The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWynnstay Regulatory News (WYN)

Share Price Information for Wynnstay (WYN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 377.50
Bid: 370.00
Ask: 390.00
Change: 20.00 (5.59%)
Spread: 20.00 (5.405%)
Open: 357.50
High: 380.00
Low: 357.50
Prev. Close: 357.50
WYN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

2 Feb 2022 07:00

RNS Number : 3923A
Wynnstay Group PLC
02 February 2022
 

 

2 February 2022

AIM: WYN

Wynnstay Group Plc

("Wynnstay" or the "Group" or the "Company")

 

Final Results

For the year ended 31 October 2021

 

Record results;

Group is well-positioned for the year ahead

 

KEY POINTS

Financial

· Record results, benefiting from:

- improved farmer sentiment post Brexit, strong farmgate prices and exceptional gains from fertiliser blending activities

· Revenue up 16% to £500.39m (2020: £431.40m), including significant commodity price inflation

· Underlying pre-tax profit* up 37% to £11.44m (2020: £8.37m) /Reported pre-tax profit increased to £10.99m (2020: £6.98m after £1.2m of non-recurring items)

· Basic earnings per share up 60% to 44.40p (2020: 27.73p including non-recurring items)

· Net cash up 10% to £9.24m (31 October 2020: £8.42m)

· Net assets up 8% to £105.72m/£5.25 per share (31 October 2020: £98.18m/£4.92 per share)

· Proposed final dividend of 10.50p (2020: 10.00p); total dividend up 6% to 15.50p (2020: 14.60p).

· Eighteenth consecutive year of dividend increases.

 

Operational

· Agriculture Division - revenue up 19% to £358.96m (2020: £302.58m), operating profit contribution up 47% to £4.22m (2020: £2.88m)

- total feed volumes 6.5% ahead year-on-year. After higher production and distribution costs, operating profit was in line with prior year

- arable activities benefited from a return to more normal harvest tonnages and yields and a good autumn 2021 planting season

- outperformance from Glasson, benefiting from three-fold price increase across the market in fertiliser raw material prices in H2 

· Specialist Agricultural Merchanting Division - revenue up 10% to £141.43m (2020: £128.81m) operating profit contribution up 24% to £7.15m (2020: £5.78m)

- excellent performance reflected increased farmer confidence and return to farm investment

- strong sales across all major product categories, including bagged feed and hardware

· Two bolt-on acquisitions, acquired in Q2 2021, have integrated well, added new customers, and expanded trading area

· New digital trading portal launched in H1; steady adoption from customers as expected

· Investment programmes to increase manufacturing and processing capacity progressed well

· Non-executive Board appointment and key senior management appointments made, including, Commercial Sales & Marketing Director, Group Engineering Manager and Environmental & Sustainability Manager

 

Outlook

· Trading in new financial year has started in line with expectations, and Group is well positioned to achieve its growth objectives for the year

 

 

*Underlying pre-tax profit is a non-GAAP (generally accepted accounting principles) measure and is not intended as a substitute for GAAP measures and may not be calculated in the same way as those used by other companies. Refer to Note 15 for an explanation on how this measure has been calculated and the reasons for its use.

 

 

 

Gareth Davies, Chief Executive of Wynnstay Group plc, commented:

 

"These record results reflect the significantly improved trading environment as well as our initiatives to drive growth, productivity and efficiency. Strong farmgate prices and the lifting of uncertainties around Brexit and future financial support have promoted a return to farm investment. Results also benefited from a strong second half across the Group, especially for our arable operations. The 2021 harvest was good, with tonnages and yields reverting to more normal levels, and our fertiliser blending activities generated a windfall gain in a highly disrupted marketplace.

 

"Trading in the new financial year has begun well, in line with our expectations. We have a clear growth plan with strategic investment programmes under way, and new opportunities. While there are challenges with rising costs, we are confident that Wynnstay is well-positioned to achieve its growth objectives for the year, and view prospects for continuing development very positively."

 

 

 

Enquiries:

Wynnstay Group Plc

Gareth Davies, Chief Executive

Paul Roberts, Finance Director

T: 020 3178 6378 (today)

T: 01691 827 142

 

KTZ Communications

Katie Tzouliadis / Dan Mahoney

 

T: 020 3178 6378

Shore Capital (Nomad and Broker)

Stephane Auton / Patrick Castle / John More

T: 020 7408 4090

 

 

 

 

CHAIRMAN'S STATEMENT 2021

 

OVERVIEW

 

I am delighted to report record results in my first annual statement since becoming Chairman in March 2021. Underlying pre-tax profit* increased by 37% to set a new high of £11.44m (2020: £8.37m) and revenues increased by 16% to £500.39m (2020: £431.40m), also a record high. Both these results were significantly ahead of initial market expectations. Basic earnings per share, including non-recurring items, rose by 60% to a record 44.40p (2020: 27.73p).

 

The Group's very strong performance benefitted from a substantial rise in farmer confidence as farmgate prices strengthened and the uncertainty surrounding Brexit and future Government support for agriculture lifted. The Group's balanced business model came to the fore once again, ensuring that we were not over-exposed to the variations of any individual sector.

 

The year also demonstrated the resilience and commitment of Wynnstay staff, who continued to provide an outstanding and uninterrupted service to our customers despite the additional challenges created by the coronavirus pandemic.

 

Both the Agriculture Division and Specialist Agricultural Merchanting Division benefited from the significant improvement in the trading environment as well as the actions we have taken to improve productivity and efficiencies.

 

Within the Agriculture Division, feed volumes were higher year-on-year, although margins were affected by increased costs. The return to more normal harvest tonnages and yields - against last year's historic lows - buoyed arable activities in the second half of the financial year, especially grain trading. Autumn planting was also strong, benefiting seed sales. Fertiliser blending at Glasson, the UK's second largest fertilizer blending operator, experienced a significant one-off benefit from the three-fold increase in selling prices towards the end of the financial year. The latter reflected significant increases in the world price of natural gas, which is used in the production of ammonium nitrate fertiliser.

 

The Specialist Agricultural Merchanting Division, which includes our depot network and Youngs Animal Feeds, performed exceptionally well, helped by strong sales across all major categories, including Wynnstay-branded bagged feed and hardware. We continued to review and invest in the depot network, making adaptations so that it remains an efficient sales channel. At the same time, we continued to develop our digital presence, having launched our new customer portal in the first half of the financial year. This is part of our multi-channel sales approach, and while digital sales remain modest, as pre-launch research suggested, we will continue to enhance digital engagement with the customer base.

 

It is also pleasing to report that our joint venture businesses and associate company performed well, contributing well ahead of our expectations. The two bolt-on acquisitions we made in the second quarter of the financial year have integrated extremely well, and strategically we have benefited from the addition of new trading areas, an increase in the customer base, and the addition of staff with expertise and local knowledge.

 

GROWTH STRATEGY

 

Wynnstay's growth plans focus on organic growth, acquisitions, expert advice, multi-channel engagement and ESG. At the forefront of the Board's thinking is our customer base of arable and livestock farmers and our desire to ensure that the Group continues to provides them with valued expertise and advice, a wide range of products and services that cater for their changing needs, and an overall high-level of customer service. Ultimately, our aim is to enable farmers to grow food in a manner that is profitable, efficient, sustainable and environmentally-enhancing.

 

Over the financial year, we made good progress across a number of areas of our growth strategy. I am very pleased to highlight that we have:

· continued to expand our specialist advisory teams;

· incrementally expanded our volumes in key feed markets, including dairy and free range egg production;

· increased seed volumes, including expanding the range of our environmental seed offering;

· progressed investment to increase our feed manufacturing capacity and completed an initial planning phase of our two-year programme to scale our seed processing activities;

· completed two complementary bolt-on acquisitions (the agricultural division of the Armstrong Richardson Group, which supplies inputs to farmers in the North East of England, and the fertiliser manufacturing business and assets of HELM Great Britain Limited, based in South Yorkshire);

· launched a new digital platform, which supports our multi-channel goals; and

· further developed our ESG strategy. This focuses on both our own internal carbon reductions initiatives, and on how we can support our farming customers with their environmental objectives.

 

FINANCIAL RESULTS

 

Group revenue increased by 16% to £500.39m (2020: £431.40m), with the increase reflecting increased volumes, an eight-month contribution from our two acquisitions, and significant commodity inflation.

 

Underlying Group pre-tax profit rose by 37% to a record £11.44m (2020: £8.37m). Underlying Group pre-tax profit is the Board's alternative performance measure, and includes the gross share of results from joint ventures and excludes share-based payments and non-recurring items. Reported pre-tax profit increased to £10.99m (2020: £6.98m after £1.2m of non-recurring items). Basic earnings per share increased by 60% to 44.40p (2020: 27.73p).

 

Both Divisions contributed double digit growth, with a 19% uplift in revenues from the Agriculture Division to £358.96m (2020: £302.58m), and a 10% revenue increase from the Specialist Agricultural Merchanting Division to £141.43m (2020: £128.81m). The operating profit contribution from the Agriculture Division was £4.22m (2020: £2.88m), a rise of 46% year-on-year, with the Specialist Agricultural Merchanting Division increasing its contribution by 24% to £7.15m (2020: £5.78m).

 

The Group generates good operational cash flows although, this year, cash generated from operations was affected by commodity inflation, and amounted to £10.55m (2020: £19.83m). Net cash at the financial year-end increased by 10% to £9.24m (31 October 2020: £8.42m). October typically represents the highest point of net cash in the Group's annual working capital cycle.

 

During the year, 89,687 new ordinary shares (2020: 155,035) were issued for a total equivalent cash amount of £0.439m (2020: £0.392m) to existing shareholders exercising their right to receive dividends in the form of new shares. A further 158,138 shares were issued for a total cash consideration of £0.586m (2020: nil) to employees exercising rights over approved share options.

 

Group net assets at the financial year end increased by 8% to £105.72m (31 October 2020: £98.18m), a record high. Based on the weighted average number of shares in issue during the financial year of 20.120m (2020: 19.952m), this equates to a £5.25 per share (2020: £4.92). Return on net assets from underlying pre-tax profits increased to 10.8% (2020: 8.6%).

 

Capital investment in fixed assets including right of use assets in the financial year rose to £5.85m (2020: £4.01m), and net working capital at the financial year end increased by 24% to £46.81m (31 October 2020: £37.89m). The increase reflected both the growth and commodity price inflation.

 

During the financial year, the share price traded in a range between a low of £2.85 in November 2020 and a high of £5.92 in August 2021.

 

DIVIDEND

 

The Board is pleased to propose an increased final dividend of 10.50p per share to be paid on 29 April 2022 (2020: 10p per share) to shareholders on the register as at 1 April 2022. Together with the interim dividend of 5.00p per share, paid on the 29 October 2021, this makes a total dividend of 15.50p per share for the year (2020: 14.60p), an increase of 6%. The final dividend is subject to shareholder approval at the forthcoming AGM on 22 March 2022.

 

We are proud to note that the total dividend represents the eighteenth consecutive year of dividend growth since Wynnstay joined AIM in 2004.

 

BOARD AND COLLEAGUES

 

The Board would like to acknowledge the dedication and hard work of the Wynnstay Team over the year. Working under the additional challenges created by the coronavirus pandemic, our staff have continued to provide our customers with an exemplary service, and on behalf of the Board I would like to thank everyone for their vital contribution to these excellent results.

 

We were delighted to welcome new staff to the team. Over the year we appointed Paul Jackson as Commercial Sales & Marketing Director and Steve Reading as Group Engineering Manager. Lewis Davies, who has been involved in the creation of our ESG strategy also assumed the role of Environmental and Sustainability Manager. These new roles support our long-term growth plans.

 

At the AGM in March 2021, Jim McCarthy stepped down as Chairman to become a Non-executive Director, subsequently retiring from the Board and Group in July 2021 after ensuring a smooth handover. On behalf of everyone at Wynnstay, I would like to thank him for his tremendous service to the Group over 10 years, the last eight years as Chairman. His insights and counsel have contributed significantly to Wynnstay's development, and we wish him well in his retirement.

 

On 1 July 2021, we were very pleased to appoint Catherine Bradshaw as a Non-executive Director. She has also assumed the role of Chairman of the Audit and Risk Committee. Catherine has over 20 years' experience in financial and general management roles, and is Group Financial Controller of Greencore Group plc, a leading UK manufacturer of convenience food, having joined the FTSE 250 listed business in 2015. Prior to this, she worked in senior financial positions at Wm Morrison Supermarkets plc and Northern Foods plc, the food manufacturer. She further strengthens the Board with her knowledge and experience, and we are delighted to welcome her to the Group.

 

OUTLOOK

 

The UK agricultural sector is emerging from a prolonged period of uncertainty created by Brexit. However, farmer sentiment has greatly improved and the sector has returned to investment, with the landmark UK Agriculture Act providing clarity over future financial support to farmers. Whilst there is a significant level of general economic uncertainty and rising costs, with farmgate prices remaining strong, prospects for the industry continue to be very encouraging.

 

In the near term, there are challenges for our business, with cost inflation, security of supply of overseas product and the coronavirus situation receiving our full attention. Nonetheless, we believe that Wynnstay is well-positioned to continue to its long-term growth and development. We have a clear strategy for growth, balanced business model, and strong financial underpinning, with a robust balance sheet and good cash flows. There is also an important role for us to play in supporting our farmer customers as they begin to adjust their farming practises in the light of the new Agriculture Act, which aims to boost productivity and reward environmental improvements in the farming sector.

 

Trading in the new financial year has started well, and we view the year ahead with confidence and expect the Group to deliver its ongoing growth objectives.

 

 

Steve Ellwood

Chairman

 

 

CHIEF EXECUTIVE'S REPORT

 

INTRODUCTION

 

The Group's results are at record levels and are significantly ahead of our original expectations. Strong farmgate prices and improved farmer sentiment helped to support these excellent results as well as the initiatives we have taken to strengthen the business and our continuing strong focus on advice and customer service. The breadth of the Group's agricultural activities across the arable and livestock sectors also continued to provide a strong underpinning to the Group's performance, balancing sector variations.

 

The Group managed the challenges created by the ongoing coronavirus pandemic well. These included supply chain and labour disruptions. We have also managed inflationary pressures, which caused certain operational costs to increase.

 

The Agriculture Division experienced a strong second half with arable operations benefiting from a more normal harvest compared to the exceptionally poor harvest in 2020, when yields and tonnage declined to a 39-year low. Grain trading volumes and autumn seed sales in the second half were both strong. Fertiliser blending activities at Glasson greatly outperformed expectations, experiencing a one-off boost from existing stock after sharp price increases towards the end of the second half, which arose from the global price rise in natural gas, a key fertiliser ingredient.

 

Feed sales were higher year-on-year and ahead of the national trend. We increased sales in dairy and free-range poultry feed, two markets that we are particularly targeting. Higher production and distribution costs, however, squeezed overall feed margins. The Group's on-farm feed specialists continue to provide customers with advice on best feed usage.

 

The Specialist Agricultural Merchanting Division performed exceptionally well, with higher sales and a significant increase in profits against last year. There was strong demand across all major categories, including Wynnstay-produced bagged feed, hardware, animal health and milk replacers.

 

Our joint venture businesses, especially Bibby Agriculture Limited and WYRO Developments Limited, also delivered a performance above our expectations.

 

The two bolt-on acquisitions acquired respectively in February and March 2021 integrated well, and contributed to the strength of these results. Both have extended our geographical trading area in the eastern side of England.

 

Our new digital trading portal, launched in the first half of the financial year, is seeing further steady adoption by customers, and we are also providing advice via regular podcasts, featuring both guest specialists and Wynnstay experts.

 

We continue to invest in our sites, operations and staff. In addition to our ongoing investment to increase the Group's seed processing capacity and update the seed plant at Astley with new technologies, we are now well-advanced in the planning stages of our investment programme to increase our manufacturing capacity at Carmarthen Mill.

 

ESG factors constitute an important pillar of the Company's growth strategy. Following the appointment of our Environmental and Sustainability Manager in February 2021, we have commenced a number of new initiatives to reduce the Group's carbon emissions. We are also continuing to expand the range of products and services that will support the transition farmers are making under the new Agriculture Act, which links financial support to environmental priorities. We see the Group playing an important role in supporting farmers as they transition to the new Environmental Land Management Scheme ("ELMS").

 

REVIEW OF ACTIVITIES

 

Agriculture Division

 

The Agriculture Division manufactures and processes feed, fertiliser and seed in addition to selling a comprehensive range of agricultural inputs that cater for the needs livestock, arable and dairy farmers. Our teams of specialist advisors help our farmer customers to produce food in a more sustainable, environmentally friendly and profitable way.

 

Glasson Grain Limited and GrainLink, the Group's crop marketing business, are also reported within this Division.

Total revenue within the Division rose by 19% to £358.96m (2020: £302.58m) and operating profit increased by 47% to £4.22m (2020: £2.88m).

 

Feed Products

 

Feed activities encompass feed for dairy, beef, sheep and free range egg producers. This wide offering provides an internal hedge against sector variations. In addition, we sell feed raw materials, liquid feeds and feed supplements. Feed is manufactured both in bulk form, which is delivered direct to farm, and bagged form. In bagged form, it is predominantly marketed under our well-known 'Wynnstay' brand and sold through our depot network.

 

Total feed volumes were 6.5% above the previous year and higher than the national trend. However, operating profit was affected by higher manufacturing, distribution and raw material costs and was in line with the previous year. Pleasingly, we increased volumes within the dairy and poultry sectors, both key growth areas for us, and expanded sheep feed volumes. Our team of Youngstock advisors have further enhanced our position as market leader in the milk replacer sector.

 

With sustainable agriculture embedded in our strategy, we introduced a range of climate-friendly feed diets during the year. These incorporate sustainably-produced raw materials, including soya and palm kernel. We plan to launch a range of ruminant diets that will include a feed ingredient that reduces methane emissions and is endorsed by the Carbon Trust. We expect demand for our climate-friendly rations to grow strongly. Our on-farm advisors are also working with customers to help them deliver their desired environmental objectives. Our bagged feed is now packaged within plastic bags that contain a minimum of 30% recyclable plastic, and we continue to work with our suppliers to increase this proportion further.

 

We continued to focus on improving our feed manufacturing efficiencies. We achieved record production at our factory at Llansantffraid, and will be accelerating our investment programme at our feed mill at Carmarthen during the coming year.

 

We expect feed demand throughout the winter months to remain strong as fodder, although in abundant supply, is of varying quality. In addition, agricultural commodity prices remain high, with milk prices likely to increase further, which will support feed demand. However, we also expect margins to come under pressure, reflecting the very volatile raw material market and higher energy, fuel and labour costs.

 

Arable Products

 

Our arable operations supply a wide range of services and products to arable and grass-land farmers. These include seeds, fertilisers and agricultural chemicals, as well as grain marketing services.

 

After a difficult first half, which reflected the exceptionally poor planting season and poor harvest in 2020, arable operations delivered a strong second half performance.

 

Grain trading performance for the year as a whole was better than the prior year, with improved margins. While, as previously stated, this is against a poor comparative, the financial contribution from this activity was ahead of our expectations.

 

Sales of both cereal and grass seed were strong in the second half, after weaker first half sales. Grass seed sales for the year were higher than the previous year, including the contribution from our acquisition. This was a pleasing result and like-for-like sales although slightly down on the prior year, performed better than national sales, which decreased by 10% year-on-year.

 

In line with our environmental strategy, we continued to extend our environmental seed offerings and, in March 2021, also appointed an Environmental Seed Specialist. Our objective is to offer arable farmers sustainable, environmentally-friendly seed mixtures, which include pollinators and deep-rooted herbs. We started planning for our two-year investment programme at our seed plant in Astley. We are assessing our processing options within the East of England, and in the meantime, continue to work with partners to process cereal seed in the region.

 

Fertiliser sales within Wynnstay Agricultural Supplies Limited decreased by 7% year-on-year. This reflected three main factors; reduced demand as a result of adverse growing conditions in the spring, the good grass-growing summer, and the dramatic rise in fertiliser prices, which tripled towards the end of the financial year. Fertiliser prices rose significantly as a result of the sharp increase in the price of natural gas, which is used to produce ammonium nitrate, the key ingredient of high-nitrogen fertiliser.

Farmers within Wales are now preparing to comply with nitrate pollution prevention legislation, which aims to reduce losses of nitrogen from agriculture to water. This follows a decision to designate the whole of Wales as a Nitrate Vulnerable Zone ("NVZ"), with full compliance expected from 2024. We are therefore ensuring that relevant members of our teams are qualified under the Fertiliser Advisers Certification and Training Scheme ("FACTS"), and expect to work with an increasing number of customers on fertiliser application strategies and manure management.

 

Cereal and oilseed rape prices have been extremely strong, rising to record levels over recent months. This supports our positive view of prospects for the sector, although farm costs have also increased significantly and there are also labour challenges affecting transportation.

 

Glasson Grain Limited

 

Glasson Grain Limited ("Glasson") operates from Glasson dock, near Lancaster, and has three core activities, fertiliser blending, the supply of feed raw materials, and the manufacture of added-value products to specialist animal feed retailers.

 

Glasson's performance was ahead of our expectations, with results reaching a record high. Fertiliser blending activities achieved record volumes and well above budgeted margins in the second half of the year. Already holding stock, Glasson experienced an exceptional benefit from the substantial increase in fertiliser raw material prices across the market in the second half of the financial year. The feed raw material trading operations also delivered a strong performance reflecting buoyant demand. Specialist animal feed volumes, which includes bird, equine and game feed, were impacted by the effects of coronavirus restrictions, which reduced demand.

 

The fertiliser blending business of HELM Great Britain Limited in South Yorkshire, that we acquired in March 2021, has been integrated into Glasson, and performed very well. Its acquisition has consolidated Glasson's position as the second largest fertiliser blending operator in the UK.

 

During the second half, we completed a restructuring of the operations, discontinuing non-core activities, such as stevedoring. This has left Glasson now wholly concentrated on growing its core activities.

 

SPECIALIST AGRICULTURAL MERCHANTING DIVISION

 

The Specialist Agricultural Merchanting Division comprises a network of 54 depots located within predominantly livestock areas of England and Wales. Its activities are supported by supplementary routes to market, which include specialist catalogues, our sales trading desk and our digital sales platform. The depots work closely with our sales specialists to provide customers with in-depth advice. The Division also includes Youngs Animal Feeds, our specialist wholesale business. Youngs Animal Feeds manufactures and markets a range of equine products throughout Wales and the Midlands.

 

The Division delivered very strong results, with total revenue increasing by 10% to £141.43m (2020: £128.81m), and like-for-like revenue up 12%. Operating profit rose by 24% to £7.15m (2020: £5.78m).

 

 

 

Wynnstay Depots and Youngs Animal Feeds

 

The excellent performance the Division delivered reflected increased farmer confidence and a return to farm investment. Sales were especially strong across Wynnstay-branded bagged feed, animal health products, milk replacers and agricultural hardware, which includes fencing and farm metalwork products. While there were supply chain challenges with some products over the year, caused by the coronavirus situation and Brexit-related delays, our broad pool of suppliers minimised the disruption.

 

We continued with our depot optimisation programme, and amalgamated the distribution depot at Cleersview in Somerset with the depot at Sedgemoor. We also purchased the site we previously leased at Llangadog. This has enabled us to increase storage space and improves customer service levels in the locality.

 

Youngs Animal Feeds performed strongly, and significantly ahead of the prior year. The closure of the Huyton store at the end of the previous year removed material costs, benefiting profitability. During the year, we rebranded our in-house produced feed fibre products as 'Sweet Meadow' and are targeting new markets for this sector-leading product.

 

JOINT VENTURES AND ASSOCIATE COMPANY

 

Wynnstay has three joint venture companies, Bibby Agriculture Limited, WYRO Developments Limited and Total Angling Limited, as well as one associate company, Celtic Pride Limited. The combined operating profit contribution from these companies was significantly better than expected.

 

ENVIRONMENTAL, SOCIAL AND GOVERNANCE ("ESG")

 

We are committed to achieving net carbon zero across the Group by 2040, and a key pillar of our growth strategy is to help farmers feed the UK in a more sustainable way.

 

We believe that Wynnstay is well-positioned to offer solutions at all points of food production through a 'whole farm' approach. There are significant gains to be made in reducing carbon emissions through the use of precision-farming techniques. These include precise nutrient use for crops and livestock feeding management. Management of soil within a sustainable rotation is also key to environmental outcomes. As mentioned, earlier, we are working on extending our range of products and services that support environmental goals and a more sustainable approach to farming.

 

We have formed a trading partnership with Caplor Energy, which installs, maintains and services alternative energy systems and storage on farms. The partnership will enable us to provide our extensive customer base of farmers and growers with the opportunity of generating and storing their own renewable electricity on their farms.

 

Within the business we have continued to implement initiatives to reduce energy consumption and carbon emissions. LED lighting continues to be installed across the operations and our distribution fleet is making greater use of electric forklifts, hybrid cars, and B20 fuel.

 

The appointment of Lewis Davies as Environmental and Sustainability Manager in February 2021 was designed to further accelerate the development of our ESG strategy. He was previously involved with the creation of Wynnstay's sustainability objectives, which encompass raw materials sourcing, waste management and energy efficiency as primary areas of focus. He is also a member of the sustainability committee of the agrisupply industry's leading trade association, the Agricultural Industries Confederation (AIC), and will act as a representative for Wynnstay as the Company works with its peers to promote increased sustainability throughout UK agriculture. Wynnstay is also a corporate member of Linking Environment and Farming ("LEAF"), which works with farmers, the food industry, scientists and consumers to encourage and enable sustainable farming. LEAF also campaigns to increase public understanding of, and demand for, environmentally and sustainably sourced product.

 

Social and charitable contributions are important to the Group. In order to raise money, encourage regular exercise and promote general well-being, we initiated a "North to South" challenge. Colleagues, their friends and family were invited to see how many times they could walk, run, swim or cycle 644 miles, which equates to the distance between our most northerly office in Montrose and our most southerly store in Helston. The monies raised from the challenge were donated to our nominated charity, the Royal Agricultural Benevolent Institution, which supports farming families in times of need.

 

The Board remains committed to the highest standards of appropriate corporate and commercial governance to support the delivery of long term shareholder value.

 

COLLEAGUES

 

My colleagues throughout the business have performed exceptionally well in a trading environment where pandemic considerations remained paramount. They continued to prioritise the health and welfare of their fellow colleagues and customers while keeping the business operating smoothly.

 

I am extremely grateful for everyone's hard work, commitment and team-minded approach, which has contributed greatly to these record results. I would like to thank all our employees for their outstanding efforts.

 

OUTLOOK

 

The trading environment has improved significantly, and farmer sentiment across the agricultural sector is strong. Most farmers are experiencing high value returns for their products, and the Agriculture Act has brought clarity over financial support arrangements for farmers following the UK's departure from the European Union. The current level of financial support from the UK Government will remain unchanged until 2024, with a transition period thereafter, which will provide stability to the industry over the medium term.

 

Following Brexit, the UK Government has agreed a number of trade deals with non-EU countries. Although some of these deals may also have increased the opportunity for agricultural food imports to enter the UK, they have opened up new markets across the world, at a time when global demand for food is continuing to increase.

 

Against this positive trading backdrop, there are some near term pressures for farmers, with farm input inflation and increased operational costs.

 

Nonetheless, we remain confident about Wynnstay's growth prospects. We continue to invest across the Group in line with our strategic growth plans. We are increasing manufacturing and distribution capacity and efficiency, extending our environmental offering, and continuing with our depot optimisation programme.

 

Ensuring that we are in a position to assist customers with expert advice remains critically important. The new Agriculture Act, which has introduced a support system very different to CAP, by aligning financial support to sustainability and environmental concerns, makes this aspect of our service all the more relevant. We are placing significant emphasis on sourcing sustainably produced products and materials to supply to our customers, as well as increasing the Group's specialist knowledge base. This will help to reinforce our position as a trusted supplier of choice to farmers as they transition to the new requirements under the Agriculture Act, including ELMS.

 

While digital purchasing of agricultural inputs is still relatively low amongst our customer base, we continue to invest in our new digital platform and to increase the ways in which we communicate and engage digitally with customers.

 

Trading in the new financial year has started in line with expectations. The agricultural backdrop is currently strong and Wynnstay is well positioned to grow the business, both organically and by acquisition. We are confident that our strategic growth plans, strong cash flows, robust balance sheet and balanced business model, stand us in good stead for continuing success into the medium term.

 

Gareth Davies

Chief Executive Officer

 

 

 

WYNNSTAY GROUP PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 October 2021

 

 

2021

2020

 

 

Note

£000

£000

£000

£000

 

 

 

 

 

 

 

 

Revenue

2

 

500,386

 

431,398

 

Cost of sales

 

 

(432,493)

 

(370,630)

 

 

 

 

 

 

 

 

Gross profit

 

 

67,893

 

60,768

 

Manufacturing, distribution and selling costs

 

 

(50,072)

 

(46,033)

 

Administrative expenses

 

 

(7,096)

 

(6,945)

 

Other operating income

 

 

361

 

351

 

 

 

 

 

 

 

 

Adjusted operating profit1

 

 

11,086

 

8,141

 

Amortisation of acquired intangible assets, goodwill impairment and share-based payment expense

4

 

(477)

 

(132)

 

Non-recurring items

4

 

-

 

(1,194)

 

 

 

 

 

 

 

 

Group operating profit

 

 

10,609

 

6,815

 

Interest income

 

193

 

164

 

 

Interest expense

 

(383)

 

(436)

 

 

 

3

 

 (190)

 

 (272)

 

Share of profits in joint ventures and associates accounted for using the equity method

 

677

 

538

 

 

Share of tax incurred by joint ventures and associates

 

(105)

 

(100)

 

 

 

6

 

572

 

438

 

 

 

 

 

 

 

 

Profit before taxation

 

 

 10,991

 

6,981

 

Taxation

7

 

(2,057)

 

(1,448)

 

 

Profit for the year

 

 

8,934

 

5,533

 

 

 

 

 

 

 

 

Other comprehensive income

 

Items that will be reclassified subsequently to profit or loss :

 

 

 

 

 

Net change in the fair value of cashflow hedges taken to equity, net of tax

 

263

 

-

Other comprehensive income for the period

 

263

 

-

 

 

 

 

 

Total comprehensive income for the period

 

9,197

 

5,533

 

 

 

 

 

Basic earnings per share

10

44.40p

 

27.73p

 

 

 

 

 

Diluted Earnings per share

10

43.53p

 

27.57p

           

 

 

WYNNSTAY GROUP PLC

CONSOLIDATED BALANCE SHEET

As at 31 October 2021

 

2021

2020

 

Note

£000

£000

ASSETS

 

 

 

NON-CURRENT ASSETS

 

 

 

Goodwill

 

14,322

14,367

Investment property

 

2,372

2,372

Property, plant and equipment

 

16,746

17,545

Right-of-use assets

 

11,043

11,240

Investments accounted for using equity method

 

3,433

3,611

Intangibles

 

236

225

Derivative financial instruments

 

5

-

 

 

48,157

49,360

CURRENT ASSETS

 

 

 

Derivative financial instruments

 

320

49

Inventories

 

50,550

34,190

Trade and other receivables

 

72,511

55,757

Financial assets - loan to joint ventures

 

3,319

3,889

Cash and cash equivalents

12

19,641

19,980

 

 

146,341

113,865

 

 

 

 

TOTAL ASSETS

 

194,498

163,225

 

 

 

 

LIABILITIES

 

 

 

CURRENT LIABILITIES

 

 

 

Financial liabilities - borrowings

12

(672)

(1,572)

Lease liabilities

12

(3,995)

(3,483)

Derivative financial instruments

 

(53)

(219)

Trade and other payables

 

(76,212)

(51,917)

Current tax liabilities

 

(1,218)

(784)

Provisions

 

(243)

(146)

 

 

(82,393)

(58,121)

 

 

 

 

NET CURRENT ASSETS

 

63,948

55,744

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

Financial liabilities - borrowings

12

-

-

Lease liabilities

12

(5,731)

(6,509)

Trade and other payables

 

(38)

(141)

Derivative financial instruments

 

(140)

-

Deferred tax liabilities

 

(474)

(276)

 

 

(6,383)

(6,926)

 

 

 

 

TOTAL LIABILITIES

 

(88,776)

(65,047)

 

 

 

 

NET ASSETS

 

105,722

98,178

 

 

 

 

EQUITY

 

 

 

Share capital

11

5,075

5,013

Share premium

 

31,600

30,637

Other reserves

 

4,131

3,525

Retained earnings

 

64,916

59,003

 

 

 

 

TOTAL EQUITY

 

105,722

98,178

 

WYNNSTAY GROUP PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

As at 31 October 2021

 

 

Share

capital

Share premium account

Other reserves

Cashflow

hedge

reserves

 

Retained

earnings

 

 

Total

Group

£000

£000

£000

£000's

£000

£000

 

 

 

 

 

 

 

At 1 November 2019

4,974

30,284

3,429

-

56,261

94,948

Profit for the year

-

-

-

 

5,533

5,533

Total comprehensive profit for the year

 

-

 

-

 

-

 

-

 

5,533

 

5,533

 

 

 

 

 

 

 

Transactions with owners of the Company, recognised directly in equity:

 

 

 

 

 

 

Shares issued during the year

39

353

-

-

-

392

Dividends

-

-

-

-

(2,791)

(2,791)

Equity settled share-based payment transactions

-

-

96

-

-

96

 

 

 

 

 

 

 

Total contributions by and distributions to owners of the Company

 

39

 

353

 

96

 

-

 

(2,791)

 

(2,303)

 

 

 

 

 

 

 

At 31 October 2020

5,013

30,637

3,525

-

59,003

98,178

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

8,934

8,934

Net change in the fair value of cashflow hedges taken to equity, net of tax

 

-

 

-

 

-

 

263

 

-

 

263

Total comprehensive income for the year

 

-

 

-

 

-

 

263

 

8,934

 

9,197

 

 

 

 

 

 

 

Transactions with owners of the Company, recognised directly in equity

 

 

 

 

 

 

Shares issued during the year

62

963

-

-

-

1,025

Dividends

-

-

-

-

(3,021)

(3,021)

Equity settled share-based payment transactions

 

-

 

-

 

343

 

 

-

 

343

 

 

 

 

-

 

 

Total contributions by and distributions to owners of the Company

 

62

 

963

 

343

 

-

 

(3,021)

 

(1,653)

 

 

 

 

 

 

 

At 31 October 2021

5,075

31,600

3,868

263

64,916

105,722

        

 

 

 

WYNNSTAY GROUP PLC

CONSOLIDATED CASH FLOW STATEMENT

For the year ended 31 October 2021

 

 

2021

2020

 

Note

£000

£000

Cash flows from operating activities

 

 

 

Cash generated from operations

13

10,554

19,833

Interest received - cash

3

193

164

Interest paid - cash

3

(102)

(141)

Settlement of provision

 

(96)

(10)

Tax paid

 

(1,462)

(1,510)

Net cash generated from operating activities

 

9,087

18,336

 

 

 

 

Cash flows from investing activities

 

 

 

Proceeds from sale of property, plant and equipment

 

340

194

Purchase of property, plant and equipment

 

(1,563)

(1,058)

Acquisition of business and assets, net of cash acquired

14

(2,156)

-

Acquisition of subsidiary undertaking, net of cash acquired

14

(82)

(125)

Decrease in short term loans to joint ventures

 

570

524

Dividends received from joint ventures and associates

 

753

2

Net cash used by investing activities

 

(2,138)

(463)

 

 

 

 

Cash flows from financing activities

 

 

 

Net proceeds from the issue of ordinary share capital

 

1,025

392

Lease repayments

 

(4,392)

(4,632)

Repayment of borrowings

 

(900)

(1,470)

Dividends paid to shareholders

8

(3,021)

(2,791)

Net cash used by financing activities

 

(7,288)

(8,501)

 

 

 

 

Net increase in cash and cash equivalents

 

(339)

9,372

Cash and cash equivalents at the beginning of the period

 

19,980

10,608

 

 

 

 

Cash and cash equivalents at the end of the period

12

19,641

19,980

 

The cashflow movements for 2020 have been adjusted to reflect the incorrect treatment of the repayment in short term loans to joint ventures which has been reclassified from cash generated from operations to cashflows from investing activities. 

WYNNSTAY GROUP PLC

NOTES TO THE ACCOUNTS

1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES

 

The Company is taking advantage of the exemption in s408 of the Companies Act 2006 not to present its individual income statement and related notes that form part of this approved financial information.

 

Basis of Preparation

The Group's financial statements have been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006. The Group financial statements have been prepared under the historical cost convention other than certain assets which are at deemed cost under the transition rules, share-based payments which are included at fair value and certain financial instruments which are explained in the relevant section below. A summary of the material Group accounting policies is set out below and have been applied consistently.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

 

Going Concern

The directors have prepared the financial information presented for Group and Company on a going concern basis having considered the principal risks to the business and the possible impact of plausible downside trading scenarios. The Board have concluded that they have a reasonable expectation that the entity has adequate resources to continue in operational existence for the foreseeable future. The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic Report of the Group's Annual Report. The financial position of the Group and the principal risks and uncertainties are also described in the Strategic report.

The Group has a sound financial base and forecasts that show profitable trading and sufficient cash flow and resources to meet the requirements of the business, including compliance with banking covenants and on-going liquidity. In assessing their view of the likely future financial performance of the Group, the Directors consider industry outlooks from a variety of sources, and various trading scenarios. This analysis showed that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook with regards to the on-going Coronavirus outbreak. More detail on outlook is contained within the Group's Annual Report.

In conclusion, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

2. SEGMENTAL REPORTING

 

IFRS 8 requires operating segments to be identified on the basis of internal financial information about the components of the Group that are regularly reviewed by the chief operating decision maker ("CODM") to allocate resources to the segments and to assess their performance.

 

The chief operating decision maker has been identified as the Board of Directors ("the Board"). The Board reviews the Group's internal reporting in order to assess performance and allocate resources. The Board has determined that the operating segments, based on these reports are Agriculture, Specialist Agricultural Merchanting and Other.

 

The Board considers the business from a product/service perspective. In the Board's opinion, all of the Group's operations are carried out in the same geographical segment, namely the United Kingdom.

 

Agriculture - manufacturing and supply of animal feeds, fertiliser, seeds and associated agricultural products.

 

Specialist Agricultural Merchanting - supplies of a wide range of specialist products to farmers, smallholders, and pet owners.

 

Other - miscellaneous operations not classified as Agriculture or Specialist Agricultural Merchanting.

 

The Board assesses the performance of the operating segments based on a measure of operating profit. Non-recurring costs and finance income and costs are not included in the segment result that is assessed by the Board. Other information provided to the Board is measured in a manner consistent with that in the financial statements. No segment is individually reliant on any one customer.

 

The segment results for the year ended 31 October 2021 are as follows:

 

Year ended 31 October 2021

Agriculture

£000

Specialist Agricultural Merchanting

£000

Other

£000

Total

£000

 

 

 

 

 

Revenue from external customers

358,961

141,425

-

500,386

Segment result

 

 

 

 

Group operating profit before non-recurring items

3,697

7,120

(208)

10,609

Share of results of joint ventures before tax

524

33

120

677

 

4,221

7,153

(88)

11,286

 

 

 

 

 

Non-recurring items

 

 

 

-

Interest income

 

 

 

193

Interest expense

 

 

 

(383)

Profit before tax from operations

 

 

 

11,096

Income taxes (includes tax of joint ventures and associates)

 

 

 

(2,162)

Profit for the year attributable to equity shareholders from operations

 

 

 

8,934

 

Other Information:

 

 

 

 

Depreciation and amortisation

3,463

2,676

-

6,139

Fixed asset additions

3,760

2,094

-

5,854

 

 

 

 

 

Segment assets

101,812

66,237

6,808

174,857

Segment liabilities

(56,547)

(20,139)

-

(76,686)

 

 

 

 

98,171

Add corporate net cash (note 12)

 

 

 

9,243

Less corporate tax liabilities

 

 

 

(1,692)

Net assets

 

 

 

105,722

 

 

 

 

 

Included in the segment assets above are the following investments in joint ventures and associates

2,386

115

840

3,341

 

2. SEGMENTAL REPORTING (continued)

 

The segment results for the year ended 31 October 2020 are as follows:

Year ended 31 October 2020

Agriculture

£000

Specialist Agricultural Merchanting

£000

Other

£000

Total

£000

 

 

 

 

 

Revenue from external customers

302,580

128,807

11

431,398

Segment result

 

 

 

 

Group operating profit before non-recurring items

2,411

5,728

(130)

8,009

Share of results of joint ventures before tax

471

53

14

538

 

2,882

5,781

(116)

8,547

 

 

 

 

 

Non-recurring items

 

 

 

(1,194)

Interest income

 

 

 

164

Interest expense

 

 

 

(436)

Profit before tax from operations

 

 

 

7,081

Income taxes (includes tax of joint ventures and associates)

 

 

 

(1,548)

Profit for the year attributable to equity shareholders from operations

 

 

 

5,533

 

 

 

 

 

Other Information:

 

 

 

 

Depreciation and amortisation

3,548

2,630

-

6,178

Fixed asset additions

2,510

1,505

-

4,015

 

 

 

 

 

Segment assets

78,265

57,708

7,272

143,245

Segment liabilities

(34,401)

(18,022)

-

(52,423)

 

 

 

 

90,822

Add corporate net cash (note 12)

 

 

 

8,416

Less corporate tax liabilities

 

 

 

(1,060)

Net assets

 

 

 

98,178

 

 

 

 

 

Included in the segment assets above are the following investments in joint ventures and associates

2,711

91

719

3,521

      

 

3. FINANCE COSTS

 

2021

2020

 

£000

£000

Interest expense:

 

 

Interest payable on borrowings

(102)

(141)

Interest payable on finance leases

(281)

(295)

Interest and similar charges payable

(383)

(436)

 

 

 

Interest income

193

164

Interest receivable

193

164

 

 

 

Finance costs

(190)

(272)

  

 

4. AMORTISATION OF ACQUIRED INTANGIBLE ASSETS, IMPAIRMENT OF GOODWILL, SHARE-BASED PAYMENTS AND NON-RECURRING ITEMS

 

 

2021

2020

 

£000

£000

Amortisation of acquired intangible assets and share-based payments

 

 

Amortisation of intangibles 

39

36

Impairment of goodwill

95

-

Cost of share-based reward

343

96

 

477

132

Non-recurring items

 

 

Business re-organisation costs

-

185

Goodwill and Investment impairment

-

601

Huyton store closure costs

-

256

Decommissioning of Selby seed plant

-

152

 

 

1,194

 

Non-recurring items in relation to 2020 were:

- Business re-organisation costs relating to redundancy expenses of colleagues leaving the business as a result of re-organising operations during the year.

- Goodwill impairment relating to the GrainLink cash generating unit.

- Huyton depot store closure costs comprising redundancy and costs associated with exiting the leased premises.

- Decommissioning of Selby seed plant including the costs of vacating a leased property and transferring the plant and machinery to a new location.

 

5. GROUP OPERATING PROFIT

 

The following items have been included in arriving at operating profit:

 

2021

2020

 

£000

£000

Staff costs

31,085

30,031

Cost of inventories recognised as an expense

431,423

363,446

Depreciation of property plant and equipment:

 

 

- owned assets

2,165

2,290

Amortisation of right-of-use assets

3,974

3,888

Amortisation of intangibles

39

36

Fair value changes on derivative financial instruments

23

395

Hedge ineffectiveness for the period

114

-

(Profit) on disposal of fixed assets

(86)

(142)

(Profit) / Loss on disposal of right of use assets

(14)

25

Other operating lease rentals payable

205

244

 

 

 

 

Services provided by the Group's auditor

 

During the year the Group obtained the following services from the Group's auditor:

 

2021

2020

 

£000

£000

Audit services - statutory audit

119

99

 

 

6. SHARE OF POST-TAX PROFITS OF JOINT VENTURES

 

2021

2020

 

£000

£000

 

 

 

Total share of post-tax profits of joint ventures

572

438

7. TAXATION

 

2021

 2020

Analysis of tax charge in year

£000

£000

Current tax

 

 

- Operating activities

1,901

1,496

- Adjustments in respect of prior years

(4)

(73)

 

Total current tax

 

1,897

 

1,423

Deferred tax

 

 

- Accelerated capital allowances

57

165

- other temporary and deductible differences

103

(140)

Total deferred tax

160

25

 

Tax on profit on ordinary activities

 

2,057

 

1,448

 

8. DIVIDENDS

 

2021

2020

 

£000

£000

Final dividend paid for prior year

2,007

1,870

Interim dividend paid for current year

1,014

921

 

3,021

2,791

 

Subsequent to the year end it has been recommended that a final dividend of 10.50p net per ordinary share (2020: 10.00p) be paid on 29 April 2022. Together with the interim dividend already paid on 29 October 2021 of 5.00p net per ordinary share (2020: 4.60p) this will result in a total dividend for the financial year of 15.50p net per ordinary share (2020: 14.60p).

 

10. EARNINGS PER SHARE

 

Basic earnings per share

Diluted earnings per share

 

2021

 

2020

2021

 

2020

Earnings attributable to shareholders (£000)

8,934

5,533

8,934

5,533

Weighted average number of shares in issue during the year (number '000)

20,120

19,952

 

20,524

 

20,070

Earnings per ordinary 25p share (pence)

44.40

27.73

43.53

27.57

 

Basic earnings per 25p ordinary share is calculated by dividing profit for the year from continuing operations attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year.

 

 

For diluted earnings per share, the weighted average number of ordinary shares is adjusted to assume conversion of all dilutive potential ordinary shares (share options) taking into account their exercise price in comparison with the actual average share price during the year.

 

 

2021

2020

 

Earnings

Weighted average number of shares (number '000)

Earnings per share

Earnings

Weighted average number of shares (number '000)

Earnings per share

Earnings per ordinary 25p share (pence)

8,934

20,120

44.40

 

 

5,533

 

 

19,952

 

 

27.73

Effect of dilutive securities

 

 

 

 

 

 

Share options

-

404

(0.87)

-

118

(0.16)

 

 

 

 

 

 

 

Diluted Earnings per ordinary 25p share (pence)

8,934

 

 

20,524

 

 

43.53

 

 

5,533

 

 

20,070

 

 

27.57

 

 

11. SHARE CAPITAL

 

2021

2020

 

No. of shares

000

£000

No. of shares

000

£000

Authorised

 

 

 

 

Ordinary shares of 25p each

40,000

10,000

40,000

10,000

 

 

 

 

 

Allotted, called up and fully paid

 

 

 

 

Ordinary shares of 25p each

20,299

5,075

20,051

5,013

 

 

 

 

 

 

During the year 89,687 shares (2020: 155,035) were issued with an aggregate nominal value of £22,421 (2020: £38,759) and were fully paid up for equivalent cash of £439,095 (2020: £392,135) to shareholders exercising their right to receive dividends under the Company's dividend scrip scheme. A further 158,138 shares were issued with a nominal value of £39,534 and equivalent cash value of £586,310 (2020: Nil) to satisfy the exercise of employee options.

 

 

 

12. CASH AND CASH EQUIVALENTS, BORROWINGS AND LEASE LIABILITIES

 

 

2021

2020

 

£000

£000

Current

 

 

Cash and cash equivalents per balance sheet and cash flow

19,641

19,980

 

 

 

Bank loans and overdrafts due within one year or on demand:

 

 

 

Secured loans

-

(897)

 

 

Loanstock (unsecured)

(672)

(675)

 

 

-

-

Financial liabilities - borrowings

(672)

(1,572)

 

 

 

Net obligations under finance leases:

 

 

Non-property leases

(1,626)

(1,473)

Property leases

(2,369)

(2,010)

Lease liabilities

(3,995)

(3,483)

 

 

 

Total current net cash and lease liabilities

14,974

14,925

 

 

 

Non-current

 

 

Bank loans:

 

 

 

Secured loans

-

-

 

 

-

-

Financial liabilities - borrowings

-

-

 

 

 

Net obligations under leases:

 

 

Non-property leases

(1,881)

(2,228)

Property leases

(3,850)

(4,281)

Lease liabilities

(5,731)

(6,509)

 

 

 

Total non-current net debt and lease liabilities

(5,731)

(6,509)

 

 

 

Total net cash and lease liabilities

9,243

8,416

Memo: total net cash and lease liabilities excluding property leases

15,462

14,707

     

 

 

Cash and cash equivalents

Cash and cash equivalents are all cash at bank and held with HSBC UK Bank Plc, except for £585,000 (2020: £311,000) which is held at International FC Stones for wheat futures hedging. HSBC UK Bank Plc's credit rating per Moody's is A1 (2020: A2). £412,000 of the cash and cash equivalent balance is denominated in EUR (99%) and USD (1%) (2020: £38,000, in EUR (90%) and USD (10%). All other amounts are denominated in GBP and are at booked fair value. Loan stock is redeemable at par at the option of the Company. Interest of 0.5% (2020: 0.5%) per annum is payable to the holders.

 

Borrowings

Bank loans and overdrafts are secured by an unlimited composite guarantee of all trading entities within the Group. Outstanding bank loans as at October 2020 were repaid during the year and the rate of interest on that loan was 0.85% over base rate up to the point of repayment.

 

Loan stock is redeemable at par at the option of the Company or the holder. Interest of 0.5% (2020: 0.5%) per annum is payable to the holders.

 

 

 

 

13. CASH GENERATED FROM OPERATIONS

 

2021

2020

 

£000

£000

Profits for the year from operations

8,934

5,533

Adjustments for:

 

 

Tax

2,057

1,448

Investment and goodwill impairment

95

601

Depreciation of tangible fixed assets

2,165

2,290

Amortisation of right-of-use assets

3,974

3,888

Amortisation of other intangible fixed assets

39

36

Profit on disposal of property, plant and equipment

(86)

(142)

Profit on disposal of right-of-use asset

(14)

25

Loss on relinquishment of property leases

26

-

Interest income

(193)

(164)

Interest expense

383

436

Share of post-tax results of joint ventures

(572)

(438)

Share-based payments

343

96

Derivative held at fair value

23

395

Provision made

193

156

Changes in working capital (excluding effects of acquisitions and disposals of subsidiaries):

 

 

Decrease in inventories

(14,583)

8,049

Decrease in trade and other receivables

(16,753)

8,055

(Decrease)in payables

24,523

(10,431)

 

 

 

Cash generated from operations

10,554

19,833

 

 

 

 

14. BUSINESS COMBINATIONS

 

Agricultural division of Armstrong Richardson & Co. Limited

On 12 February 2021, Wynnstay (Agricultural Supplies) Limited entered into a business combination and acquired 100% of the trade and some of the assets of the agricultural division of Armstrong Richardson & Co. Limited.

The provisional consideration is £548,000 which is represented by £154,000 paid on completion for certain assets, deferred consideration paid during the year of £344,000 for inventory and debtors and contingent consideration of £50,000 relating to goodwill, which is expected to be paid by 12 February 2023. The consideration payable is dependent on employee retention and future product volume.

The fair value of the contingent consideration has been based on management expectation of future performance of the business and could range from £nil to £50,000.

Amounts included in the Consolidated Statement of Comprehensive Income for the period to 31 October 2021 as extracted from management accounts are revenues of £4,761,000 and profit before tax of £3,000.

HELM Great Britain Limited

On 3 March 2021, Glasson Grain Limited entered into a business combination and acquired 100% of the manufacturing activity and assets of the dry fertiliser blending business of HELM Great Britain Limited.

The provisional consideration is £1,658,000 which is represented by £1,658,000 paid during the year for certain assets and inventory.

Amounts included in the Consolidated Statement of Comprehensive Income period to 31 October 2021 as extracted from management accounts are revenues of £11,065,000 and profit before tax of £742,000.

 

Fertiliser division

of HELM Great Britain Limited

Agricultural division of Armstrong Richardson & Co. Limited

Total

 

£'000

£'000

£'000

Provision for fair value of asset acquired

 

 

 

Goodwill

-

50

50

Intangible assets

-

50

50

Property, plant and equipment

225

16

241

Other debtors

-

88

88

Inventories

1,433

344

1,777

Provisional consideration

1,658

548

2,206

Contingent and deferred

-

(394)

(394)

Settled in cash at completion

1,658

154

1,812

Settled in cash before the year end

-

344

344

Total settled in cash during the year

1,658

498

2,156

 

 

 

 

Contingent consideration outstanding at the year end

 

-

 

50

 

50

Acquisition costs of £17,000 arose as a result of the above transactions which have been recognised as part of administrative expenses.

Both acquisitions were parts of larger legal entities and therefore the historic sales, gross profit and profit before tax in the period prior to the acquisition is not publicly available.

The business combination accounting will be finalised 12 months from the date of acquisition.

Contingent and deferred consideration of £82,000 was paid during the period to 31 October 2021 relating to prior period acquisitions, resulting in a total outflow of £2,238,000 in the period to 31 October 2021.

 

15. ALTERNATIVE PERFORMANCE MEASURE

 

Using the Board's preferred alternative performance measured referred to as Underlying pre-tax profit, which includes the gross share of results from joint ventures and associates but excludes share-based payments and non-recurring items, the Group achieved £11.44m (2020: £8.37m). A reconciliation with the reported income statements and this measure, together with the reasons for its use is given below:

 

 

2021

2020

 

£000

£000

Profit before tax

10,991

6,981

Share of tax incurred by joint ventures and associates

105

100

Share-based payments

343

96

Non-recurring items

-

1,194

Underlying pre-tax profit

11,439

8,371

 

 

 

 

The Board provides this alternative performance measure as it believes it provides a view of the underlying commercial performance of the current trading activities, providing investors and other users of the accounts with an improved view of likely future performance by making the following adjustments to the IFRS results for the following reasons:

 

·

The add back of tax incurred by joint ventures and associates. The Board believes the incorporation of the gross result of these entities provides a fuller understanding of their combined contribution to the Group performance.

·

The add back of share-based payments. This charge is a calculated using a standard valuation model, with the assessed non-cash cost each year varying depending on new scheme invitations and the number of leavers from live schemes. These variables can create a volatile non-cash charge to the income statement, which is not directly connected to the trading performance of the business.

·

Non-recurring items. The Group's accounting policies include the separate identification of non-recurring material items on the face of the income statement, which the Board believes could cause a misinterpretation of trading performance if not disclosed. See note 4.

 

 

16. RESPONSIBILTY STATEMENT

 

The Directors below confirm to the best of their knowledge:

 

·

the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and

 

·

the management report includes a fair review of the development and performance of the business and the position of the issuer and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

 

 

S J Ellwood

P M Kirkham

B P Roberts

G W Davies

H J Richards

C Bradshaw

 

 

17. CONTENT OF THIS REPORT

The financial information set out above does not constitute the Group's statutory accounts for the years ended 31 October 2021 or 31 October 2020 but is derived from those accounts.

Statutory accounts for 2020 have been delivered to the Registrar of Companies. The auditor at the time, BDO LLP, has reported on the 2020 accounts; the report (i) was unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

The statutory accounts for 2021 will be delivered to the Registrar of Companies following the Annual General Meeting. The auditor, RSM UK Audit LLP, has reported on these accounts; their report is unqualified, does not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and; does not include a statement under either section 498(2) or (3) of the Companies Act 2006.

The Annual Report and full Financial Statements will be available to shareholders during February 2022. Further copies will be available to the public, free of charge, from the Company's Registered Office at Eagle House, Llansantffraid, Powys, SY22 6AQ or on the Company's website at www.wynnstay.co.uk.

 

18. ANNUAL GENERAL MEETING

 

The Annual General Meeting of the Company will be held on Tuesday 22 March 2022 at 11.45am. Further details will be published on the Company's website www.wynnstayplc.co.uk.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UASARUSUURUR
Date   Source Headline
30th Apr 20247:00 amRNSScrip dividend election
5th Apr 20249:14 amRNSHolding(s) in Company
28th Mar 20247:00 amRNSTotal Voting Rights
26th Mar 20243:29 pmRNSResult of AGM
26th Mar 20247:00 amRNSAGM Statement
12th Mar 20241:08 pmRNSGrant of Options and PDMR Dealings
1st Mar 20247:00 amRNSBlock Listing Return
26th Feb 20247:00 amRNSBoard Update
8th Feb 20244:47 pmRNSCorrection to 'Award of Options' Announcement
2nd Feb 20247:00 amRNSAward of Options and ESOP Trust Transactions
1st Feb 20247:00 amRNSInvestor Presentation
30th Jan 20247:00 amRNSFinal Results
9th Jan 20244:04 pmRNSTR-1 Notification
30th Nov 20237:00 amRNSTrading Update
31st Oct 202310:15 amRNSScrip dividend, PDMR dealing, TVR
8th Sep 20237:00 amRNSExercise of options and PDMR transactions
1st Sep 20237:00 amRNSBlocklisting Return
24th Aug 20237:00 amRNSBlocklisting Application
23rd Aug 20237:00 amRNSAppointment of Group Finance Director
25th Jul 20237:00 amRNSDancing with Daffodils Project
11th Jul 20237:00 amRNSSustainable Agriculture Award
3rd Jul 20237:00 amRNSInterim Results
26th Jun 20237:00 amRNSNotice of Results & Presentation
28th Apr 20237:00 amRNSScrip dividend, PDMR dealing,Total shares in issue
18th Apr 20237:00 amRNSBoard Appointment
11th Apr 20233:38 pmRNSHolding(s) in Company
3rd Apr 202311:22 amRNSDirector/PDMR Shareholding
22nd Mar 20237:00 amRNSResult of AGM
21st Mar 20237:00 amRNSAGM Statement
2nd Mar 20232:19 pmRNSExercise of options, PDMR Transactions and TVR
1st Mar 20234:37 pmRNSBlocklisting Return
10th Feb 20232:00 pmRNSAward of Options
1st Feb 20237:00 amRNSFinal Results
30th Jan 20237:00 amRNSFull Year Results Presentation
27th Jan 20237:00 amRNSNotice of Results
17th Nov 20227:00 amRNSAcquisition of Tamar Milling Limited
14th Nov 20227:00 amRNSTrading Update
31st Oct 20227:00 amRNSScrip dividend election, PDMR dealings, TVR update
20th Oct 20222:17 pmRNSExercise of Options & PDMR Transaction
16th Sep 20224:43 pmRNSHolding(s) in Company
6th Sep 20227:00 amRNSTrading Update
1st Sep 20227:00 amRNSBlocklisting Return
23rd Aug 20223:42 pmRNSHolding(s) in Company
22nd Aug 202210:55 amRNSHolding(s) in Company
18th Aug 20227:00 amRNSResult of Fundraise
17th Aug 20224:40 pmRNSProposed Equity Placing of c.£10.5m
2nd Aug 20227:00 amRNSEmployee SAYE Scheme and Directors' Dealings
28th Jun 20227:00 amRNSInterim Results
4th May 20227:00 amRNSTrading Update
29th Apr 20222:49 pmRNSScrip Dividend Election & PDMR Dealing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.