Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWater Intel. Regulatory News (WATR)

Share Price Information for Water Intel. (WATR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 372.50
Bid: 365.00
Ask: 380.00
Change: 0.00 (0.00%)
Spread: 15.00 (4.11%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 372.50
WATR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

26 Sep 2013 07:05

RNS Number : 9333O
Water Intelligence PLC
26 September 2013
 



Water Intelligence plc (AIM: WATR.L)

("Water Intelligence", the "Group" or the "Company")

 

Interim Results for the six months ended 30 June 2013

 

Water Intelligence, a leading international provider of water monitoring products and non-invasive leak detection and remediation services for a broad range of customers including utilities and commercial and residential properties, announces strong interim results.

 

Financial Highlights

 

 Six months ended 30 June 2013

Six months ended 30 June 2012

Year ended

31 December 2012

$'000

$'000

$'000

Total revenue

3,538

3,262

6,741

Operating profit

713

574

762

Profit before tax

615

456

531

Earnings per share (diluted)

4.0c

2.8c

2.7c

 

 

Highlights

 

· Profitability continues to increase significantly; operating profits for the first half of 2013 compared to the first half of 2012 increased 24% and profits before tax increased 35%

 

· Profit before tax for the first half of at $615,000 exceeded profit before tax for the entire 2012 year at $531,000

 

· Revenue grew steadily by 8.5% in the first half of 2013 compared with the first half of 2012; product mix during the first half of 2013 included US sales of Leakfinder

 

· American Leak Detection franchise royalty income increased steadily at 5% when comparing the first half of 2013 to the first half of 2012

 

· Cash on the balance sheet at June 30, 2013 was higher at $770,000 compared to $365,000 at June 30, 2012; meanwhile, borrowings were reduced to $2.54 million at June 30, 2013 compared to $3.06 million at June 30, 2012

 

· EPS growth was up 43% to 4c for the first half 2013 compared to 2.8c for the first half of 2012

 

· Strategic channel program for the insurance market accelerated at American Leak Detection to address customer needs and add to royalty income growth

 

· Domestic Reporter continues to be tested successfully at Thames Water and South West Water with UK utilities gathering more positive trial customer feedback

 

 

Patrick DeSouza, Executive Chairman of Water Intelligence, comments:

 

"The Group's first half of the year performance continues to build on our strongly positive 2012. We have remained focused on increasing profitability and will continue to do so; however, from our much stronger financial position, we have flexibility to invest in further accelerating longer-term growth. We are especially pleased with the good start to our insurance sales channel which will reinforce royalty growth and provide a vehicle for building a global brand. Demand remains strong for our value proposition and for addressing the important problem of water loss around the world. Such demand will remain with us for the foreseeable future providing our company with a big opportunity to make a positive difference in the world."

 

ENQUIRIES:

 

Water Intelligence plc (www.waterintelligence.co.uk)

Patrick DeSouza, Executive Chairman

Tel: +1 203 654 5426

WH Ireland Limited

Adrian Hadden / James Bavister

Tel: 0207 220 1666

 

Executive Chairman's Statement

 

Market demand and political will for preventing water loss remains strong around the world. As we noted in our Annual Report, approximately 15% of daily water use in the U.S. is lost due to leakage. Around the world, loss of this precious resource is even greater. Given our increasing profitability, Water Intelligence is positioned well to grow operations to provide solutions to address the demand for solutions. Our core business of using world-class technology to pinpoint water leaks - whether residential, commercial or municipal - so that they can be remediated non-invasively is strong and growing; and the deteriorating state of global infrastructure raises our sights on our growth trajectory. From our existing $60 million service footprint (franchisee sales and corporate sales), we have the opportunity to grow the business by adding more service trucks via our franchisees or corporate locations. Our service footprint also provides ready sales and distribution points as we push ahead in commercializing our UK products. We are now opening our fifth location in Australia. We consider international expansion to remain an important driver.

 

Earlier this year, when we released strong 2012 results, we indicated that we were off to a good start for 2013. In fact, the first half of the year has turned out to be very good both in absolute terms and in comparison to the first half of 2012: We achieved growth in revenue and earnings; a stronger balance sheet in terms of cash and net borrowings; and accelerated execution on an insurance adjuster sales channel that reinforces future growth in recurring income. The bottom-line reflected the success of our operating strategy. Earnings per share on a fully-diluted basis reached 4 cents for the first half of 2013 compared with 2.8 cents for the first half of 2012; whilst, profit before tax during the first half of surpassed profit before tax for all of 2012. We believe that we can sustain our growth trajectory in the long-run.

 

Revenue for the first half of grew 8.5% when compared to the first half of 2012 and crossed $3.54 million. This growth path tilted upward relative to all of 2012 when we grew at 6%. Our sales mix remained both services and products. Our strategy has been to become a "one-stop shop" for water leak solutions. Expressed in a different way: Provide more solutions to the same customer that we have acquired.

 

On the services side, royalty income from our non-invasive leak detection franchise business continued to grow steadily at 5% during the first half of compared to the first half of 2012 and reached $2.39 million for the period. Such royalty income plus sales from our corporate-run locations imply a growing system-wide footprint of approximately $60 million in sales to customers across our entire franchise business. With the addition of our insurance adjuster sales channel, we can expand this base of existing business and fill-in coverage across the United States and, ultimately, step-by-step, internationally. On the product side, we were pleased to introduce our Leakfinder product to our franchisees to reinforce our competitive edge. Its sales in the U.S. provide a balance to the sales of products in the UK.

 

Operating profits for the first half of 2013 reached $713,000 which represented growth of 24% over that achieved for the first half of 2012. Profit before tax for the first half of 2013 reached $615,000 which represented growth of 35% over that achieved during the first half of 2012. Notably, our level of profit before tax for the first half of 2013 exceeded the $531,000 that achieved for the entire of 2012.

 

During the second half of the year and beyond, we plan to build on these results and continue to invest in our competitive strategy. As noted above, our American Leak brand is a valuable asset in that many environmental or sustainable companies have neither an existing installed base of customers to build upon nor current profitability. We have three operating priorities that take advantage of this reality and we will deploy some of our increased profits to accelerate our strategic goal of becoming a global brand.

 

First, we plan to drive the growth of our franchise business through the continued development of an insurance adjuster sales channel. American Leak is the only nationwide brand for non-invasive leak detection and, as a result, is attractive to insurance customers that need to pinpoint water leaks in order to address residential and commercial claims of water damage anywhere in the U.S. We have added personnel to execute this strategy and will continue to invest in this area given that we have already seen results in terms of added revenue and earnings. In keeping with our aspiration to become a global brand, it should be noted that similar insurance dynamics occur around the world.

 

Second, after we reinforce growth in our franchise business and increase the value of our franchisees' operations, we plan to invest some additional resources in new franchise sales to further expand our footprint. We also plan to work with our franchisees to put more "trucks on the road" to expand our $60 million system-wide sales footprint both in the U.S. and abroad, particularly Australia and Canada.

 

Third, we plan to continue with the development of our product business both in the US and the UK. As noted, we are pleased with our U.S. Leakfinder sales in 2013. With our installed franchise system as a source of internal sales or a source of sales and distribution to third parties, there are on-going synergies with our product business. To be sure, our UK products, especially Domestic Reporter, have been subject to a longer sales cycle than anticipated with UK water utilities. However, the utilities continue to test our Domestic Reporter and have gathered positive feedback from end-user customers. We believe in our UK products and their potential contribution to strong upside growth in the UK, EU and, ultimately, the US as we tap into our broad customer footprint in the U.S. Given that we have made our investment in Domestic Reporter, there is no trade-off with our other growth plans.

 

Our strong organic growth in earnings provides some of the working capital needed over time to achieve an exciting global brand. We have reduced our bank debt on schedule. Borrowings have been reduced to $2.54 million at June 30, 2013 from $3.06 million at June 30, 2012. Meanwhile, cash on the balance sheet has increased to $770,000 at June 30, 2013 from $365,000 at June 30, 2012. As indicated in our annual report, our creditworthiness provides us an opportunity to refinance our bank credit agreement at attractive rates given the current financial environment. Such refinancing will free up additional working capital.

 

We are still very much excited about the opportunities ahead to create a global brand. Our long-term macro-view with respect to the importance of water enables us to have confidence in building shareholder value irrespective of the economics affecting other industrial sectors.

 

 

Patrick De Souza

Executive Chairman

 

26 September 2013

 

 

Cautionary Statement

 

This interim financial information has been prepared for the shareholders of Water Intelligence, as a whole, and its sole purpose and use is to assist shareholders to exercise their governance rights. Water Intelligence and its Directors and employees are not responsible for any other purpose or use or to any other person in relation to this announcement.

 

The report contains indications of likely future developments and other forward-looking statements that are subject to risk factors associated with, among other things, the economic and business circumstances occurring from time to time in the countries, sectors and business segments in which the Group operates. These and other factors could adversely affect the Group's results, strategy and prospects. Forward-looking statements involve risks, uncertainties and assumptions. They relate to events and/or depend on circumstances in the future which could cause actual results and outcomes to differ. No obligation is assumed to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Interim Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2013

 

 

Six months

ended

30 June

 2013

Six months

ended

30 June

 2012

Year Ended

 31 December 2012

Notes

$

$

$

Unaudited

Unaudited

Audited

Revenue

5

3,537,598

3,262,168

6,740,567

Cost of sales

(384,129)

(238,796)

(611,084)

Gross profit

3,153,469

3,023,372

6,129,483

Administrative expenses

Share-based payments

 

(10,459)

 

(15,240)

 

(30,632)

- Amortisation of intangibles

 

(146,357)

 

(131,732)

 

(279,313)

- Other administrative costs

 

(2,284,025)

 

(2,302,780)

 

(5,057,445)

Total administrative expenses

(2,440,841)

(2,449,752)

(5,367,390)

Operating profit

712,628

573,620

762,093

Finance income

11,436

13,527

28,093

Finance expense

(108,834)

(130,685)

(259,671)

Profit before tax

615,230

456,462

530,515

Taxation expense

(253,817)

(168,128)

(265,039)

Profit for the period

 

361,413

 

288,334

 

265,476

Other comprehensive income

Exchange differences arising on translation of foreign operations

 

 

38,562

 

 

(13,196)

 

 

(52,716)

Total comprehensive profit for the period

 

399,975

 

275,138

 

212,760

Earnings per share

Cents

Cents

Cents

Basic

5

4.4

2.86

2.8

Diluted

5

4.0

2.78

2.7

 

 

 

 

 

 

 

 

Interim Consolidated Statement of Financial Position as at 30 June 2013

 

 

 

At

30 June

2013

At

30 June

2012

(Restated)

At

31 December 2012

$

$

$

Unaudited

Unaudited

Audited

ASSETS

Non-current assets

Goodwill

801,211

801,211

801,211

Other intangible assets

3,436,418

3,734,423

3,590,976

Property, plant and equipment

17,634

26,565

16,896

Trade and other receivables

25,436

57,494

39,640

4,280,699

4,619,693

4,448,723

Current assets

Inventories

158,737

110,591

194,007

Trade and other receivables

886,764

1,433,281

812,445

Corporation tax

-

-

29,433

Cash and cash equivalents

769,518

365,610

382,525

1,815,019

1,909,482

1,418,410

TOTAL ASSETS

6,095,718

6,529,175

5,867,133

EQUITY AND LIABILITIES

Equity attributable to holders of the parent

Share capital

12,716,863

12,716,863

12,716,863

Share premium

4,203,812

4,203,812

4,203,812

Capital redemption reserve

6,517,644

6,517,644

6,517,644

Merger reserve

8,501,150

8,501,150

8,501,150

Share based payment reserve

99,952

69,968

89,493

Other reserves

(3,090)

2,001

(41,652)

Reverse acquisition reserve

(27,758,088)

(27,758,088)

(27,758,088)

Retained loss

(2,034,205)

(2,372,760)

(2,395,618)

2,244,038

1,880,590

1,833,604

Non-current liabilities

Borrowings

1,613,714

2,273,084

1,950,489

Provision of onerous contracts

51,135

64,436

58,655

Deferred tax liability

377,001

-

149,794

2,041,850

2,337,520

2,158,938

Current liabilities

Trade and other payables

844,287

1,339,117

908,224

Deferred tax

-

89,196

-

Borrowings

928,535

791,521

900,275

Provision of onerous contracts

37,008

91,231

66,092

1,809,830

2,311,065

1,874,591

TOTAL EQUITY AND LIABILITIES

 

6,095,718

 

6,529,175

 

5,867,133

 

 

Interim Consolidated Statement of Changes in Equity

For the six months ended 30 June 2013

 

 

Share

Capital

Share

Premium

Capital Redemption Reserve

Reverse Acquisition Reserve

Merger

Reserve

Share based payment reserve

Other

Reserves

Retained

 Losses

Total

Equity

$

$

$

$

$

$

$

$

$

As at 1 January 2012 as previously reported

 

12,716,863

 

4,203,812

 

6,517,644

 

(27,758,088)

 

8,501,150

 

54,728

 

15,197

 

(1,167,365)

 

3,083,941

Prior period adjustment*

-

-

-

-

-

-

-

(1,493,729)

(1,493,729)

As at 1 January 2012 as restated

 

12,716,863

 

4,203,812

 

6,517,644

 

(27,758,088)

 

8,501,150

 

54,728

 

15,197

 

(2,661,094)

 

1,590,212

Share based payment expense

 

-

 

-

 

-

 

-

 

-

 

15,240

 

-

 

-

 

15,240

Total Comprehensive Income

 

-

 

-

 

-

 

-

 

-

 

-

 

(13,196)

 

288,334

 

275,138

As at 30 June 2012

(unaudited)

 

12,716,863

 

4,203,812

 

6,517,644

 

(27,758,088)

 

8,501,150

 

69,968

 

2,001

 

(2,372,760)

 

1,880,590

As at 30 June 2012

(unaudited) as previously reported

 

 

12,716,863

 

 

4,203,812

 

 

6,517,644

 

 

(27,758,088)

 

 

8,501,150

 

 

69,968

 

 

2,001

 

 

(879,031)

 

 

3,374,319

Prior period adjustment*

-

-

-

-

-

-

-

(1,493,729)

(1,493,729)

As at 30 June 2012

(unaudited) as restated

 

 

12,716,863

 

 

4,203,812

 

 

6,517,644

 

 

(27,758,088)

 

 

8,501,150

 

 

69,968

 

 

2,001

 

 

(2,372,760)

 

 

1,880,590

Share based payment expense

 

-

 

-

 

-

 

-

 

-

 

15,392

 

-

 

-

 

15,392

Foreign exchange

-

-

-

-

-

4,133

(4,133)

-

-

Total comprehensive loss

 

-

 

-

 

-

 

-

 

-

 

-

 

(39,520)

 

(22,858)

 

(62,378)

As at 31 December 2012 (audited)

 

12,716,863

 

4,203,812

 

6,517,644

 

(27,758,088)

 

8,501,150

 

89,493

 

(41,652)

 

(2,395,618)

 

1,833,604

Share based payment expense

 

-

 

-

 

-

 

-

 

-

 

10,459

 

-

 

-

 

10,459

Total comprehensive profit

 

-

 

-

 

-

 

-

 

-

 

-

 

38,562

 

361,413

 

399,975

As at June 2013 (unaudited)

 

12,716,863

 

4,203,812

 

6,517,644

 

(27,758,088)

 

8,501,150

 

99,952

 

3,090

 

(2,034,205)

 

2,244,038

 

 

Interim Consolidated Statement of Cash Flows

For the six months ended 30 June 2013

 

Six months ended

30 June 2013

Six months ended

30 June 2012

Year ended 31 December 2012

Notes

$

$

$

Unaudited

Unaudited

Audited

Net cash generated from operating activities

 

7

 

 

752,514

 

 

415,111

 

 

823,760

Cash flows from investing activities

Interest received

11,436

13,527

28,093

Interest paid

(108,835)

(127,386)

(259,671)

Purchase of plant and equipment

(6,403)

-

(750)

Purchase of intangible assets

-

(157,095)

(157,095)

 

Net cash used in investing activities

 

 

(103,802)

 

 

(270,954)

 

 

(389,423)

Cash flows from financing activities

Proceeds from borrowings

-

162,380

412,380

Principal payments on long term debt

 (309,968)

 (284,558)

 (771,442)

Repayment of revolving credit facility

(248,547)

-

-

Draw down of revolving credit facility

250,000

-

-

Repayment of loan note funding

-

(7,272)

-

Net cash used in financing activities

 

(308,515)

 

(129,450)

 

(359,062)

Net increase in cash and cash equivalents

 

340,197

 

14,707

 

75,275

Cash and cash equivalents at the beginning of period

 

382,525

 

364,099

 

364,099

Effect of foreign exchange rate changes

 

46,796

 

(13,196)

 

(56,849)

Cash and cash equivalents at end of period

 

769,518

 

365,610

 

382,525

 

 

 

 

 

 

 

 

 

 

 

 

Notes to the Interim Consolidated Financial Information

for the six months ended 30 June 2013

 

1 General information

 

The Group is a leading provider of water monitoring products, leak detection equipment and remediation services. The Group's strategy is to focus on providing a critical mass of water management products and services and to be a "one-stop" shop for leak alerts, precision, non-invasive leak detection and remediation.

 

The Company is a public limited company domiciled in the United Kingdom and incorporated under registered number 03923150 in England and Wales. The Company's registered office is Hexagon Business Centre, Hexagon House, Station Lane, Witney, Oxfordshire, OX28 4BN.

 

2 Adoption of new and revised International Financial Reporting Standards

 

No new IFRS standards, amendments or interpretations became effective in the six months to 30 June 2013 which had a material effect on this interim consolidated financial information.

 

3 Significant accounting policies

 

Basis of preparation

The accounting policies adopted are consistent with those of the previous financial year.

 

This interim consolidated financial information for the six months ended 30 June 2013 has been prepared in accordance with IAS 34, 'Interim financial reporting'. This interim consolidated financial information is not the group's statutory financial statements and should be read in conjunction with the annual financial statements for the year ended 31 December 2012, which have been prepared in accordance with International Financial Reporting Standards (IFRS) and have been delivered to the Registrar of Companies. The auditors have reported on those accounts; their report was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis of matter without qualifying their report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The interim consolidated financial information for the six months ended 30 June 2013 is unaudited. In the opinion of the Directors, the interim consolidated financial information presents fairly the financial position, and results from operations and cash flows for the period. Comparative numbers for the six months ended 30 June 2012 are unaudited.

 

This interim consolidated financial information is presented in US Dollars ($), rounded to the nearest dollar.

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.

 

Foreign currencies

(i) Functional and presentational currency

Items included in this interim consolidated financial information are measured using the currency of the primary economic environment in which each entity operates ("the functional currency") which is considered by the Directors to be the Pounds Sterling (£) for the Parent Company and US Dollars ($) for American Leak Detection Holding Corp. This interim consolidated financial information has been presented in US Dollars which represents the dominant economic environment in which the Group operates and is considered to be the functional currency of the group. The effective exchange rate at 30 June 2013 was £1 = US$1.52084 (30 June 2012: £1 = US$ 1.57095).

 

 

Critical accounting estimates and judgments

The preparation of interim consolidated financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, the resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed in the relevant notes.

 

In preparing this interim consolidated financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2012.

 

4 Prior year adjustment

 

On 29 July 2010 the controlling interest in the parent Company was exchanged for 91.57% of the issued share capital of ALDHC a Company registered in the United States of America, under the rules of a reverse acquisition and prescribed by IFRS 3 Business Combinations. On 27 August 2010 the Company acquired the remaining issued share capital of ALDHC as part of the same transaction.

 

Under IFRS3, and for accounting purposes, the subsidiary ALDHC (the legal parent) has been deemed to have acquired the parent, Water Intelligence plc (formerly Qonnectis plc). The net assets of Water Intelligence plc have been recognised at their pre-acquisition carrying amounts and the goodwill arising has been recognised.

 

5 Revenues

 

In the opinion of the Directors, the operations of the Group currently comprise four operating segments, being the franchises, corporate owned stores and otheractivities including product and equipment sales and head office costs.

 

The Group mainly operates in the US, with operations in the UK and certain other countries. In the six months to 30 June 2013, 97% of its revenue came from the US based operations, the remaining 3% of its revenue came from either UK or overseas based operations.

 

No single customer accounts for more than 10% of the Group's total external revenue.

 

Segment information

 

The Group adopted IFRS 8 Operating Segments with effect from 1 July 2008. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group.

 

Information reported to the Group's Chief Operating Decision Maker (being the Executive Chairman), for the purpose of resource allocation and assessment of division performance is separated into three segments

- Franchisor royalties

- Corporate-operated stores

- Other activities including product and equipment sales

 

The following is an analysis of the Group's revenues, results from operations and assets:

 

 

 

 

 

Revenue

 

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended 31 December 2012

$

$

$

Unaudited

Unaudited

Audited

Royalties from franchisees

2,389,446

2,270,088

4,345,615

Corporate-operated Stores

696,317

716,640

1,453,188

Other activities

451,835

275,440

941,764

Total

3,537,598

3,262,168

6,740,567

 

Profit before tax

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended 31 December 2012

 

$

$

$

 

Unaudited

Unaudited

Audited

 

Royalties from franchisees

924,042

870,836

1,113,604

 

Corporate-operated Stores

21,441

37,217

65,527

 

Other activities

(94,058)

(140,055)

(135.783)

 

Unallocated head office costs

(236,195)

(311,516)

(512,833)

 

Total

615,230

456,482

530,515

 

Assets

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended 31 December 2012

$

$

$

Unaudited

Unaudited (restated)

Audited

Royalties from franchisees

4,896,861

5,352,788

4,731,996

Corporate-operated Stores

278,329

264,793

301,355

Other activities

920,528

911,594

833,782

Total

6,095,718

6,529,175

5,867,133

 

For the purpose of monitoring segmental performance, no liabilities are reported to the Group's Chief Operating Decision Maker.

 

Geographic information

 

Total revenue

Total revenue from activities by geographical area is detailed below:

 

Revenue by geography

 

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended 31 December 2012

$

$

$

Unaudited

Unaudited

Audited

US

3,418,598

3,138,251

6,007,175

International

119,000

123,917

733,392

Total

3,537,598

3,262,168

6,740,567

 

Revenue from franchisor activities by geographical area is detailed below.

 

 

Royalties from franchisees

 

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended 31 December 2012

$

$

$

Unaudited

Unaudited

Audited

US

2,270,446

2,152,564

4,085,147

International

119,000

117,524

260,468

Total

2,389,446

2,270,088

4,345,615

 

 

6 Earnings per share

 

The earnings per share has been calculated using the profit for the period and the weighted average number of ordinary shares outstanding during the period, as follows:

 

 

 

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended 31 December 2012

Unaudited

Unaudited

Audited

Earnings attributable to shareholders of the Company ($)

 

 

339,975

 

 

275,138

 

 

265,476

Weighted average number of ordinary shares

 

9,604,417

 

9,604,417

 

9,604,417

Diluted weighted average number of ordinary shares

 

9,999,151

 

9,898,085

 

9,890,922

Earnings per share (cents)

 

4.16

 

2.86

 

2.86

Diluted earnings per share (cents)

 

4.00

 

2.78

 

2.78

 

The Company issued 417,500 share options in the six months to 30 June 2013 (six months to 30 June 2012: nil).

 

7 Notes to the statement of cash flows

 

 Six months ended

30 June 2013

 Six months ended

30 June 2012

Year ended

31 December 2012

$

$

$

Unaudited

Unaudited

Audited

Cash flows from operating activities

Profit/(Loss) before interest and taxation

 

712,628

 

573,620

 

762,093

Adjustments for:

Depreciation of plant and equipment

 

5,632

 

9,884

 

19,361

Amortisation of intangible assets

146,357

131,732

279,313

Gain on disposal of fixed asset

-

-

212

Share based payments

10,459

15,240

30,632

Operating cash flows before movements in working capital

 

875,076

 

730,476

 

1,091,611

(Increase)/Decrease in inventories

35,270

(19,321)

(102,737)

(Increase)/Decrease in trade and other receivables

 

(30,683)

 

(627,843)

 

(8,337)

Increase/(Decrease) in trade and other payables

 

(100,539)

 

331,799

 

(130,042)

Cash generated by operations

779,124

415,111

850,495

Income taxes

(26,610)

-

(26,735)

Net cash generated from operating activities

752,514

415,111

823,760

 

8 Revolving credit facility

 

On 25 July 2012, the ALDH entered into a $250,000 revolving line of credit agreement (Revolver) with the Bank of Southern Connecticut. The line bears interest at a rate equal to the greater of 5.25% per annum, or the Wall Street Journal Prime Rate (as defined) plus 2.75% (6.0% at December 31, 2012). Commencing August 1, 2012, the ALDH began making monthly interest only payments and will be required to pay the entire principal balance and all accrued and unpaid interest in full on June 30, 2013. The Revolver is secured by substantially all of the assets of the Group. At December 31, 2012, $248,548 was outstanding. The full amount was repaid on 24 April 2013 and the Revolver was drawn down on 21 June 2013.

9 Publication of announcement and the Interim Results

 

A copy of this announcement will be available at the Company's registered office (Hexagon Business Centre, Hexagon House, Station Lane, Witney, Oxfordshire, OX28 4BN) 14 days from the date of this announcement and on its website - www.waterintelligence.co.uk.

 

This announcement is not being sent to shareholders. The Interim Results will be posted to shareholders shortly and will be made available on the website.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DBGDCDBDBGXU
Date   Source Headline
28th Mar 20247:00 amRNSTransaction in Own Shares and Total Voting Rights
21st Mar 20247:00 amRNSTransaction in Own Shares and Total Voting Rights
15th Feb 20247:00 amRNSFull Year Trading Update
1st Feb 20247:00 amRNSNational Insurance Wins
21st Dec 20237:00 amRNSExpansion of Credit Facility
5th Dec 20237:00 amRNSTrading Update
7th Nov 20237:00 amRNSDirectorate Change
11th Oct 20234:01 pmRNSTR-1: Notification of major holdings
19th Sep 20237:00 amRNSInterim Results
11th Sep 20237:00 amRNSNew Products Update and Notice of Results
26th Jul 202310:55 amRNSResult of AGM
24th Jul 20237:00 amRNSReacquisition of West Covina, California Franchise
7th Jul 20237:00 amRNSIssue of Options
28th Jun 20234:44 pmRNSPosting of Annual Report and Notice of AGM
21st Jun 20237:00 amRNSAudited Results for Year Ended 31 December 2022
10th May 20237:00 amRNSQ1 Trading Update
23rd Feb 20237:00 amRNSTR-1: Standard form notification of major holdings
7th Feb 20237:05 amRNSIssue of Options
7th Feb 20237:00 amRNSTrading Update and Acquisition
17th Nov 20227:00 amRNSTrading Update Q3 2022
22nd Sep 20227:00 amRNSInterim Results
15th Sep 20224:36 pmRNSPrice Monitoring Extension
19th Aug 20223:46 pmRNSTransaction in Own Shares and Total Voting Rights
16th Aug 20225:24 pmRNSExercise of Options
26th Jul 20227:00 amRNSMunicipal Wins in Australia
12th Jul 20227:00 amRNSResult of AGM
16th Jun 20227:00 amRNSAcquisition of Plumbing Company
15th Jun 20224:51 pmRNSPosting of Annual Report and Notice of AGM
9th Jun 20227:00 amRNSAudited Results For Year Ended 31 December 2021
12th May 20227:00 amRNSReacquisition of Central Texas Franchise
9th May 20227:00 amRNSQ1 Trading Update: Accelerating Growth Plan
6th Apr 20228:30 amRNSTransaction in Own Shares and Total Voting Rights
5th Apr 20227:00 amRNS$17 Million Expansion of Credit Facilities
18th Mar 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
9th Mar 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
8th Mar 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
11th Feb 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
7th Feb 20227:00 amRNS2021 Trading Results and Operational Highlights
26th Jan 20227:00 amRNSSale of Territory to North Carolina Franchisee
24th Jan 20224:41 pmRNSSecond Price Monitoring Extn
24th Jan 20224:36 pmRNSPrice Monitoring Extension
19th Jan 20227:00 amRNSReacquisition of Fort Worth Franchise
20th Dec 20217:00 amRNSTransaction in Own Shares and Total Voting Rights
13th Dec 20217:00 amRNSTransaction in Own Shares and Total Voting Rights
8th Dec 20217:00 amRNSTransaction in Own Shares and Total Voting Rights
1st Dec 20217:00 amRNSReacquisition of South Oregon Franchise
24th Nov 20217:00 amRNSTR-1: Notification of Major Holdings
24th Nov 20217:00 amRNSPDMR Dealing and Issue of New Ordinary Shares
16th Nov 202112:22 pmRNSIssue of new shares in respect of Share Options
12th Nov 20215:43 pmRNSResults of Placing and Exercise of Options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.