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,584

 

20,200

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to equity holders of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (in USD)

 

 

 

0.12

 

0.10

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (in USD)

 

 

 

0.12

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             

 

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

 

 

As of 31 December 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

USD in thousands

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

32,095

 

35,741

 

 

Short-term investments

 

 

 

3,091

 

6,866

 

 

Trade receivables

 

 

 

17,075

 

16,088

 

 

Other receivables

 

 

 

3,463

 

2,042

 

 

Financial derivatives

 

 

 

1,002

 

165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,726

 

60,902

 

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

Long-term financial assets

 

 

 

609

 

1,102

 

 

Other receivables

 

 

 

171

 

332

 

 

Property and equipment

 

 

 

1,229

 

1,190

 

 

Goodwill

 

 

 

26,302

 

26,302

 

 

Deposit for acquisition of websites

 

 

 

9,300

 

-

 

 

Domains and websites

 

 

 

26,739

 

23,897

 

 

Other intangible assets

 

 

 

5,948

 

4,837

 

 

Deferred taxes

 

 

 

85

 

256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,383

 

57,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,109

 

118,818

 

 

 

 

 

 

 

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

 

 

As of 31 December

 

 

 

 

 

2016

 

2015

 

 

 

 

USD in thousands

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Trade payables

 

 

 

9,274

 

11,146

 

Contingent consideration payable

 

 

 

-

 

5,373

 

Other liabilities and accounts payable

 

 

 

14,196

 

12,151

 

 

 

 

 

 

 

 

 

 

 

 

 

23,470

 

28,670

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

Deferred taxes

 

 

 

126

 

317

 

Other liabilities

 

 

 

228

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

354

 

472

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

 

 

*)

 

*)

 

Share premium

 

 

 

66,812

 

64,447

 

Capital reserve from share-based transactions

 

 

 

1,208

 

1,390

 

Capital reserve from transaction with non-controlling interests

 

 

 

(506)

 

(506)

 

Retained earnings

 

 

 

34,349

 

22,774

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders of the Company

 

 

 

101,863

 

88,105

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

1,422

 

1,571

 

 

 

 

 

 

 

 

 

Total equity

 

 

 

103,285

 

89,676

 

 

 

 

 

 

 

 

 

 

 

 

 

127,109

 

118,818

 

         

 

*) Lower than USD 1 thousand.

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Year ended

31 December

 

 

 

2016

 

2015

 

 

 

USD in thousands

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

25,584

 

20,200

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Adjustments to the profit or loss items:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortisation

 

3,878

 

3,775

 

Finance expense (income), net

 

(69)

 

231

 

Finance expense (income) from financial derivatives

 

(837)

 

99

 

Cost of share-based payment

 

646

 

839

 

Taxes on income

 

5,416

 

4,093

 

Exchange differences on balances of cash and cash equivalents

 

589

 

310

 

 

 

 

 

 

 

 

 

9,623

 

9,347

 

Changes in asset and liability items:

 

 

 

 

 

 

 

 

 

 

 

Increase in trade receivables

 

(987)

 

(3,580)

 

Increase in other receivables

 

(930)

 

(432)

 

Increase (decrease) in trade payables

 

(1,872)

 

1,155

 

Increase in other accounts payable

 

1,032

 

3,892

 

Increase in other long-term liabilities

 

73

 

99

 

 

 

 

 

 

 

 

 

(2,684)

 

1,134

 

Cash received (paid) during the period for:

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

-

 

(2)

 

Interest received

 

139

 

72

 

Taxes paid

 

(5,710)

 

(2,352)

 

 

 

 

 

 

 

 

 

(5,571)

 

(2,282)

 

 

 

 

 

 

 

Net cash provided by operating activities

 

26,952

 

28,399

 

       

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Year ended 31 December

 

 

 

2016

 

2015

 

 

 

USD in thousands

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(479)

 

(644)

 

Acquisition of initially consolidated companies

 

-

 

(4,459)

 

Payment of contingent consideration in respect of acquired company

 

 

(5,500)

 

(3,500)

 

Acquisition of domains, websites and other intangible assets

 

(6,742)

 

(12,326)

 

Deposit on account of acquisition of Domains and websites

 

(9,300)

 

-

 

Proceeds from sale of assets

 

300

 

300

 

Short- term and long-term investments, net

 

4,333

 

9,625

 

 

 

 

 

 

 

Net cash used in investing activities

 

(17,388)

 

(11,004)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Dividend paid to equity holders of the Company

 

(12,362)

 

(8,017)

 

Dividend paid to non-controlling interests

 

(1,805)

 

(694)

 

Exercise of options

 

1,546

 

943

 

Payments of liabilities to former shareholders of acquired subsidiary

 

-

 

(927)

 

 

 

 

 

 

 

Net cash used in financing activities

 

(12,621)

 

(8,695)

 

 

 

 

 

 

 

Exchange differences on balances of cash and cash equivalents

 

(589)

 

(310)

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(3,646)

 

8,390

 

Cash and cash equivalents at the beginning of the year

 

35,741

 

27,351

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the year

 

32,095

 

35,741

 

        

 

 

 

 

 

 

 

Significant non-cash transactions:

 

 

 

 

 

 Payables for acquisitions of domains and websites

 

649

 

-

 

 

 

 

NOTE 1: GENERAL

 

(a) General description of the Group and its operations:

 

The Group is an online performance marketing company. The Group attracts paying users from multiple online and mobile channels and directs them to online businesses who, in turn, convert such traffic into paying customers.

 

Online traffic is attracted by the Group's publications and advertisements and are then directed, by the Group, to its customers in return for mainly a share of the revenue generated by such user, a fee generated per user acquired, fixed fees or a hybrid of any of these models.

 

For further information regarding online marketing and the Group's business segments see Note 2.

 

The Company commenced its operations in 2012. The Company's registered office is located in 12 Castle Street, St Helier, Jersey.

On 21 March 2014 the Company completed an Initial Public Offering ("IPO") on the London Stock Exchange's Alternative Investment Market (AIM).

 

(b) Assessment of going concern:

 

The Board of Directors has adopted the going concern basis of accounting in preparing the consolidated financial statements.

 

NOTE 2: OPERATING SEGMENTS

 

(a) General:

The operating segments are identified on the basis of information that is reviewed by the chief operating decision maker ("CODM") to make decisions about resources to be allocated and assess its performance. Accordingly, for management purposes, the Group is organised into operating segments based on the products and services of the business units and has operating segments as follows:

 

Publishing

-

The Group owns over 2,000 informational websites in 17 languages. These websites refer potential customers to online businesses. The sites' content, written by professional writers, is designed to attract online traffic which the Group then directs to its customers online businesses.

 

Media

-

The Group's Media division acquires online and mobile advertising targeted at potential online traffic with the objective of directing it to the Group's customers. The Group buys advertising space on search engines, websites, mobile and social networks and places adverts referring potential users to the Group's customers' websites or to its own websites.

 

Partners Network

-

The Group manages marketing partners, whose role is to direct online traffic to the Group's customers for which the Group receives revenues. The Group is responsible for paying its partners. The Group's partner programme enables affiliates to have a single point of contact to direct traffic to, and receive monies from, rather than engaging in multilateral negotiation, administration and collection of revenues.

 

 

Segment performance (segment profit) is evaluated based on revenues less direct operating costs.

 

Items that were not allocated are managed on a group basis.

 

 (b) Reporting on operating segments:

 

 

 

Publishing

 

Media

 

Partners Network

 

Total

 

 

 

USD in thousands

Year ended 31 December 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

46,057

 

47,645

 

9,903

 

103,605

 

 

 

 

 

 

 

 

 

 

 

Segment profit

 

38,384

 

13,779

 

1,160

 

53,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate expenses

 

 

 

 

 

 

 

(23,226)

 

Finance income, net

 

 

 

 

 

 

 

903

 

 

 

 

 

 

 

 

 

 

 

Profit before taxes on income

 

 

 

 

 

 

 

31,000

 

 

 

 

 

 

 

 

 

 

 

Year ended 31 December 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

30,297

 

45,777

 

13,145

 

89,219

 

 

 

 

 

 

 

 

 

 

 

Segment profit

 

23,855

 

15,411

 

1,810

 

41,076

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 (18,116)

 

Other expense, net

 

 

 

 

 

 

 

(403)

 

Finance income, net

 

 

 

 

 

 

 

1,736

 

 

 

 

 

 

 

 

 

 

 

Profit before taxes on income

 

 

 

 

 

 

 

24,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Geographic information:

 

Revenues classified by geographical areas based on internet user location:

 

 

 

Year ended 31 December

 

 

 

2016

 

2015

 

 

 

 

USD in thousands

 

 

 

 

 

 

 

 

Scandinavia 

 

33,054

 

29,414

 

 

Other European countries

 

28,295

 

16,732

 

 

North America

 

21,724

 

19,588

 

 

Oceania

 

4,951

 

2,788

 

 

Other countries

 

2,215

 

2,610

 

 

 

 

 

 

 

 

 

Total revenues from identified locations 

 

90,239

 

71,132

 

 

Revenues from unidentified locations

 

13,366

 

18,087

 

 

 

 

 

 

 

 

 

Total revenues

 

103,605

 

89,219

 

 

        

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LFFSIVRIRIID
Date   Source Headline
24th Apr 20249:00 amRNSNotice of Results
2nd Apr 20243:53 pmRNSDivestment of Europe and Canada assets completed
27th Mar 20243:00 pmRNSHoldings in Company
21st Mar 202410:50 amRNSDivestment of Europe and Canada assets
8th Feb 20247:00 amRNSTrading Update
6th Feb 20247:00 amRNSExclusive Partnership with Star Tribune
11th Jan 20247:00 amRNSExtension of Strategic Partnership Agreement
9th Jan 20244:12 pmRNSDirectorate Change
8th Jan 20242:00 pmRNSChange of Nominated Adviser and Broker
15th Dec 20237:00 amRNSPre-close Trading Update
28th Sep 20237:00 amRNSResults for the six months ended 30 June 2023
7th Sep 20237:00 amRNSNotice of Results
5th Sep 20237:00 amRNSExclusive Media Partnership
22nd Aug 20237:00 amRNSNew Media Partnership Agreement in North Carolina
27th Jul 20237:00 amRNSTrading Update and Notice of Results
12th Jul 20237:00 amRNSSale of Three European Casino Assets
6th Jun 20237:00 amRNSDisposal of Personal Finance Assets
31st May 20237:00 amRNSXLMedia Extends Partnership with Schneps Media
30th May 20237:00 amRNSDisposal of Personal Finance Assets
26th May 202311:56 amRNSResults of AGM
26th May 20237:00 amRNSAGM Statement
12th May 20232:00 pmRNSGrant of Share Awards
9th May 20237:00 amRNSXLMedia Signs Revenue Share Contract
4th May 20232:35 pmRNSPosting of Annual Report and Notice of AGM
2nd May 20232:30 pmRNSChange of Registered Office
24th Apr 20237:00 amRNSChange of Adviser
30th Mar 20237:00 amRNSFinal Results
20th Mar 20237:00 amRNSNotice of Results & Analyst/Investor Presentations
13th Feb 202311:05 amRNSSecond Price Monitoring Extn
13th Feb 202311:00 amRNSPrice Monitoring Extension
7th Feb 20232:05 pmRNSSecond Price Monitoring Extn
7th Feb 20232:00 pmRNSPrice Monitoring Extension
31st Jan 202311:05 amRNSSecond Price Monitoring Extn
31st Jan 202311:00 amRNSPrice Monitoring Extension
31st Jan 20237:00 amRNSTrading Update
26th Jan 20237:00 amRNSCapital Markets Day
15th Dec 20227:00 amRNSExploration of Sale of PF Division & CMD
7th Dec 20227:00 amRNSDirector Dealings
6th Dec 20227:00 amRNSDirector Dealings
1st Dec 20227:00 amRNSXLMedia Signs Exclusive Newsweek Partnership Deal
12th Oct 20222:00 pmRNSDeparture of CBWG Founders & VP NA Sport Appointed
29th Sep 20227:00 amRNSHalf-year Results
14th Sep 20227:01 amRNSExtension of Strategic Partnership Agreement
14th Sep 20227:00 amRNSNotice of Results & Analyst/Investor Presentations
19th Aug 20227:00 amRNSGrant of Share Awards
27th Jul 202211:05 amRNSSecond Price Monitoring Extn
27th Jul 202211:00 amRNSPrice Monitoring Extension
27th Jul 20227:00 amRNSTrading Update & Notice of Results
1st Jul 20227:00 amRNSDirectorate Change
28th Jun 202211:51 amRNSDirector Share Purchase

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.