The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWRES.L Regulatory News (WRES)

  • There is currently no data for WRES

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results for the Year Ended 31 December 2014

22 May 2015 07:00

RNS Number : 9891N
W Resources PLC
22 May 2015
 



 

 

22 May 2015

 

 

 

 

W Resources Plc

("W" or the "Company")

 

Final Results for the Year Ended 31 December 2014

 

W Resources Plc (AIM:WRES), the tungsten, copper and gold production, exploration and development company with assets in Spain and Portugal, announces its audited financial results for the year ended 31 December 2014.

In 2014, W madegreat progress towards achieving its goal of building a European mining company focussed on delivering long term production of tungsten, a key strategic metal with strong fundamentals.

 

Highlights

· La Parrilla Mine: excellent mine infrastructure now in place, which was completed in December when the mine was connected to the Spanish national power grid. Mine development is underway for the Fast Track Mine to deliver first production in late 2016

· La Parrilla tailings: processing facility completed and the shipment of circa 103 tonnes of tungsten concentrate was delivered to customers by year-end, generating revenues of circa £1.0 million. This is now running on a campaign basis as part of the development of the La Parrilla and Régua mines

· Régua: awarded a 4-year Trial Mining Licence and the 2,000 metre diamond core drilling campaign commenced

· Completed a 15km² detailed mapping and an extensive trenching campaign of Crato Assumar Arronches (CAA) / Portalegre followed by a 1,100 metre scout diamond drilling programme

· Tarouca: Completed a 15 hole drilling programme which delineated high grade zones close to surface

· Funding: raised £2.2 million via five placings during 2014

 

Post year-end

· The Bergen facility has been repaid in full and the facility thus terminated

· £1.975 million has been raised since the date of the balance sheet

 

Chairman of W, Michael Masterman commented: "W's four projects advanced significantly in 2014 with La Parrilla, Régua, Tarouca and CAA / Portalegre continuing to make good progress into early 2015. As outlined in our strategic review earlier this year, we expect significant development progress towards production at the La Parrilla and Régua tungsten mines during 2015 and look forward to further exploration success at Tarouca. With the strong results recently reported at CAA / Portalegre, we are reviewing the next phase of exploration and W has invited a number of companies to evaluate farming into the advanced exploration project."

 

Financial Statements for the Year Ended 31 December 2014

A full copy of the W Resources Consolidated Financial Statements for the year ended 31 December 2014 is available on the Company's website at www.wresources.co.uk and an extract of the Consolidated Financial Statements for the year ended 31 December 2014 is presented below.

 

Enquiries:

W Resources Plc

Grant Thornton UK LLP

Michael Masterman

Colin Aaronson / Melanie Frean / Jen Clarke

T: +44 (0) 20 7193 7463

T: +44 (0) 20 7383 5100

www.wresources.co.uk

SI Capital

Gable Communications

Andy Thacker / Nick Emerson

Justine James

T: +44 (0) 1483 413500

T: +44 (0) 20 7193 7463

www.simple-investments.co.uk

M: +44 (0) 7525 324431

 

About W

In 2012, W Resources Plc (AIM:WRES) made the successful transition into a tungsten production exploration and development company with projects in Spain and Portugal, following two acquisitions. Projects now include La Parrilla, a tungsten project in Spain and Régua and Tarouca Tungsten projects and the CAA / Portalegre copper-gold project in Portugal.

The Company's deposits and tungsten mine developments offer a low cost, high margin resource development opportunity due to a strong market following for Tungsten, increased trading and a forecast shortage of supply. The price of tungsten has more than doubled in past three years and is in the top 5 critical metals list.

The Board is focused to explore further opportunities in the region with a view to building a mid-tier minor metal producer.

The Company was incorporated in England and Wales in 2004.

 

CHAIRMANS STATEMENT

 

2014 was a transformational year for W Resources Plc (the "Company" or "W"), with great progress made in achieving our goal of building a European mining company focussed on delivering long term production of tungsten, a key strategic metal with strong fundamentals.

The Company delivered on its key milestones it set out on its Tungsten Projects in both Spain and Portugal, with regard to production, development and exploration with the following key highlights in the year:

· Completion of the construction of the La Parrilla tailings processing facility and the shipment of circa 103 tonnes of tungsten concentrate, generating revenues of circa £1.0 million during 2014

· Awarded a 4-year Trial Mining Licence at Régua and commenced a 2,000 metre diamond core drilling campaign

· Completed a 15km² detailed mapping and an extensive trenching campaign of Crato Assumar Arronches (CAA) / Portalegre, followed by a 1,100 metre scout diamond drilling programme

· Completed a 15 hole drilling programme at Tarouca which delineated high grade zones close to surface

 

La Parrilla, Spain

Significant progress was made at both the La Parrilla Mine and La Parrilla Tailings Project in 2014, which are located 260km north of Seville. Management time initially focussed on establishing production from the Tailings Project, from which first production was achieved in April 2014. This was followed by a detailed drilling programme in order to further delineate the mine from which a development and financing strategy can be developed.

In September, W announced plans to develop the world scale tungsten mine in a staged programme in order to maximise use of existing infrastructure, keeping initial capital costs low and target a high rate of return on invested capital. The plan was set out to develop La Parrilla in three stages:

- Stage 1: La Parrilla Tailings (completed in March 2014)

- Stage 2: Development of a section of the La Parrilla Mine ("Fast Track Mine") in the area adjacent to the current pit utilising existing tailings infrastructure in place delivering a target design level of 800 tonnes of tungsten trioxide ("WO3") per annum

- Stage 3: Large scale La Parrilla Mine development to a current target design level of 2,300 tonnes of WO3 per annum

Good progress was made over the year, with the conclusion of the infrastructure completed in December, when the Mine was attached to the Spanish national power grid. La Parrilla has an excellent infrastructure base from which to build the mine with power, road and water access and an established laboratory in place in addition to being in close proximity to major Atlantic and Mediterranean ports.

The Company completed the construction of the pre-concentration and concentration plants at its La Parrilla Tailings project in Q1 2014, and initial production of WO3concentrate commenced in April. Over the course of the year additional improvements were made to the feed system to ensure a steady feed to the concentration plant in order to improve overall recoveries. To date, W has shipped over 113 tonnes of WO3 to European customers.

At the start of 2015, the Company commenced a strategic review of its projects and evaluated the most effective way to maximise the development of its projects. The results of this review were that the La Parrilla and Régua mines should be prioritised in order to fast track these mines into production in late 2016 and ramping up to full production in 2017, due to higher than expected feed grades of 0.2% and 0.3% WO3, respectively.

Mine definition work has commenced on the 2,300 tonne per annum La Parrilla mine development. The initial Fast Track Mine will utilise the infrastructure and the existing concentrate plant built for the initial tailings production, materially reducing capital costs and development timelines.

The next key milestone is the environmental approval expected for the Fast Track Mine by Q4 2015. Approvals for the stage 3 full mine development are proceeding in parallel with this process.

The tailings facility has been transitioned to run on a campaign basis in order to integrate with the development of the mine and to test the ore from both La Parrilla and Régua, with a medium term plan to integrate this into the mining operations, whilst still continuing to deliver production, albeit on a small scale at this stage.

La Parrilla has a Joint Ore Reserves Committee ("JORC") Resource of 47mt at 0.09% WO3 with a current mine life of 30+ years.

 

Régua - Tarouca Hub Tungsten Development and Exploration, Portugal

In June 2014, the Company was awarded a 4-year Trial Mining Licence at the Règua deposit in Portugal. The trial licence provided W with the opportunity to develop Régua and further examine the opportunities to integrate it with Tarouca to form a significant mining hub in Northern Portugal, targeting a total of 10 million tonnes of tungsten at 0.3% WO3 to form the cornerstone of a world class tungsten mine development.

 

Régua Development, Portugal

Régua is located 133km east of Porto and is a high grade Tungsten deposit.

W commenced a 2,000m diamond core drilling and bulk sampling campaign to appraise lateral and depth extensions to existing mineralisation in November 2014. The bulk samples at surface returned assays of 0.33% to 1.0% WO3 from an initial 4 tonne sample and the drilling results highlighted 6 zones (compared to expected 3) of tungsten bearing skarn, including 10 metres at 0.6% WO3. The Régua deposit remains open at depth and on all sides, with significant potential resource growth to the North-East including a 10 metre thick tungsten intersection.

As part of the strategic review announced in February 2015, the focus at Régua is to continue the drilling campaign in order to increase the resource. W proposes that Régua be developed as a fast track mine targeting first production in late 2016, ramping up to full production in 2017.

Régua currently has a JORC Resource of 4.46mt at 0.3% WO3, with a mine life of up to 10 years. This resource definition will be updated later in 2015.

 

Tarouca Exploration, Portugal

Tarouca is located 133km east of Porto and W has an experimental mining licence on this project.

After identifying high value targets in the Tarouca exploration programme in 2013, the Company completed a drilling programme between April and June 2014. W drilled 15 holes in the drilling programme which delineated high grade zones close to surface. Hole TAD021 intersected high-grade mineralisation over 3.29 metres at 1.13% WO3 from 54.55 metres.

Initial evaluation of the recent results, together with the results of the early drilling and sampling programmes have highlighted an outstanding exploration target in the North-Eastern area of the licence between Hole TAD007 and Hole TAD021. W will consolidate and appraise the data with the aim for further targeted drilling in 2015.

 

Copper-Gold Exploration: CAA / Portalegre, Portugal

CAA / Portalegre is located 200km east of Lisbon, comprising two gold exploration licences.

In April 2014, the Company identified a number of encouraging copper-gold surface values in a rock sampling programme in the CAA / Portalegre area. Gold grades included 1.385 g/t and 0.881 g/t and good surface sample grades of copper included 0.77% and 0.43%.

Subsequent to the rock sampling programme, W commenced a trenching programme focused on the South-Eastern part of the licence area to investigate a 9.5km long trend of strong stream and soil gold anomalies identified during previous programmes in 2012 and 2013. The most significant assay results from Trench TR-13 (Amoreira) showed a 17 metre wide mineralised interval (37-54 metres) with a maximum of 1.52 g/t gold (Au) over 1 metre.

In December 2014, W commenced a 1,100 metre scout drilling programme, completed in April 2015, which showed very encouraging results from the 5 holes drilled. Hole CAAD-05 intersected 16 metres of gold at 1.37 g/t between 124 metres and 140 metres, which is the most significant result in the CAA / Portalegre programme. Three other holes drilled reported low-grade zinc and silver mineralisation, distinct from the gold mineralisation in the other two holes, providing scope for exploration for silver, lead and zinc targets.

 

Corporate

Mr Michael Garland resigned as a Director of the Company in February 2014 and Mr David Garland was appointed to the Board on 18 December 2014. David brings to the Board a wealth of knowledge in the mineral industry along with solid legal and company secretarial experience.

 

Finance

During 2014, W completed five placements totalling £2.2 million. The funds raised were used as working capital, to finance the construction of the La Parrilla tailings processing facilities and finance the three Portuguese exploration campaigns.

 

The Company recorded a loss after taxation of £641,000 in 2014, compared to £253,000 in 2013. The increase in loss after taxation is mainly due to deprecation and associated licences since the La Parrilla tailings processing facility went into operation, and increased finance costs.

A €1.3m trailing payment on the acquisition of the La Parrilla Mine was made in August and the third and final payment of €500k will be made in Q3 2015. W Resources has full title to La Parrilla Mining Concession.

A US$800,000 convertible note facility with Bergen was drawn in October 2014 to facilitate working capital management. The facility has been subsequently fully repaid and the facility terminated. Since the date of the balance sheet a total of £1.975 million has been raised.

 

Outlook

The four projects in the W portfolio, La Parrilla, Régua, Tarouca and CAA Portalegre have advanced significantly in 2014 and continued well in early 2015. As outlined in our strategic review we expect significant development progress towards production at the La Parrilla and Régua tungsten mines during 2015 and look forward to further exploration success at Tarouca and CAA Portalegre.

 

I would like to express my gratitude to the diligent experienced teams based in both Spain and Portugal and our valued shareholders for their continued support throughout 2014.

 

 

 

 

 

__________________________

Mr M Masterman

Chairman

W Resources Plc

 

22 May 2015

 

 

"Some of the technical information contained in the W Resources Plc Chairman's Statement was prepared and first disclosed under the JORC Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported."

 

CONSOLIDATED INCOME STATEMENT AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

Notes

2014

£'000s

2013

£'000s

CONTINUING OPERATIONS

Revenue

2

964

-

Cost of sales

(1,098)

-

GROSS LOSS

(134)

-

Administrative expenses

(353)

(255)

OPERATING LOSS

(487)

(255)

Finance costs

4

(155)

-

Finance income

4

1

2

LOSS BEFORE INCOME TAX

5

(641)

(253)

Income tax

6

-

-

LOSS FOR THE YEAR

(641)

(253)

OTHER COMPREHENSIVE INCOME

Item that will not be reclassified to profit or loss:

Translation reserve

(754)

(99)

Income tax relating to item of other comprehensive income

-

-

OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX

(754)

(99)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

(1,395)

 (352)

Loss attributable to:

Owners of the parent

(641)

 (253)

Total comprehensive income attributable to:

Owners of the parent

 (1,395)

 (352)

Earnings per share expressed in pence per share:

8

Basic

-0.03

-0.01

Diluted

 -0.03

 -0.01

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 DECEMBER 2014

 

 

Notes

2014

£'000s

2013

£'000s

ASSETS

NON-CURRENT ASSETS

Intangible assets

9

6,942

5,437

Property, plant and equipment

10

2,037

1,448

Investments

11

-

-

 8,979

 6,885

CURRENT ASSETS

Inventories

12

52

-

Trade and other receivables

13

848

599

Cash and cash equivalents

14

283

 1,423

 1,183

 2,022

TOTAL ASSETS

10,162

 8,907

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

15

2,420

2,087

Share premium

16

17,913

16,075

Share warrant reserve

16

77

-

Merger reserve

16

909

909

Translation reserve

16

(853)

(99)

Retained earnings

16

(12,731)

(12,090)

TOTAL EQUITY

7,735

6,882

LIABILITIES

NON-CURRENT LIABILITIES

Trade and other payables

17

-

416

CURRENT LIABILITIES

Trade and other payables

17

1,914

1,595

Financial liabilities - borrowings

Non-Interest bearing loans and borrowings

18

513

-

Tax payable

-

14

 2,427

1,609

TOTAL LIABILITIES

 2,427

 2,025

TOTAL EQUITY AND LIABILITIES

10,162

 8,907

 

 

The financial statements were approved by the Board of Directors on 22 May 2015 and were signed on its behalf by:

 

 

 

 

 

_____________________

Mr M Masterman

Chairman

W Resources Plc

COMPANY STATEMENT OF FINANCIAL POSITION

31 DECEMBER 2014

 

 

Notes

2014

£'000s

2013

£'000s

ASSETS

NON-CURRENT ASSETS

Intangible assets

9

-

-

Property, plant and equipment

10

-

-

Investments

11

 1,520

 1,520

 1,520

 1,520

CURRENT ASSETS

Trade and other receivables

13

7,774

4,437

Cash and cash equivalents

14

65

1,237

7,839

5,674

TOTAL ASSETS

9,359

7,194

EQUITY

SHAREHOLDERS' EQUITY

Called up share capital

15

2,420

2,087

Share premium

16

17,913

16,075

Share warrant reserve

16

77

-

Merger reserve

16

909

909

Retained earnings

16

(12,636)

(12,086)

TOTAL EQUITY

8,683

6,985

LIABILITIES

CURRENT LIABILITIES

Trade and other payables

17

163

209

Financial liabilities - borrowings

Non-Interest bearing loans and borrowings

18

513

-

676

209

TOTAL LIABILITIES

676

209

TOTAL EQUITY AND LIABILITIES

9,359

7,194

 

 

The financial statements were approved by the Board of Directors on 22 May 2015 and were signed on its behalf by:

 

 

 

 

 

_____________________

Mr M Masterman

Chairman

W Resources Plc

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

Called Up

Share

Capital

£'000s

 

Retained

 Earnings

£'000s

 

Share

Premium

£'000s

Balance at 1 January 2013

1,582

(11,837)

12,292

Changes in equity

Issue of share capital

505

-

3,783

Total comprehensive income

-

(253)

-

Balance at 31 December 2013

2,087

(12,090)

16,075

Changes in equity

Issue of share capital

333

-

1,838

Total comprehensive income

-

(641)

-

Balance at 31 December 2014

2,420

(12,731)

17,913

 

 

 

Share

Warrant

Reserve

£'000s

 

Merger

Reserve

£'000s

 

Translation

Reserve

£'000s

 

Total

Equity

£'000s

Balance at 1 January 2013

-

909

-

2,946

Changes in equity

Issue of share capital

-

-

-

4,288

Total comprehensive income

-

-

(99)

(352)

Balance at 31 December 2013

-

909

(99)

 6,882

Changes in equity

Issue of share capital

-

-

-

2,171

Total comprehensive income

-

-

(754)

(1,395)

Warrants granted

77

-

-

77

Balance at 31 December 2014

77

909

 (853)

7,735

 

 

 

 

COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

Called Up

Share

Capital

£'000s

 

Retained

 Earnings

£'000s

 

Share

Premium

£'000s

Balance at 1 January 2013

1,582

(11,862)

12,292

Changes in equity

Issue of share capital

505

-

3,783

Total comprehensive income

-

(224)

-

Balance at 31 December 2013

2,087

(12,086)

16,075

Changes in equity

Issue of share capital

333

-

1,838

Total comprehensive income

-

(550)

-

Balance at 31 December 2014

2,420

(12,636)

17,913

 

 

 

Share

Warrant

Reserve

£'000s

 

Merger

Reserve

£'000s

 

Total

Equity

£'000s

Balance at 1 January 2013

-

909

2,921

Changes in equity

Issue of share capital

-

-

4,288

Total comprehensive income

-

-

(224)

Balance at 31 December 2013

-

909

 6,985

Changes in equity

Issue of share capital

-

-

2,171

Total comprehensive income

-

-

(550)

Warrants granted

77

-

77

Balance at 31 December 2014

77

909

8,683

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

Notes

2014

£'000s

2013

£'000s

Cash flows from operating activities

Cash generated from operations

1

(1,050)

(741)

Finance costs paid

(155)

-

Tax paid

(14)

-

Net cash from operating activities

(1,219)

(741)

Cash flows from investing activities

Purchase of intangible fixed assets

(2,016)

(1,366)

Purchase of tangible fixed assets

(745)

(1,434)

Interest received

1

2

Net cash from investing activities

(2,760)

(2,798)

Cash flows from financing activities

New loans in year

512

-

Amount introduced by directors

156

-

Share issue

333

505

Share issue premium

1,909

3,783

Share issue costs

(71)

-

Net cash from financing activities

 2,839

 4,288

_____

_____

(Decrease) / increase in cash and cash equivalents

(1,140)

749

Cash and cash equivalents at beginning of year

2

1,423

674

_____

_____

Cash and cash equivalents at end of year

2

283

 1,423

 

COMPANY STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

Notes

2014

£'000s

2013

£'000s

Cash flows from operating activities

Cash generated from operations

1

(3,990)

(3,666)

Interest paid

(5)

(11)

Finance costs paid

(155)

-

Net cash from operating activities

(4,150)

(3,677)

Cash flows from investing activities

Interest received

295

129

Net cash from investing activities

295

129

Cash flows from financing activities

New loans in year

512

-

Share issue

333

505

Share issue premium

1,909

3,783

Share issue costs

(71)

-

Net cash from financing activities

 2,683

 4,288

_____

_____

(Decrease) / increase in cash and cash equivalents

(1,172)

740

Cash and cash equivalents at beginning of year

2

1,237

497

_____

_____

Cash and cash equivalents at end of year

2

65

 1,237

 

 

NOTES TO THE STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2014

 

 

1. RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS

 

Group

2014

£'000s

2013

£'000s

Loss before income tax

(641)

(253)

Depreciation charges

102

13

Share based payment

77

-

Translation reserve

(188)

(139)

Finance costs

155

-

Finance income

(1)

(2)

(496)

(381)

Increase in inventories

(52)

-

Increase in trade and other receivables

(249)

(438)

(Decrease) / increase in trade and other payables

(253)

78

Cash generated from operations

(1,050)

 (741)

Company

2014

£'000s

2013

£'000s

Loss before income tax

(550)

(224)

Share based payment

77

-

Increase in inter-group loans

(3,341)

(3,366)

Finance costs

160

11

Finance income

(295)

(129)

(3,949)

(3,708)

Decrease / (increase) in trade and other receivables

4

(16)

(Decrease) / increase in trade and other payables

(45)

58

Cash generated from operations

(3,990)

(3,666)

 

 

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statements of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

 

Group

Company

Year ended 31 December 2014

31.12.14

£'000s

1.1.14

£'000s

31.12.14

£'000s

1.1.14

£'000s

Cash and cash equivalents

283

 1,423

65

 1,237

 

Year ended 31 December 2013

31.12.14

£'000s

1.1.14

£'000s

31.12.14

£'000s

1.1.14

£'000s

Cash and cash equivalents

 1,423

674

 1,237

497

 

 

 

4. NET FINANCE COSTS

2014

£'000s

2013

£'000s

Finance income:

£'000s

£'000s

Deposit account interest

1

2

Finance costs:

Share based payment charge

77

-

Commencement fees

78

-

155

-

Net finance costs

154

(2)

 

 

5. LOSS BEFORE INCOME TAX

The loss before income tax is stated after charging / (crediting):

 

2014

£'000s

2013

£'000s

£'000s

£'000s

Other operating leases

4

4

Depreciation - owned assets

65

-

Intangible assets amortisation

36

13

Auditors' remuneration

19

20

Auditors' remuneration for non audit work

2

1

 

 

6. INCOME TAX

Analysis of tax expense

No liability to UK corporation tax arose on ordinary activities for the year ended 31 December 2014 nor for the year ended 31 December 2013.

Factors affecting the tax expense

The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2014

£'000s

2013

£'000s

£'000s

£'000s

Loss on ordinary activities before income tax

(641)

(253)

Loss on ordinary activities

multiplied by the standard rate of corporation tax in the UK

of 21.5% (2013 - 23%)

(138)

(58)

Effects of:

Share based payment disallowed

17

-

Benefit of losses brought forward

(3,151)

(3,093)

Benefit of losses carried forward

(3,272

 3,151

Tax expense

-

-

 

 

8. EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares.

Reconciliations are set out below.

Weighted

Average

Per-share

2014

Earnings

Number

Amount

£'000s

of Shares

Pence

Basic EPS

Earnings attributable to ordinary shareholders

(641)

2,216,948,161

-0.03

Effect of dilutive securities

-

-

-

Diluted EPS

Adjusted earnings

(641)

2,216,948,161

 -0.03

Weighted

Average

Per-share

2013

Earnings

Number

Amount

£'000s

of Shares

Pence

Basic EPS

Earnings attributable to ordinary shareholders

(253)

1,844,441,008

-0.01

Effect of dilutive securities

-

-

-

Diluted EPS

Adjusted earnings

(253)

1,844,441,008

 -0.01

 

 

 

9. INTANGIBLE ASSETS

Intangible

GROUP

Assets

£'000s

COST

At 1 January 2014

5,450

Additions

2,016

Exchange differences

(476)

At 31 December 2014

6,990

AMORTISATION

At 1 January 2014

13

Amortisation for year

36

Exchange differences

(1)

At 31 December 2014

48

NET BOOK VALUE

At 31 December 2014

6,942

9. INTANGIBLE ASSETS (Continued)

Intangible

Assets

COST

£'000s

At 1 January 2013

2,548

Additions

2,862

Exchange differences

40

At 31 December 2013

5,450

AMORTISATION

Amortisation for year

13

At 31 December 2013

13

NET BOOK VALUE

At 31 December 2013

5,437

 

Group

The above represents capitalised testing works and concessions costs acquired.

 

 

 

10. PROPERTY, PLANT AND EQUIPMENT

 

Plant &

Fixtures &

Motor

GROUP

Machinery

Fittings

Vehicles

Total

£'000s

£'000s

£'000s

£'000s

COST

At 1 January 2014

1,512

13

6

1,531

Additions

745

-

-

745

Exchange differences

 (96)

-

-

(96)

At 31 December 2014

2,161

13

6

 2,180

DEPRECIATION

At 1 January 2014

64

13

6

83

Charge for year

65

-

-

65

Exchange differences

(5)

-

-

(5)

At 31 December 2014

124

13

6

143

NET BOOK VALUE

At 31 December 2014

 2,037

-

-

 2,037

Plant &

Fixtures &

Motor

Machinery

Fittings

Vehicles

Total

£'000s

£'000s

£'000s

£'000s

COST

At 1 January 2013

78

13

6

97

Additions

1,434

-

-

1,434

At 31 December 2013

1,512

13

6

1,531

DEPRECIATION

At 1 January 2013

and 31 December 2013

64

13

6

83

NET BOOK VALUE

At 31 December 2013

1,448

-

-

1,448

 

11. INVESTMENTS

Shares in

 

COMPANY

Group

Undertakings

 

COST

£'000s

 

At 1 January 2014

 

and 31 December 2014

1,520

 

 

NET BOOK VALUE

 

At 31 December 2014

1,520

 

 

At 31 December 2013

1,520

 

 

 

Shares in

 

Group

 

Undertakings

 

COST

£'000s

 

At 1 January 2013

 

and 31 December 2013

1,520

 

 

NET BOOK VALUE

 

At 31 December 2013

1,520

 

 

The group or the Company's investments at the Statement of Financial Position date in the share capital of companies include the following:

 

Subsidiaries

 

%

2014

£'000s

2013

£'000s

 

Holding

£'000s

£'000s

 

Iberian Resources Spain SL

 

 

Country of incorporation: Spain

 

 

Nature of business: Tungsten mining, production & exploration

Class of shares: Ordinary

100.00

 

Aggregate capital and reserves

(589)

 (16)

 

 

Australian Iron Ore Plc (Group)

 

Nature of business: Tungsten mining exploration, development

Class of shares: Ordinary

100.00

 

Aggregate capital and reserves

402

722

 

 

Caspian USA Inc

 

Country of incorporation: United States of America

 

Nature of business: Oil exploration

 

Class of shares: Ordinary

100.00

 

 

Iberian Resources Portugal LDA

 

Country of incorporation: Portugal

 

Nature of business: Mineral exploration

 

Class of shares: Australian Iron Ore Plc owns

100.00

 

Aggregate capital and reserves

282

590

 

 

Associated company

 

 

Black Gold of Kentucky Inc

 

Country of incorporation: United States of America

 

Nature of business: Oil exploration

 

Class of shares: Ordinary

50.00

 

 

 

 

12. INVENTORIES

Group

2014

£'000s

2013

£'000s

£'000s

£'000s

Concentrate for re-sale

52

-

13. TRADE AND OTHER RECEIVABLES

 

Group

Company

2014

£'000s

2013

£'000s

2014

£'000s

2013

£'000s

Current:

Trade debtors

40

-

-

-

Amounts owed by group undertakings

-

-

7,754

4,413

Other debtors

779

546

7

2

Prepayments

29

53

13

22

848

599

7,774

4,437

 

 

14. CASH AND CASH EQUIVALENTS

 

Group

Company

2014

£'000s

2013

£'000s

2014

£'000s

2013

£'000s

Bank deposit account

-

49

-

49

Bank accounts

283

1,374

65

1,188

283

1,423

65

1,237

 

 

15. CALLED UP SHARE CAPITAL

 

Allotted and issued:

 

Number

 

Class

Nominal

Value

2014

£'000s

2013

£'000s

2,419,770,833

Ordinary

0.1p

2,420

2,087

 

 

332,352,525 Ordinary Shares of 0.1p were issued during the year for cash as follows:

 

- On 19 May 2014, 97,000,000 Ordinary Shares of 0.1p each were issued at a premium of 0.70p raising £776,000.

- On 4 August 2014, 121,000,000 Ordinary Shares of 0.1p each were issued at a premium of 0.70p raising £968,000.

- On 13 August 2014, 33,125,000 Ordinary Shares of 0.1p each were issued at a premium of 0.70p raising £265,000.

- On 22 October 2014, 12,167,029 Ordinary Shares of 0.1p each were issued at a premium of 0.44p raising £77,954.

- On 22 October 2014, 26,260,163 Ordinary Shares of 0.1p each were issued raising £26,260.

- On 24 December 2014, 42,800,333 Ordinary Shares of 0.1p each were issued at a premium of 0.20p raising £128,401.

 

 

16. RESERVES

Share

Retained

Share

Warrant

GROUP

Earnings

Premium

Reserve

£'000s

£'000s

£'000s

At 1 January 2014

(12,090)

16,075

-

Deficit for the year

(641)

Cash share issue

-

1,909

-

Cost of share warrants issued

-

-

77

Share issue costs

-

(71)

-

At 31 December 2014

(12,731)

17,913

77

Merger

Translation

GROUP

Reserve

Reserve

Totals

£'000s

£'000s

£'000s

At 1 January 2014

909

(99)

4,795

Deficit for the year

(641)

Cash share issue

-

-

1,909

Cost of share warrants issued

-

-

77

Share issue costs

-

-

(71)

Transfer to translation reserve

-

(754)

(754)

At 31 December 2014

909

(853)

 5,315

Share

Retained

Share

Warrant

COMPANY

Earnings

Premium

Reserve

£'000s

£'000s

£'000s

At 1 January 2014

(12,086)

16,075

-

Deficit for the year

(550)

Cash share issue

-

1,909

-

Cost of share warrants issued

-

-

77

Share issue costs

-

(71)

-

At 31 December 2014

(12,636)

17,913

77

Merger

COMPANY

Reserve

Totals

£'000s

£'000s

At 1 January 2014

909

4,898

Deficit for the year

(550)

Cash share issue

-

1,909

Cost of share warrants issued

-

77

Share issue costs

-

(71)

At 31 December 2014

909

6,263

 

 

17. TRADE AND OTHER PAYABLES

Group

Company

 

Current

2014

£'000s

2013

£'000s

2014

£'000s

2013

£'000s

Trade creditors

1,343

493

26

75

Amounts owed to group undertakings

-

-

116

117

Other creditors

390

1,080

-

-

Accrued expenses

25

22

21

17

Directors' loan accounts

156

-

-

-

1,914

 1,595

163

209

Non-current:

Other creditors

-

416

-

-

-

416

-

-

Aggregate amounts

 1,914

2,011

163

209

 

Included in Other Creditors is £389,408 in respect of the deferred consideration due on the acquisition of La Parrilla Mine.

 

 

18. FINANCIAL LIABILITIES - BORROWINGS

The Company issued a Convertible Zero interest Security with a nominal value of US$800,000 (£513,000) to Bergen Global Opportunity Fund LP ("Bergen") a New York based institutional investment fund.

This security may be converted at the option of Bergen into Ordinary Shares, but before any such conversion occurred, this has been fully repaid since the year end.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LLFVDEEILFIE
Date   Source Headline
26th May 20227:00 amRNSCancellation - W Resources plc
25th May 202212:33 pmRNSDelisting from AIM
23rd May 20225:30 pmRNSW Resources
23rd May 20227:00 amRNSDrawdown from BlackRock Additional Loan Facility
25th Apr 20227:02 amRNSResignation of Nomad and Broker
8th Apr 202212:36 pmRNSHolding(s) in Company
5th Apr 20227:40 amRNSStatement re. Suspension
5th Apr 20227:30 amRNSSuspension - W Resources Plc
18th Mar 20227:00 amRNSLa Parrilla Update
2nd Mar 20227:00 amRNSBlackRock Additional US$5.5m Loan Facility
24th Feb 20227:00 amRNSFinance Update
18th Feb 20225:30 pmRNSFinance Update
15th Feb 202211:06 amRNSSecond Price Monitoring Extn
15th Feb 202211:01 amRNSPrice Monitoring Extension
15th Feb 20228:16 amRNSProduction Report and Finance Update
31st Jan 20227:00 amRNSTotal Voting Rights
11th Jan 20228:01 amRNSHolding(s) in Company
5th Jan 20227:00 amRNSLa Parrilla Update and Placing for £0.83m
1st Dec 202110:45 amRNSTotal Voting Rights
15th Nov 20212:12 pmRNSPlacing to Raise £750,000
1st Nov 20217:03 amRNSRégua Awarded Mining Licence and Portugal Update
21st Oct 20217:00 amRNSQ3 2021 Production Report
11th Oct 20217:00 amRNSAppointment of Non-executive Director
11th Oct 20217:00 amRNSBoard Change and Management Update
5th Oct 20215:31 pmRNSTotal Voting Rights
30th Sep 20217:00 amRNSHalf-year Report to 30 June 2021
24th Sep 20212:00 pmRNSPrice Monitoring Extension
24th Sep 20217:00 amRNSAtlas Conversion Notice & Total Voting Rights
15th Sep 20217:00 amRNSLa Parrilla Update
13th Sep 20217:00 amRNSAtlas Conversion Notice and Total Voting Rights
31st Aug 202112:00 pmRNSTotal Voting Rights
27th Aug 202111:12 amRNSPDMR Shareholding and Total Voting Rights
9th Aug 20217:00 amRNSLa Parrilla Update
4th Aug 20218:35 amRNSAtlas Conversion Notice and Total Voting Rights
15th Jul 20217:19 amRNSQ2 2021 Production Report
30th Jun 202111:58 amRNSResult of AGM
30th Jun 20217:00 amRNSTotal Voting Rights
28th Jun 20217:00 amRNSHolding(s) in Company
24th Jun 202111:30 amRNSAGM Arrangements
18th Jun 202111:43 amRNSDirector Subscription and additional share issues
16th Jun 20217:00 amRNSLa Parrilla: Completion of the 500,000m3 dam
4th Jun 20217:00 amRNSFinal Results and Notice of AGM
2nd Jun 20217:00 amRNSHolding(s) in Company
2nd Jun 20217:00 amRNSTotal Voting Rights
17th May 20214:40 pmRNSSecond Price Monitoring Extn
17th May 20214:36 pmRNSPrice Monitoring Extension
17th May 20217:00 amRNSPlacing to Raise £2.5m. Total Voting Rights
10th May 20217:00 amRNSExtremadura Government Grant Received
30th Apr 20217:00 amRNSTotal Voting Rights
23rd Apr 20217:00 amRNSLa Parrilla Management Team and Shipments Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.